Angel Oak Mortgage REIT, Inc.
Angel Oak Mortgage REIT, Inc.
Angel Oak Mortgage REIT, Inc. (AOMR) — SEC Financial Statements & Analysis
Angel Oak Mortgage REIT, Inc. (AOMR) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loans Receivable Residential | 246 | 294 | 225 | -239 | 439 | 183 | 270 | -210 | 368 | 380 | -12 | -248 | |||||
Loans Receivable Residential Securitization Trust | 2,250 | 2,077 | -40 | 231 | 1,672 | 1,697 | 5 | 247 | 1,201 | 1,221 | -48 | 213 | |||||
Loans Receivable Commercial | - | - | - | - | - | - | - | - | - | - | -4 | 0 | |||||
Residential Mortgage Backed Securities | 213 | 280 | 235 | 362 | 398 | 300 | 16 | -178 | 445 | 472 | 120 | -63 | |||||
Commercial Mortgage Backed Securities | - | - | - | - | - | - | - | - | - | - | -1 | 0 | |||||
U S Treasury Securities | - | - | - | - | 75 | 0 | -100 | 0 | 150 | 150 | -150 | -100 | |||||
Nonrecourse | 2,080 | 1,915 | -41 | 212 | 1,556 | 1,594 | -19 | 226 | 1,147 | 1,169 | -50 | 199 | |||||
Nonrelated Party | 2 | 2 | -1 | 0 | 3 | 2 | 1 | -0 | 1 | 1 | 0 | 1 | |||||
Affiliated Entity | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | - | - | |||||
Assets | |||||||||||||||||
Related Party | - | - | - | - | - | - | - | - | - | - | 0 | 1 | |||||
Cash And Cash Equivalents At Carrying Value | 42 | 42 | 52 | 41 | 39 | 41 | 42 | 44 | 39 | 42 | 42 | 59 | |||||
Restricted Cash | 2 | 4 | 2 | 4 | 5 | 2 | 3 | 2 | 3 | 3 | 1 | 10 | |||||
Accrued Investment Income Receivable | 11 | 10 | 15 | 7 | 10 | 8 | 7 | 6 | 11 | 8 | 5 | 10 | |||||
Derivative Assets | 4 | 0 | 2 | 0 | 1 | 2 | 2 | 2 | - | 0 | 8 | 3 | |||||
Other Assets | 43 | 43 | 45 | 38 | 37 | 37 | 36 | 36 | 35 | 33 | 20 | 17 | |||||
Assets | 2,810 | 2,750 | 2,638 | 2,554 | 2,677 | 2,270 | 2,304 | 2,114 | 2,252 | 2,308 | 2,296 | 2,414 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities | |||||||||||||||||
Line Of Credit | 192 | 219 | 343 | 119 | 360 | 129 | 333 | 101 | 284 | 291 | 198 | 234 | |||||
Securities Sold Under Agreements To Repurchase | 57 | 54 | 54 | 68 | 148 | 51 | 103 | 201 | 193 | 194 | 188 | 341 | |||||
Obligation To Return Securities Received As Collat… | - | 89 | 89 | 89 | 48 | 48 | - | - | - | - | - | - | |||||
Senior Notes | 89 | - | - | - | - | 48 | 48 | - | - | 0 | - | - | |||||
Derivative Liabilities | 0 | 0 | 1 | 4 | 1 | 0 | - | - | - | - | - | - | |||||
Due To Correspondent Brokers | 129 | 198 | 154 | 254 | 303 | 202 | 195 | 182 | 360 | 392 | 512 | 390 | |||||
Interest Payable Current And Noncurrent | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |||||
Taxes Payable Current And Noncurrent | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 2 | 1 | - | - | |||||
Management Fee Payable | - | - | - | - | - | - | 0 | 0 | - | - | - | - | |||||
Liabilities | 2,553 | 2,482 | 2,374 | 2,308 | 2,425 | 2,031 | 2,039 | 1,858 | 1,989 | 2,052 | 2,064 | 2,181 | |||||
Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 475 | 475 | 474 | 464 | 461 | 461 | 461 | 478 | 478 | 477 | 477 | 476 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 3 | -1 | -1 | -5 | -4 | -3 | -0 | -3 | -3 | -5 | -8 | -7 | |||||
Retained Earnings Accumulated Deficit | -221 | -206 | -209 | -213 | -206 | -219 | -196 | -220 | -211 | -216 | -237 | -237 | |||||
Stockholders Equity | 257 | 268 | 264 | 246 | 251 | 239 | 265 | 256 | 263 | 256 | 232 | 233 | |||||
Liabilities And Stockholders Equity | 2,810 | 2,750 | 2,638 | 2,554 | 2,677 | 2,270 | 2,304 | 2,114 | 2,252 | 2,308 | 2,296 | 2,414 | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | |||||
Common Stock Shares Issued | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | |||||
Shares Outstanding | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -1.79% | 7.99% | - | - | - | - | - | - | - | - | - | - |
| 2025 | -3.38% | -0.41% | 2.24% | 13.21% | 8.39% | 7.47% | 0.76% | -0.73% | 4.31% | -7.87% | 5.32% | -2.20% |
| 2024 | 12.71% | 18.40% | 10.99% | -6.16% | -14.21% | -22.43% | 6.30% | 0.13% | 9.88% | -18.95% | 2.97% | -2.84% |
| 2023 | 0.98% | 10.06% | 26.76% | 1.53% | -6.48% | -9.00% | 17.44% | 19.24% | 23.51% | 4.27% | 6.46% | 21.49% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Leverage & Debt | |||||||||||||||||
| Interest Coverage TTM | -0.62 | 0.08 | -0.55 | 0.04 | 0.02 | 0.45 | 1.76 | 1.53 | 1.71 | 1.52 | 0.96 | -0.28 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.65 | 1.81 | 0.72 | 1.57 | 1.54 | 1.18 | 3.01 | 1.99 | 1.84 | 1.35 | -0.15 | -3.86 | |||||
| Free Cash Flow Per Share TTM | -14.09 | -17.18 | -16.47 | -17.79 | -19.81 | -9.16 | -10.26 | 1.23 | 2.83 | 12.39 | 26.92 | 24.17 | |||||
| Dividend Per Share TTM | 1.27 | 1.31 | 1.32 | 1.28 | 1.31 | 1.28 | 1.33 | 1.29 | 1.29 | 1.29 | 1.29 | 1.42 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 28.47% | 28.61% | 29.36% | 30.57% | 32.55% | 33.44% | 17.81% | 16.82% | 14.10% | 12.46% | 28.07% | 30.50% | |||||
| Operating Profit Margin TTM | 10.99% | 31.02% | 13.16% | 31.65% | 33.35% | 28.99% | 73.84% | 50.59% | 48.85% | 36.43% | -2.90% | -88.98% | |||||
| Net Profit Margin TTM | 10.64% | 30.65% | 12.93% | 29.42% | 30.83% | 26.04% | 70.22% | 49.69% | 47.28% | 35.14% | -3.68% | -89.71% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 28.29% | 30.09% | 32.37% | 27.83% | 21.20% | 15.08% | 3.12% | -6.28% | -13.15% | -16.96% | -16.53% | 0.96% | |||||
| Net Income Growth (1Y) | -55.74% | 53.13% | -75.62% | -24.31% | -20.95% | -14.72% | -2,065.36% | -151.91% | -132.04% | -117.95% | -97.79% | 24.08% | |||||
| EPS Growth (1Y) | -58.17% | 56.34% | -74.86% | -20.17% | -16.29% | -12.81% | -2,149.07% | -151.65% | -131.89% | -117.82% | -97.81% | 22.93% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 12.15 | 4.30 | 10.94 | 5.12 | 5.13 | 6.33 | 2.68 | 5.01 | 4.30 | 5.62 | -40.22 | -1.45 | |||||
| P/B | 0.76 | 0.71 | 0.73 | 0.78 | 0.74 | 0.76 | 0.73 | 0.97 | 0.75 | 0.74 | 0.64 | 0.59 | |||||
| P/S TTM | 1.29 | 1.32 | 1.42 | 1.51 | 1.58 | 1.65 | 1.88 | 2.49 | 2.03 | 1.98 | 1.48 | 1.30 | |||||
| Market Cap | 195.80M | 189.21M | 193.14M | 191.83M | 186.65M | 181.90M | 194.31M | 248.10M | 198.00M | 189.57M | 148.17M | 137.98M | |||||
| Enterprise Value | 241.40M | 143.92M | 139.71M | 147.47M | 143.18M | 186.75M | 197.20M | 202.00M | 155.78M | 145.07M | 106.28M | 69.27M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -348.92M | -406.95M | -379.54M | -418.59M | -463.44M | -221.47M | -243.72M | 30.39M | 70.02M | 306.40M | 666.90M | 596.73M | |||||
| Net Debt | 45.61M | -45.29M | -53.43M | -44.37M | -43.47M | 4.85M | 2.89M | -46.10M | -42.22M | -44.50M | -41.89M | -68.72M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data