AIxCrypto Holdings, Inc.
AIxCrypto Holdings, Inc.
AIxCrypto Holdings, Inc. (AIXC) — SEC Financial Statements & Analysis
AIxCrypto Holdings, Inc. (AIXC) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash | - | - | - | - | - | - | - | 0 | 0 | 0 | 2 | 1 | |||||
Accounts Receivable Net Current | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Inventory Net | - | - | - | - | - | - | - | - | - | - | - | 2 | |||||
Cash And Cash Equivalents At Carrying Value | 6 | 19 | 39 | 0 | 0 | 1 | 0 | - | - | 0 | - | - | |||||
Assets Current | |||||||||||||||||
Assets Current | 23 | 31 | 43 | 4 | 3 | 5 | 2 | 1 | 1 | 1 | 3 | 5 | |||||
Crypto Asset Fair Value | 6 | 10 | - | - | - | - | - | - | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |||||
Notes And Loans Receivable Gross Current | - | - | - | - | - | - | 1 | - | - | - | - | - | |||||
Notes And Loans Receivable Net Current | 0 | 0 | 4 | 3 | 2 | 2 | - | - | - | - | - | - | |||||
Restricted Cash And Cash Equivalents | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Other Assets Noncurrent | - | - | 0 | 0 | 0 | 0 | - | - | - | 1 | 1 | 0 | |||||
Assets Noncurrent | |||||||||||||||||
Assets Noncurrent | 0 | 0 | - | - | - | 0 | - | - | - | - | - | - | |||||
Indefinite Lived Intangible Assets Excluding Goodw… | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Assets | 24 | 31 | 43 | 4 | 3 | 5 | 2 | 1 | 1 | 2 | 4 | 13 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Operating Lease Right Of Use Asset | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Property Plant And Equipment Net | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Intangible Assets Net Excluding Goodwill | - | - | - | - | - | - | - | - | - | - | - | 6 | |||||
Goodwill | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Accounts Payable Current | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Accrued Vacation Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Accrued Liabilities And Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | |||||
Liabilities Current | |||||||||||||||||
Deferred Income Current | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Liabilities Current | 2 | 3 | 5 | 6 | 3 | 2 | 4 | 5 | 5 | 4 | 6 | 8 | |||||
Operating Lease Liability Current | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Hedging Liabilities Current | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Convertible Debt Current | - | 0 | 0 | 0 | - | - | - | - | 1 | - | - | - | |||||
Derivative Liabilities Current | - | - | - | - | - | - | - | - | 1 | - | - | - | |||||
Notes Payable Current | - | - | 3 | 3 | 1 | - | - | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Deferred Revenue Noncurrent | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Deferred Income Tax Liabilities Net | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Convertible Debt | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | |||||
Preferred Stock Value | - | - | 36 | 3 | 3 | 6 | - | - | - | - | - | - | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities | - | - | - | - | - | - | - | - | - | 4 | 6 | 10 | |||||
Stockholders Equity | |||||||||||||||||
Additional Paid In Capital | 162 | 136 | 132 | 123 | 123 | 120 | 120 | 116 | 115 | 115 | 113 | 113 | |||||
Stockholders Equity | 22 | 28 | 39 | -2 | 0 | 3 | -2 | -4 | -4 | -2 | -2 | 2 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Retained Earnings Accumulated Deficit | -146 | -140 | -129 | -127 | -126 | -123 | -122 | -120 | -119 | -117 | -114 | -111 | |||||
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Short Term Borrowings | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Liabilities And Stockholders Equity | 24 | 31 | 43 | 4 | 3 | 5 | 2 | 1 | 1 | 2 | 4 | 13 | |||||
Preferred Stock Par Or Stated Value Per Share | - | - | 0.001 | 0.001 | 0.001 | 0.001 | - | - | - | 0.001 | - | - | |||||
Allowance For Notes And Loans Receivable Current | 5 | 5 | - | 1 | 1 | 0 | - | - | - | - | - | - | |||||
Preferred Stock Shares Authorized | 15 | 15 | 15 | 15 | 15 | 15 | - | - | - | 15 | - | - | |||||
Preferred Stock Shares Issued | - | - | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | |||||
Preferred Stock Shares Outstanding | - | - | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | |||||
Common Stock Shares Issued | 101 | 108 | 110 | 118 | 117 | 124 | 118 | 115 | 78 | 1 | 485 | 485 | |||||
Shares Outstanding | 101 | 108 | 110 | 118 | 117 | 124 | 118 | 115 | 78 | 1 | 485 | 485 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -22.67% | -26.67% | - | - | - | - | - | - | - | - | - | - |
| 2025 | -38.11% | -31.76% | 35.50% | -3.98% | 197.16% | 61.93% | -8.42% | -12.09% | -35.16% | 36.52% | 12.17% | 26.96% |
| 2024 | 43.98% | 22.29% | 1.81% | -21.57% | -18.63% | -51.96% | 10.34% | 11.82% | -19.46% | -17.96% | -45.50% | -16.79% |
| 2023 | 0.00% | -7.25% | 14.71% | -8.10% | -2.86% | -33.24% | -4.76% | -27.89% | -31.70% | -21.20% | -29.32% | -54.97% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 11.57 | 9.30 | 8.83 | 0.71 | 1.01 | 2.33 | 0.52 | 0.11 | 0.22 | 0.28 | 0.58 | 0.57 | |||||
| Quick Ratio | 11.22 | 8.99 | 8.76 | 0.65 | 0.81 | 1.59 | 0.38 | 0.02 | 0.02 | 0.10 | 0.35 | 0.24 | |||||
| Working Capital | 21.46M | 27.63M | 38.55M | -1.65M | 31.13K | 2.68M | -2.14M | -4.28M | -3.52M | -2.97M | -2.51M | -3.63M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.09 | 0.12 | 0.13 | -3.40 | 84.94 | 0.75 | -2.08 | -1.12 | -1.28 | -1.97 | -3.63 | 2.98 | |||||
| Interest Coverage TTM | -16.19 | -13.36 | -9.74 | -10.18 | -8.35 | -6.34 | -4.22 | -5.31 | -6.07 | -5.46 | -8.34 | -12.15 | |||||
| Debt Ratio | 0.08 | 0.11 | 0.11 | 1.42 | 0.99 | 0.43 | 1.93 | 9.00 | 4.51 | 2.03 | 1.38 | 0.75 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.31 | 0.34 | 0.31 | |||||
| Days Sales Outstanding TTM | - | - | - | - | - | - | - | - | - | - | - | 42.10 | |||||
| Receivables Turnover TTM | - | - | - | - | - | - | - | - | - | - | - | 8.67 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -2.65 | -2.35 | -0.98 | -1.05 | -1.19 | -1.10 | -1.27 | -1.33 | -2.03 | -2.76 | -3.57 | -0.07 | |||||
| Free Cash Flow Per Share TTM | -1.31 | -0.96 | -0.95 | -1.00 | -1.22 | -1.09 | -1.57 | -0.96 | -1.49 | -1.86 | -1.28 | -2.01 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Operating Profit Margin TTM | - | - | - | - | - | - | - | - | -619.27% | -349.54% | -241.60% | -195.60% | |||||
| Net Profit Margin TTM | - | - | - | - | - | - | - | - | -713.19% | -414.85% | -374.88% | -288.59% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | - | - | - | - | -100.00% | -100.00% | -100.00% | -100.00% | -72.28% | -35.10% | -8.88% | 26.65% | |||||
| Net Income Growth (1Y) | 193.08% | 167.31% | -6.87% | -27.23% | -40.02% | -52.70% | -54.70% | -44.49% | -36.13% | -28.02% | 5.12% | 11.46% | |||||
| EPS Growth (1Y) | 121.65% | 114.10% | -22.40% | -21.14% | -41.26% | -53.70% | -58.83% | -57.11% | -38.03% | -45.51% | -17.94% | -19.08% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.47 | -1.00 | -5.82 | -3.25 | -3.05 | -3.84 | -6.76 | -6.46 | -9.83 | -11.61 | -16.43 | -14.68 | |||||
| P/B | 0.44 | 0.60 | 1.11 | -13.91 | 640.12 | 9.09 | -24.79 | -14.67 | -32.41 | -74.03 | -173.61 | 77.66 | |||||
| P/S TTM | - | - | - | - | - | - | - | - | 70.14 | 48.15 | 61.59 | 42.36 | |||||
| Market Cap | 9.63M | 16.90M | 42.60M | 22.99M | 21.21M | 24.36M | 53.06M | 62.77M | 114.12M | 155.72M | 284.82M | 256.90M | |||||
| Enterprise Value | 3.43M | -2.29M | 7.06M | 26.27M | 22.02M | 23.78M | 52.67M | 62.65M | 115.05M | 156.62M | 283.58M | 258.09M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -10.13M | -6.95M | -7.10M | -6.76M | -7.13M | -6.33M | -9.73M | -7.00M | -8.50M | -10.55M | -7.21M | -11.33M | |||||
| Net Debt | -6.20M | -19.19M | -35.54M | 3.29M | 813.41K | -574.55K | -388.15K | -118.69K | 929.65K | 897.41K | -1.24M | 1.19M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data