Axe Compute Inc.
Axe Compute Inc.
Axe Compute Inc. (AGPU) — SEC Financial Statements & Analysis
Axe Compute Inc. (AGPU) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents At Carrying Value | 7 | 11 | 0 | 1 | 3 | 1 | 3 | 5 | 5 | 9 | 12 | 15 | |||||
Accounts Receivable Net Current | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | |||||
Assets Current | |||||||||||||||||
Assets Current | 38 | 43 | 1 | 1 | 3 | 2 | 5 | 7 | 7 | 10 | 14 | 16 | |||||
Inventory Net | - | - | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |||||
Prepaid Expense And Other Assets Current | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | |||||
Crypto Asset Fair Value Current | 20 | 24 | - | - | - | 0 | - | - | - | - | - | - | |||||
Assets Of Disposal Group Including Discontinued Op… | - | 0 | 0 | 0 | 0 | 1 | 0 | - | - | 0 | - | - | |||||
Crypto Asset Fair Value Noncurrent | 6 | 8 | - | - | - | 0 | - | - | - | - | - | - | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | |||||
Intangible Assets Net Excluding Goodwill | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Operating Lease Right Of Use Asset | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Disposal Group Including Discontinued Operation As… | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 1 | - | - | |||||
Assets | 45 | 53 | 3 | 3 | 6 | 5 | 7 | 11 | 11 | 14 | 18 | 21 | |||||
Accounts Payable Current | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | |||||
Notes Payable Current | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Accrued Liabilities Current | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Liabilities Current | |||||||||||||||||
Liabilities Current | 4 | 4 | 79 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | |||||
Derivative Liabilities Current | - | - | 74 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Contract With Customer Liability Current | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Operating Lease Liability Current | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | 0 | 0 | 0 | 0 | 1 | 0 | - | - | 0 | - | - | |||||
Other Liabilities Noncurrent | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | |||||
Operating Lease Liability Noncurrent | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | |||||
Liabilities | 5 | 5 | 81 | 5 | 6 | 5 | 6 | 6 | 7 | 6 | 7 | 6 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 461 | 461 | 185 | 183 | 183 | 180 | 180 | 179 | 176 | 176 | 176 | 176 | |||||
Retained Earnings Accumulated Deficit | -421 | -414 | -263 | -185 | -183 | -180 | -178 | -175 | -172 | -168 | -164 | -161 | |||||
Stockholders Equity | |||||||||||||||||
Stockholders Equity | 40 | 48 | -77 | -2 | -0 | -0 | 2 | 4 | 4 | 8 | 12 | 15 | |||||
Liabilities And Stockholders Equity | 45 | 53 | 3 | 3 | 6 | 5 | 7 | 11 | 11 | 14 | 18 | 21 | |||||
Preferred Stock Shares Authorized | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | - | 40 | 40 | 40 | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | |||||
Shares Outstanding | 22 | 20 | 18 | 18 | 16 | 1 | 12 | 11 | 8 | 8 | 7 | 7 | |||||
Common Stock Shares Issued | 22 | 20 | 18 | - | - | 21 | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 32.14% | 21.03% | - | - | - | - | - | - | - | - | - | - |
| 2025 | -12.24% | -20.56% | -28.79% | 3.91% | 9.77% | -31.65% | -34.26% | 9.34% | -55.86% | 309.88% | 229.63% | 339.51% |
| 2024 | -30.46% | -44.37% | -40.23% | -7.58% | -35.05% | -30.30% | 2.03% | 52.48% | 86.79% | -30.26% | -35.79% | -42.76% |
| 2023 | - | - | - | -8.39% | -32.91% | -40.04% | -3.76% | -2.51% | -3.45% | -54.12% | -34.12% | -52.16% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 8.89 | 10.02 | 0.01 | 0.32 | 0.76 | 0.62 | 1.20 | 1.49 | 1.45 | 2.55 | 3.24 | 4.24 | |||||
| Quick Ratio | 8.81 | 9.96 | 0.00 | 0.15 | 0.70 | 0.42 | 0.95 | 1.24 | 1.26 | 2.30 | 2.99 | 4.04 | |||||
| Working Capital | 33.37M | 38.50M | -78.38M | -2.62M | -1.12M | -1.37M | 750.64K | 2.27M | 2.04M | 6.13M | 9.35M | 12.21M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.12 | 0.11 | -1.04 | -3.08 | -41.25 | -25.54 | 2.81 | 1.59 | 1.62 | 0.74 | 0.56 | 0.43 | |||||
| Debt Ratio | 0.11 | 0.10 | 25.68 | 1.48 | 1.02 | 1.04 | 0.74 | 0.61 | 0.62 | 0.43 | 0.36 | 0.30 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.06 | 0.08 | 0.08 | 0.07 | 0.05 | |||||
| Days Sales Outstanding TTM | 2,610.03 | 96.54 | 712.88 | 595.30 | 546.04 | 670.93 | 619.58 | 153.91 | 103.81 | 68.26 | 89.64 | 90.38 | |||||
| Receivables Turnover TTM | 0.14 | 3.78 | 0.51 | 0.61 | 0.67 | 0.54 | 0.59 | 2.37 | 3.52 | 5.35 | 4.07 | 4.04 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -11.25 | -13.37 | -118.94 | -16.49 | -15.62 | -23.83 | -21.14 | -21.36 | -27.38 | -26.21 | -34.30 | -36.29 | |||||
| Free Cash Flow Per Share TTM | -0.60 | -0.57 | -0.46 | -0.53 | -0.53 | -0.88 | -0.82 | -0.88 | -1.06 | -1.07 | -1.08 | -1.05 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | -187.53% | -46.01% | 583.15% | 579.79% | 462.75% | 940.53% | 52.34% | 76.46% | 63.27% | 62.57% | 74.81% | 70.56% | |||||
| Operating Profit Margin TTM | -370,602.27% | -144,404.49% | -8,232.39% | -7,322.84% | -4,734.97% | -12,149.14% | -3,420.44% | -1,107.46% | -878.52% | -744.47% | -1,024.04% | -1,259.82% | |||||
| Net Profit Margin TTM | -474,020.63% | -186,053.45% | -68,667.76% | -9,192.06% | -5,722.79% | -14,932.31% | -4,434.10% | -1,365.41% | -1,061.35% | -859.13% | -1,038.00% | -1,243.76% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -73.57% | 47.72% | -57.79% | -87.04% | -86.34% | -94.79% | -83.22% | -37.40% | -2.66% | 8.12% | 9.37% | 4.94% | |||||
| Net Income Growth (1Y) | 2,089.13% | 1,740.56% | 553.69% | -12.75% | -26.34% | -9.44% | -28.30% | -31.28% | -42.68% | -45.67% | -29.59% | -29.86% | |||||
| EPS Growth (1Y) | 1,628.38% | 1,246.73% | 462.71% | -22.82% | -42.94% | -9.09% | -38.38% | -41.13% | -44.02% | -50.12% | -31.55% | -37.00% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.14 | -0.53 | -2.87 | -18.12 | -35.02 | -12.39 | -13.42 | -17.52 | -33.53 | -45.18 | -33.58 | -48.21 | |||||
| P/B | 0.85 | 2.61 | -3.19 | -126.63 | -2,615.65 | -774.23 | 89.88 | 56.68 | 122.25 | 76.38 | 52.96 | 63.18 | |||||
| P/S TTM | 682.49 | 994.73 | 1,970.35 | 1,665.72 | 2,004.32 | 1,849.58 | 595.11 | 239.28 | 355.83 | 388.16 | 348.60 | 599.65 | |||||
| Market Cap | 34.32M | 124.62M | 247.09M | 209.37M | 381.35M | 156.87M | 176.80M | 232.05M | 495.55M | 631.81M | 617.05M | 929.05M | |||||
| Enterprise Value | 27.42M | 117.72M | 247.09M | 209.13M | 378.26M | 156.25M | 174.03M | 227.05M | 490.86M | 623.23M | 605.40M | 914.28M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -12.66M | -9.88M | -7.99M | -8.89M | -8.81M | -11.24M | -12.28M | -13.08M | -13.69M | -13.73M | -13.92M | -13.41M | |||||
| Net Debt | -6.90M | -6.91M | 5.71K | -240.58K | -3.09M | -611.82K | -2.76M | -5.01M | -4.70M | -8.58M | -11.65M | -14.76M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data