Sphere 3D Corp.
Sphere 3D Corp.
Sphere 3D Corp. (ANY) — SEC Financial Statements & Analysis
Sphere 3D Corp. (ANY) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Series H Preferred Stock | - | - | - | - | - | - | 0 | 0 | 0 | 14 | 0 | -1 | |||||
Cash And Cash Equivalents At Carrying Value | 3 | 4 | 5 | 5 | 3 | 5 | 5 | 4 | 2 | 1 | 1 | 1 | |||||
Redeemable Noncontrolling Interest | - | - | - | - | - | - | - | - | - | 0 | -8 | -2 | |||||
Short Term Investments | - | - | - | - | - | - | - | - | 7 | - | - | - | |||||
Equity Securities Fv Ni | - | 0 | 0 | 3 | 4 | 8 | 7 | 10 | - | 0 | - | - | |||||
Crypto Asset Fair Value Current | 2 | - | 3 | 2 | 2 | - | - | - | - | - | - | - | |||||
Other Assets Current | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 2 | 12 | 4 | 3 | |||||
Assets Current | 7 | 9 | 10 | 11 | 10 | 18 | 15 | 17 | 11 | 14 | 5 | 5 | |||||
Restricted Cash Current | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Property Plant And Equipment Net | 14 | 15 | 19 | 20 | 21 | 22 | 23 | 20 | 23 | 24 | 27 | 29 | |||||
Accounts Receivable Net Current | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Intangible Assets Net Excluding Goodwill | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 7 | 9 | |||||
Notes And Loans Receivable Net Current | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 1 | 1 | 0 | 3 | 3 | 4 | 3 | 21 | 21 | |||||
Assets | 22 | 25 | 31 | 34 | 34 | 43 | 44 | 44 | 42 | 46 | 59 | 71 | |||||
Accounts Payable Current | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | |||||
Accrued Liabilities Current | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | |||||
Restricted Cash And Cash Equivalents Noncurrent | - | - | - | - | - | - | - | - | - | 0 | 0 | 9 | |||||
Employee Related Liabilities Current | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | |||||
Convertible Debt Current | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Other Liabilities Current | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |||||
Liabilities Current | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 7 | 7 | |||||
Convertible Debt Noncurrent | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Temporary Equity Carrying Amount Attributable To P… | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 9 | 14 | 16 | 31 | |||||
Common Stock Value Outstanding | 504 | 503 | 500 | 498 | 498 | 498 | 487 | 485 | 481 | 476 | 473 | 462 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | |||||
Retained Earnings Accumulated Deficit | -482 | -478 | -468 | -464 | -466 | -457 | -450 | -450 | -452 | -447 | -439 | -432 | |||||
Stockholders Equity | 20 | 23 | 30 | 33 | 31 | 39 | 36 | 33 | 27 | 27 | 32 | 28 | |||||
Liabilities And Stockholders Equity | 22 | 25 | 31 | 34 | 34 | 43 | 44 | 44 | 42 | 46 | 59 | 71 | |||||
Preferred Stock No Par Value | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | |||||
Preferred Stock Shares Issued | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | |||||
Preferred Stock Shares Outstanding | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | |||||
Temporary Equity Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | |||||
Temporary Equity Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | |||||
Temporary Equity Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | |||||
Other Liabilities Noncurrent | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Liabilities | - | - | - | - | - | - | - | - | - | 5 | 12 | 13 | |||||
Common Stock No Par Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Issued | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | |||||
Shares Outstanding | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | |||||
Minority Interest | - | - | - | - | - | - | - | - | - | 0 | -0 | -0 | |||||
Allowance For Notes And Loans Receivable Current | - | - | - | - | - | - | - | - | - | 4 | 4 | 4 |
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 76.42% | 6.55% | - | - | - | - | - | - | - | - | - | - |
| 2025 | -6.17% | -22.84% | -37.04% | 16.42% | 34.15% | 48.87% | -16.64% | -42.79% | -55.78% | 6.34% | 61.27% | 99.30% |
| 2024 | 37.05% | 18.47% | 6.74% | -19.20% | -0.91% | 15.91% | 4.83% | -24.83% | -39.79% | 11.22% | 100.00% | 60.14% |
| 2023 | - | - | - | -28.71% | -40.19% | -51.67% | 60.42% | 172.92% | 103.12% | -20.50% | -36.65% | -31.06% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 3.90 | 4.82 | 6.28 | 6.69 | 2.74 | 4.57 | 4.09 | 4.39 | 2.28 | 2.53 | 0.78 | 0.65 | |||||
| Quick Ratio | 3.90 | 4.82 | 6.28 | 6.69 | 2.74 | 4.57 | 4.09 | 4.39 | 2.28 | 2.53 | 0.78 | 0.65 | |||||
| Working Capital | 5.00M | 6.88M | 8.34M | 9.63M | 6.17M | 13.89M | 10.95M | 13.34M | 6.41M | 8.16M | -1.45M | -2.48M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.09 | 0.08 | 0.05 | 0.05 | 0.12 | 0.10 | 0.10 | 0.12 | 0.18 | 0.20 | 0.36 | 0.46 | |||||
| Interest Coverage TTM | - | - | - | - | - | - | - | -2,914.00 | -23.77 | -25.36 | -135.25 | -126.62 | |||||
| Debt Ratio | 0.08 | 0.07 | 0.05 | 0.05 | 0.10 | 0.09 | 0.08 | 0.09 | 0.12 | 0.12 | 0.19 | 0.18 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.37 | 0.33 | 0.29 | 0.28 | 0.33 | 0.37 | 0.42 | 0.43 | 0.44 | 0.34 | 0.47 | 0.31 | |||||
| Days Sales Outstanding TTM | - | - | - | - | - | - | - | - | - | - | 4.41 | 7.51 | |||||
| Receivables Turnover TTM | - | - | - | - | - | - | - | - | - | - | 82.75 | 48.63 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | - | -7.37 | -6.52 | -5.13 | -5.06 | -4.78 | -4.93 | -8.34 | -14.66 | -19.23 | -160.62 | -179.27 | |||||
| Free Cash Flow Per Share TTM | -6.39 | -8.10 | -7.97 | -7.70 | -6.82 | -6.83 | -3.98 | -4.22 | -3.91 | -6.71 | -28.74 | -30.11 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 22.54% | 23.50% | 20.42% | 11.30% | 9.73% | 19.45% | 27.52% | 31.04% | 32.73% | 31.38% | 37.02% | 44.06% | |||||
| Operating Profit Margin TTM | -203.71% | -196.75% | -184.98% | -199.88% | -198.20% | -128.92% | -128.78% | -116.44% | -108.90% | -136.94% | -958.22% | -1,286.38% | |||||
| Net Profit Margin TTM | -163.45% | -192.13% | -167.47% | -131.43% | -110.41% | -57.02% | -50.84% | -69.62% | -94.10% | -106.50% | -1,161.24% | -1,563.97% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -17.62% | -32.68% | -48.75% | -56.72% | -51.68% | -24.19% | 23.74% | 97.55% | 219.12% | 260.47% | 347.74% | 188.76% | |||||
| Net Income Growth (1Y) | 21.96% | 126.84% | 68.80% | -18.29% | -43.31% | -59.41% | -94.58% | -91.21% | -87.56% | -87.91% | 3,347.10% | 5,085.13% | |||||
| EPS Growth (1Y) | -4.66% | 54.12% | 22.75% | -44.81% | -65.46% | -75.14% | -96.69% | -94.81% | -92.27% | -90.56% | 1,793.08% | 160.74% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.30 | -0.40 | -1.13 | -1.15 | -0.79 | -1.97 | -1.70 | -1.16 | -1.05 | -1.73 | -0.08 | -0.11 | |||||
| P/B | 0.25 | 0.37 | 0.71 | 0.50 | 0.35 | 0.48 | 0.52 | 0.60 | 0.93 | 1.52 | 0.53 | 0.77 | |||||
| P/S TTM | 0.49 | 0.78 | 1.89 | 1.51 | 0.87 | 1.13 | 0.87 | 0.81 | 0.99 | 1.84 | 0.96 | 1.69 | |||||
| Market Cap | 5.05M | 8.69M | 20.96M | 16.34M | 10.86M | 18.69M | 18.76M | 20.21M | 25.53M | 40.27M | 16.83M | 21.44M | |||||
| Enterprise Value | 1.90M | 4.98M | 15.68M | 11.64M | 8.07M | 13.27M | 13.81M | 15.95M | 23.48M | 39.68M | 16.01M | 21.78M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -22.23M | -23.62M | -22.71M | -21.32M | -18.57M | -13.52M | -8.25M | -7.90M | -6.48M | -8.14M | -36.36M | -33.28M | |||||
| Net Debt | -3.15M | -3.71M | -5.28M | -4.70M | -2.79M | -5.43M | -4.95M | -4.26M | -2.05M | -586.00K | -815.00K | 343.00K | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data