Akebia Therapeutics, Inc.
Akebia Therapeutics, Inc.
Akebia Therapeutics, Inc. (AKBA) — SEC Financial Statements & Analysis
Akebia Therapeutics, Inc. (AKBA) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 163 | 185 | 166 | 137 | 113 | 52 | 34 | 39 | 42 | 43 | 47 | 54 | |||||
Inventory Net | 13 | 16 | 19 | 17 | 20 | 16 | 20 | 24 | 26 | 16 | 18 | 21 | |||||
Accounts Receivable Net Current | 63 | 47 | 66 | 73 | 62 | 34 | 32 | 30 | 27 | 39 | 23 | 20 | |||||
Prepaid Expense And Other Assets Current | 5 | 5 | 7 | 8 | 9 | 11 | 13 | 19 | 19 | 20 | 22 | 24 | |||||
Assets Current | 243 | 253 | 258 | 235 | 204 | 114 | 100 | 112 | 113 | 118 | 110 | 118 | |||||
Property Plant And Equipment Net | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | |||||
Operating Lease Right Of Use Asset | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | |||||
Goodwill | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | |||||
Intangible Assets Net Excluding Goodwill | - | - | - | - | - | 0 | 9 | 18 | 27 | 36 | 45 | 54 | |||||
Other Assets Noncurrent | 57 | 60 | 40 | 44 | 38 | 37 | 27 | 18 | 12 | 12 | 4 | 3 | |||||
Assets | 363 | 377 | 364 | 346 | 310 | 221 | 207 | 220 | 225 | 242 | 235 | 254 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 8 | 21 | 10 | 12 | 13 | 15 | 13 | 10 | 12 | 15 | 9 | 12 | |||||
Accrued Liabilities Current | 125 | 122 | 106 | 92 | 71 | 63 | 52 | 54 | 54 | 68 | 63 | 56 | |||||
Contract With Customer Liability Current | 4 | 3 | 4 | 6 | 1 | 0 | - | 43 | 1 | 0 | 0 | 0 | |||||
Long Term Debt Current | 12 | - | - | - | - | 0 | 0 | 0 | 0 | 18 | 8 | 24 | |||||
Contract With Customer Refund Liability Current | 23 | 17 | 13 | 10 | 6 | 2 | - | - | - | 0 | - | - | |||||
Liabilities Current | 174 | 163 | 133 | 119 | 91 | 81 | 66 | 107 | 66 | 100 | 80 | 92 | |||||
Operating Lease Liability Noncurrent | - | 0 | 0 | 1 | 2 | 4 | 5 | 6 | 8 | 9 | 10 | 11 | |||||
Derivative Liabilities | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | |||||
Long Term Debt Noncurrent | 36 | 48 | 48 | 47 | 47 | 39 | 38 | 38 | 30 | 17 | 35 | 18 | |||||
Contract With Customer Liability Noncurrent | - | - | - | - | - | 0 | 0 | 0 | 43 | 43 | 43 | 43 | |||||
Contract With Customer Refund Liability Noncurrent | 16 | 23 | 28 | 31 | 34 | 38 | 40 | 40 | 40 | 40 | 40 | 41 | |||||
Derivative Liabilities Noncurrent | 3 | 3 | 5 | 14 | 7 | 5 | 4 | 3 | 5 | 0 | - | - | |||||
Other Liabilities Noncurrent | 1 | 2 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 9 | 9 | 17 | |||||
Liabilities | 335 | 344 | 323 | 316 | 286 | 270 | 258 | 254 | 253 | 272 | 274 | 281 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital Common Stock | 1,720 | 1,716 | 1,713 | 1,701 | 1,697 | 1,629 | 1,605 | 1,602 | 1,600 | 1,578 | 1,570 | 1,568 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Retained Earnings Accumulated Deficit | -1,693 | -1,684 | -1,671 | -1,672 | -1,672 | -1,678 | -1,656 | -1,636 | -1,627 | -1,609 | -1,610 | -1,595 | |||||
Stockholders Equity | 27 | 33 | 42 | 29 | 25 | -49 | -50 | -34 | -27 | -31 | -39 | -27 | |||||
Liabilities And Stockholders Equity | 363 | 377 | 364 | 346 | 310 | 221 | 207 | 220 | 225 | 242 | 235 | 254 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | |||||
Common Stock Shares Issued | 268 | 265 | 265 | 263 | 262 | 225 | 212 | 210 | 209 | 195 | 188 | 188 | |||||
Shares Outstanding | 268 | 265 | 265 | 263 | 262 | 225 | 212 | 210 | 209 | 195 | 188 | 188 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -13.56% | -3.39% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 15.65% | 39.31% | 35.88% | 4.32% | -8.97% | 0.66% | -7.78% | -7.19% | -15.57% | 7.58% | 6.44% | -19.70% |
| 2024 | -15.79% | -23.31% | 8.27% | 30.25% | 11.76% | 33.61% | 10.46% | 4.56% | 27.61% | 4.73% | 44.97% | 79.29% |
| 2023 | 3.77% | -13.68% | 49.06% | -14.49% | -39.86% | -27.54% | 11.46% | 29.17% | 68.75% | 8.76% | 0.00% | -18.25% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.40 | 1.55 | 1.94 | 1.98 | 2.23 | 1.41 | 1.52 | 1.04 | 1.70 | 1.18 | 1.38 | 1.28 | |||||
| Quick Ratio | 1.30 | 1.42 | 1.74 | 1.77 | 1.92 | 1.07 | 1.01 | 0.65 | 1.03 | 0.82 | 0.87 | 0.79 | |||||
| Working Capital | 69.60M | 90.02M | 124.96M | 115.94M | 112.56M | 32.92M | 34.41M | 4.80M | 46.46M | 18.28M | 29.90M | 26.26M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 12.24 | 10.55 | 7.76 | 10.83 | 11.62 | -5.49 | -5.11 | -7.52 | -9.27 | -8.90 | -6.96 | -10.47 | |||||
| Interest Coverage TTM | 0.25 | 0.97 | 0.68 | 0.03 | -0.94 | -2.78 | -2.73 | -4.72 | -5.11 | -7.67 | -8.57 | -10.35 | |||||
| Debt Ratio | 0.92 | 0.91 | 0.89 | 0.92 | 0.92 | 1.22 | 1.24 | 1.15 | 1.12 | 1.13 | 1.17 | 1.11 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.69 | 0.79 | 0.79 | 0.72 | 0.69 | 0.69 | 0.77 | 0.74 | 0.75 | 0.65 | 0.58 | 0.51 | |||||
| Days Sales Outstanding TTM | 97.43 | 62.89 | 79.78 | 91.88 | 87.01 | 83.92 | 58.83 | 51.60 | 43.28 | 74.62 | 42.95 | 92.32 | |||||
| Receivables Turnover TTM | 3.75 | 5.80 | 4.57 | 3.97 | 4.19 | 4.35 | 6.20 | 7.07 | 8.43 | 4.89 | 8.50 | 3.95 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.08 | -0.02 | -0.06 | -0.13 | -0.19 | -0.33 | -0.22 | -0.19 | -0.21 | -0.28 | -0.33 | -0.53 | |||||
| Free Cash Flow Per Share TTM | 0.22 | 0.26 | 0.12 | -0.01 | -0.15 | -0.19 | -0.18 | -0.19 | -0.12 | -0.12 | -0.40 | -0.19 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 81.01% | 83.29% | 78.99% | 74.44% | 67.99% | 60.56% | 63.81% | 62.56% | 64.98% | 61.90% | 72.79% | 63.60% | |||||
| Operating Profit Margin TTM | 2.28% | 9.95% | 7.88% | 0.39% | -11.91% | -31.51% | -20.48% | -20.24% | -19.01% | -23.77% | -27.60% | -45.30% | |||||
| Net Profit Margin TTM | -8.83% | -2.26% | -7.07% | -17.91% | -24.51% | -43.33% | -27.07% | -23.18% | -22.99% | -26.68% | -31.90% | -49.45% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 25.69% | 47.46% | 32.49% | 16.75% | -1.24% | -17.70% | -12.49% | -13.10% | -30.86% | -33.46% | -34.07% | -31.82% | |||||
| Net Income Growth (1Y) | -54.73% | -92.30% | -65.42% | -9.79% | 5.30% | 33.67% | -25.73% | -59.27% | -26.66% | -44.89% | -59.97% | -38.85% | |||||
| EPS Growth (1Y) | -60.08% | -93.68% | -72.53% | -27.95% | -8.36% | 18.79% | -33.51% | -63.72% | -33.89% | -46.27% | -60.91% | -39.90% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -18.10 | -77.46 | -45.45 | -26.20 | -9.98 | -5.77 | -6.04 | -5.29 | -8.72 | -4.48 | -3.47 | -1.72 | |||||
| P/B | 13.56 | 12.70 | 17.38 | 32.70 | 18.39 | -8.15 | -5.51 | -6.34 | -13.76 | -7.60 | -5.45 | -6.38 | |||||
| P/S TTM | 1.60 | 1.75 | 3.21 | 4.69 | 2.45 | 2.50 | 1.63 | 1.23 | 2.00 | 1.19 | 1.11 | 0.85 | |||||
| Market Cap | 371.19M | 414.02M | 722.87M | 955.74M | 452.16M | 400.80M | 277.66M | 213.90M | 375.07M | 232.46M | 214.67M | 170.94M | |||||
| Enterprise Value | 255.74M | 275.73M | 602.37M | 863.80M | 383.61M | 385.94M | 280.32M | 210.76M | 361.59M | 222.56M | 209.11M | 158.13M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 60.04M | 67.70M | 32.17M | -2.55M | -34.87M | -40.69M | -38.53M | -39.00M | -25.28M | -23.38M | -75.76M | -34.78M | |||||
| Net Debt | -115.46M | -138.29M | -120.50M | -91.94M | -68.55M | -14.86M | 2.66M | -3.14M | -13.48M | -9.90M | -5.56M | -12.81M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data