Airsculpt Technologies, Inc.
Airsculpt Technologies, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 17 | 8 | 5 | 8 | 6 | 8 | 6 | 10 | 11 | 10 | 9 | 21 | |||||
Assets Current | |||||||||||||||||
Assets Current | 24 | 15 | 12 | 16 | 15 | 17 | 13 | 22 | 15 | 16 | 16 | 27 | |||||
Income Taxes Receivable | 2 | 1 | 3 | 2 | 3 | 3 | 3 | 3 | 0 | 2 | 4 | 3 | |||||
Prepaid Expense And Other Assets Current | 6 | 6 | 3 | 6 | 6 | 6 | 4 | 8 | 4 | 4 | 3 | 3 | |||||
Property Plant And Equipment Net | 26 | 28 | 30 | 34 | 36 | 37 | 36 | 32 | 30 | 29 | 29 | 29 | |||||
Other Assets Noncurrent | 3 | 3 | 3 | 6 | 7 | 5 | 6 | 4 | 6 | 6 | 3 | 3 | |||||
Operating Lease Right Of Use Asset | 21 | 22 | 21 | 22 | 23 | 29 | 28 | 27 | 25 | 25 | 26 | 28 | |||||
Finite Lived Intangible Assets Net | 36 | 37 | 38 | 39 | 40 | 42 | 43 | 44 | 45 | 46 | 48 | 49 | |||||
Goodwill | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | |||||
Assets | 192 | 187 | 186 | 198 | 203 | 213 | 208 | 210 | 203 | 204 | 204 | 217 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable Current | 7 | 5 | 4 | 3 | 4 | 6 | 7 | 5 | 4 | 4 | 4 | 4 | |||||
Employee Related Liabilities Current | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 4 | 4 | 3 | |||||
Long Term Debt Current | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | |||||
Liabilities Current | |||||||||||||||||
Liabilities Current | 32 | 28 | 24 | 26 | 27 | 29 | 25 | 25 | 22 | 20 | 20 | 24 | |||||
Contract With Customer Liability Current | 4 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 4 | |||||
Accrued Liabilities Current | 6 | 5 | 5 | 8 | 8 | 8 | 4 | 8 | 5 | 3 | 3 | 5 | |||||
Operating Lease Liability Current | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | |||||
Long Term Debt Noncurrent | 39 | 51 | 52 | 53 | 64 | 65 | 66 | 68 | 69 | 70 | 71 | 81 | |||||
Deferred Income Tax Liabilities Net | 1 | 1 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 5 | |||||
Operating Lease Liability Noncurrent | 19 | 20 | 21 | 22 | 23 | 28 | 26 | 24 | 22 | 23 | 23 | 24 | |||||
Long Term Line Of Credit | - | 0 | 0 | 0 | 5 | 5 | - | - | - | 0 | - | - | |||||
Other Liabilities Noncurrent | - | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | |||||
Liabilities | 92 | 100 | 104 | 107 | 126 | 135 | 126 | 125 | 119 | 120 | 120 | 136 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 143 | 128 | 125 | 124 | 109 | 108 | 105 | 102 | 97 | 104 | 99 | 95 | |||||
Stockholders Equity | |||||||||||||||||
Stockholders Equity | 100 | 88 | 82 | 91 | 76 | 78 | 83 | 85 | 84 | 84 | 84 | 81 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | -0 | -2 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | |||||
Retained Earnings Accumulated Deficit | -43 | -41 | -41 | -31 | -31 | -29 | -23 | -17 | -14 | -20 | -15 | -13 | |||||
Liabilities And Stockholders Equity | 192 | 187 | 186 | 198 | 203 | 213 | 208 | 210 | 203 | 204 | 204 | 217 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | |||||
Common Stock Shares Issued | 71 | 64 | 62 | 62 | 59 | 58 | 58 | 58 | 58 | 57 | 57 | 57 | |||||
Shares Outstanding | 71 | 64 | 62 | 62 | 59 | 58 | 58 | 58 | 58 | 57 | 57 | 57 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 39.38% | 18.39% | 19.43% | - | - | - | - | - | - | - | - | - |
| 2025 | 40.73% | 57.95% | 84.11% | 9.89% | 10.74% | 54.18% | -42.32% | -66.83% | -54.58% | -13.78% | 88.34% | 74.56% |
| 2024 | -13.29% | -15.61% | 0.21% | 5.28% | 35.18% | 43.47% | -21.31% | -35.71% | -41.13% | -30.77% | 5.59% | 54.20% |
| 2023 | 22.02% | 28.27% | 30.21% | -1.17% | -11.40% | -20.34% | 17.13% | 46.61% | 48.41% | -6.63% | -7.77% | -24.60% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.75 | 0.55 | 0.51 | 0.64 | 0.57 | 0.59 | 0.51 | 0.86 | 0.69 | 0.79 | 0.83 | 1.12 | |||||
| Quick Ratio | 0.57 | 0.36 | 0.37 | 0.39 | 0.33 | 0.39 | 0.34 | 0.53 | 0.51 | 0.60 | 0.66 | 0.98 | |||||
| Working Capital | -8.15M | -12.45M | -11.94M | -9.42M | -11.49M | -11.83M | -12.46M | -3.43M | -6.77M | -4.35M | -3.38M | 2.88M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.91 | 1.14 | 1.26 | 1.18 | 1.65 | 1.72 | 1.52 | 1.47 | 1.43 | 1.43 | 1.42 | 1.67 | |||||
| Interest Coverage TTM | -2.08 | -1.90 | -2.33 | -1.32 | -2.24 | -0.25 | 0.66 | 1.42 | 2.98 | 1.46 | 0.29 | -0.03 | |||||
| Debt Ratio | 0.48 | 0.53 | 0.56 | 0.54 | 0.62 | 0.63 | 0.60 | 0.60 | 0.59 | 0.59 | 0.59 | 0.63 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.77 | 0.76 | 0.80 | 0.81 | 0.85 | 0.87 | 0.92 | 0.90 | 0.96 | 0.97 | 0.95 | 0.83 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.16 | -0.19 | -0.28 | -0.24 | -0.29 | -0.14 | -0.14 | -0.06 | 0.03 | -0.08 | -0.12 | -0.22 | |||||
| Free Cash Flow Per Share TTM | 0.10 | 0.01 | 0.04 | -0.00 | -0.09 | -0.05 | 0.02 | 0.05 | 0.23 | 0.25 | 0.27 | 0.22 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.41 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 59.61% | 59.37% | 59.04% | 59.16% | 59.87% | 60.55% | 61.59% | 62.23% | 62.56% | 62.22% | 61.97% | 62.13% | |||||
| Operating Profit Margin TTM | -7.75% | -7.61% | -9.17% | -5.10% | -8.24% | -0.88% | 1.97% | 4.35% | 9.47% | 4.84% | 1.12% | -0.12% | |||||
| Net Profit Margin TTM | -7.39% | -7.68% | -11.27% | -8.65% | -9.82% | -4.45% | -4.13% | -1.77% | 0.79% | -2.29% | -3.75% | -7.07% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -11.78% | -15.82% | -16.54% | -14.46% | -12.96% | -7.95% | -0.12% | 6.58% | 12.94% | 16.07% | -16.64% | -18.61% | |||||
| Net Income Growth (1Y) | -33.60% | 45.51% | 127.84% | 317.76% | -1,180.18% | 79.01% | 9.78% | -73.31% | -111.17% | -69.49% | 42.22% | -222.66% | |||||
| EPS Growth (1Y) | -44.05% | 38.86% | 110.38% | 303.51% | -1,159.61% | 76.19% | 8.13% | -73.68% | -110.98% | -70.07% | 39.36% | -220.25% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -17.52 | -10.26 | -28.21 | -20.16 | -8.09 | -37.34 | -37.52 | -67.36 | 225.43 | -94.95 | -54.73 | -38.20 | |||||
| P/B TTM | 1.96 | 1.36 | 6.10 | 3.16 | 1.79 | 3.83 | 3.54 | 2.71 | 4.22 | 5.06 | 4.61 | 6.00 | |||||
| P/S TTM | 1.29 | 0.79 | 3.18 | 1.74 | 0.79 | 1.66 | 1.55 | 1.19 | 1.78 | 2.17 | 2.05 | 2.70 | |||||
| Market Cap | 196.57M | 119.69M | 500.74M | 287.82M | 136.68M | 299.41M | 292.29M | 230.23M | 352.57M | 425.27M | 388.41M | 489.22M | |||||
| Enterprise Value | 224.70M | 167.29M | 552.25M | 337.37M | 199.64M | 360.88M | 356.46M | 291.09M | 412.78M | 486.64M | 452.48M | 551.44M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 6.95M | 692.00K | 2.47M | -198.00K | -5.49M | -2.66M | 1.20M | 2.79M | 13.44M | 14.04M | 15.44M | 12.67M | |||||
| Net Debt | 28.13M | 47.60M | 51.51M | 49.55M | 62.96M | 61.47M | 64.17M | 60.86M | 60.21M | 61.37M | 64.07M | 62.22M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Airsculpt Technologies, Inc. (AIRS) — SEC Financial Statements & Analysis
Airsculpt Technologies, Inc. (AIRS) is a services-offices & clinics of doctors of medicine company. Airsculpt Technologies, Inc. trades on AIRS: Nasdaq as: AIRS. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Airsculpt Technologies, Inc. reported a -11.78% year-over-year revenue growth, a Gross Profit Margin of 59.61% (TTM), a Debt-to-Equity ratio of 0.91x, a Price-to-Sales (P/S) ratio of 1.29x (TTM), a Price-to-Book (P/B) ratio of 1.96 (TTM), at a market cap of $196.57M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -11.78%
- Gross Profit Margin TTM
- 59.61%
- Debt To Equity
- 0.91x
- P/S TTM
- 1.29x
- P/B TTM
- 1.96
- Market Cap
- $196.57M
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Airsculpt Technologies, Inc. in?
Airsculpt Technologies, Inc. (AIRS) operates in the Services-Offices & Clinics of Doctors of Medicine industry.
What is AIRS's market cap?
Airsculpt Technologies, Inc. (AIRS) has a market capitalization of $196.57M as of 2026-03-31.
What exchange does AIRS trade on?
Airsculpt Technologies, Inc. (AIRS) trades on the AIRS: Nasdaq.