APi Group Corp
APi Group Corp
APi Group Corp (APG) — SEC Financial Statements & Analysis
APi Group Corp (APG) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 645 | 912 | 555 | 432 | 460 | 499 | 487 | 324 | 247 | 479 | 461 | 368 | |||||
Accounts Receivable Net Current | 1,545 | 1,563 | 1,562 | 1,510 | 1,356 | 1,444 | 1,344 | 1,314 | 1,256 | 1,395 | 1,280 | 1,318 | |||||
Inventory Net | 156 | 145 | 148 | 154 | 150 | 143 | 155 | 155 | 148 | 150 | 155 | 170 | |||||
Contract With Customer Asset Net Current | 538 | 484 | 577 | 542 | 485 | 453 | 553 | 509 | 458 | 436 | 530 | 509 | |||||
Prepaid Expense And Other Assets Current | 140 | 125 | 164 | 160 | 135 | 119 | 152 | 152 | 123 | 122 | 226 | 167 | |||||
Assets Current | 3,024 | 3,229 | 3,006 | 2,798 | 2,586 | 2,658 | 2,691 | 2,454 | 2,232 | 2,582 | 2,652 | 2,532 | |||||
Property Plant And Equipment And Finance Lease Rig… | 401 | 397 | 393 | 382 | 372 | 379 | 387 | 383 | 375 | 385 | 377 | 418 | |||||
Operating Lease Right Of Use Asset | 294 | 301 | 281 | 290 | 270 | 268 | 264 | 251 | 234 | 233 | 227 | 221 | |||||
Goodwill | 3,326 | 3,167 | 3,150 | 3,126 | 2,940 | 2,894 | 2,931 | 2,825 | 2,471 | 2,471 | 2,404 | 2,444 | |||||
Intangible Assets Net Excluding Goodwill | 1,623 | 1,584 | 1,636 | 1,672 | 1,635 | 1,660 | 1,732 | 1,773 | 1,549 | 1,620 | 1,624 | 1,703 | |||||
Deferred Income Tax Assets Net | 20 | 40 | 52 | 75 | 64 | 57 | 68 | 50 | 115 | 113 | 107 | 106 | |||||
Defined Benefit Plan Assets For Plan Benefits Nonc… | 123 | 129 | 115 | 122 | 119 | 120 | 103 | 103 | 106 | 111 | 407 | 420 | |||||
Other Assets Noncurrent | 155 | 89 | 88 | 74 | 112 | 116 | 69 | 122 | 110 | 75 | 151 | 130 | |||||
Assets | 8,966 | 8,936 | 8,721 | 8,539 | 8,098 | 8,152 | 8,245 | 7,961 | 7,192 | 7,590 | 7,949 | 7,974 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Debt Current | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 105 | 5 | 256 | 6 | |||||
Accounts Payable Current | 506 | 526 | 537 | 524 | 450 | 497 | 454 | 424 | 382 | 472 | 431 | 473 | |||||
Business Combination Contingent Consideration Liab… | - | - | - | - | - | - | - | - | 21 | 22 | 18 | 17 | |||||
Accrued Salaries Current | 322 | 444 | 390 | 330 | 282 | 381 | 342 | 297 | 241 | 363 | 320 | 296 | |||||
Contract With Customer Liability Current | 773 | 694 | 672 | 644 | 634 | 590 | 570 | 547 | 542 | 526 | 474 | 491 | |||||
Other Accrued Liabilities Current | 318 | 323 | 304 | 310 | 285 | 303 | 301 | 287 | 288 | 344 | 328 | 295 | |||||
Liabilities Current | 2,107 | 2,150 | 2,031 | 1,933 | 1,762 | 1,885 | 1,781 | 1,662 | 1,654 | 1,807 | 1,899 | 1,651 | |||||
Long Term Debt Noncurrent | 2,755 | 2,754 | 2,753 | 2,751 | 2,750 | 2,749 | 2,847 | 2,844 | 2,624 | 2,322 | 2,342 | 2,590 | |||||
Pension And Other Postretirement Defined Benefit P… | 49 | 50 | 53 | 53 | 50 | 48 | 52 | 50 | 48 | 50 | 37 | 38 | |||||
Business Combination Contingent Consideration Liab… | 11 | 8 | 43 | 44 | 21 | 22 | 23 | 20 | 17 | 11 | 10 | 8 | |||||
Deferred Income Tax Liabilities Net | 200 | 205 | 218 | 218 | 207 | 198 | 248 | 236 | 236 | 233 | 340 | 351 | |||||
Other Liabilities Noncurrent | 145 | 146 | 147 | 161 | 134 | 105 | 134 | 129 | 139 | 127 | 122 | 124 | |||||
Liabilities | 5,480 | 5,528 | 5,445 | 5,368 | 5,116 | 5,199 | 5,278 | 5,126 | 4,891 | 4,722 | 4,920 | 4,930 | |||||
Commitments And Contingencies | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Temporary Equity | |||||||||||||||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Temporary Equity Carrying Amount Attributable To P… | - | - | - | - | - | 0 | 0 | 0 | 0 | 797 | 797 | 797 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 3,309 | 3,296 | 3,284 | 3,262 | 3,252 | 3,305 | 3,300 | 3,280 | 2,814 | 2,572 | 2,562 | 2,565 | |||||
Retained Earnings Accumulated Deficit | 574 | 517 | 420 | 327 | 250 | 215 | 148 | 79 | 10 | -11 | -36 | -90 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -397 | -405 | -428 | -418 | -520 | -567 | -481 | -524 | -523 | -490 | -294 | -228 | |||||
Stockholders Equity | 3,486 | 3,408 | 3,276 | 3,171 | 2,982 | 2,953 | 2,967 | 2,835 | 2,301 | 2,071 | 2,232 | 2,247 | |||||
Liabilities And Stockholders Equity | 8,966 | 8,936 | 8,721 | 8,539 | 8,098 | 8,152 | 8,245 | 7,961 | 7,192 | 7,590 | 7,949 | 7,974 | |||||
Series A Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Allowance For Doubtful Accounts Receivable Current | 16 | 14 | 15 | 13 | 8 | 9 | 4 | 6 | 5 | 5 | 4 | 4 | |||||
Series B Preferred Stock | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Preferred Stock Dividend Rate Percentage | - | - | - | - | - | 0 | - | - | 0 | 0 | - | 0 | |||||
Common Stock No Par Value | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Preferred Stock Shares Issued | - | - | - | - | - | - | - | - | 0 | - | - | - | |||||
Preferred Stock Shares Outstanding | - | - | - | - | - | - | - | - | 0 | - | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Common Stock Shares Authorized | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||||
Common Stock Shares Issued | 433 | 416 | 416 | 415 | 277 | 412 | 275 | 274 | 262 | 236 | 235 | 235 | |||||
Common Stock Dividends Shares | 15 | 15 | - | - | 4 | 12 | - | - | 8 | 8 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -8.95% | -6.96% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 13.06% | 27.00% | 29.29% | -0.86% | -3.11% | -5.07% | 5.10% | 10.86% | 22.10% | -11.75% | 4.45% | -3.37% |
| 2024 | -2.49% | 2.44% | -1.66% | -1.35% | -2.84% | -6.23% | 8.41% | 8.20% | 9.70% | -7.15% | -13.03% | 14.75% |
| 2023 | 4.83% | 16.97% | 30.02% | -3.48% | -10.40% | -11.10% | 9.02% | 24.80% | 15.93% | 11.14% | 5.66% | 2.37% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.44 | 1.50 | 1.48 | 1.45 | 1.47 | 1.41 | 1.51 | 1.48 | 1.35 | 1.43 | 1.40 | 1.53 | |||||
| Quick Ratio | 1.29 | 1.38 | 1.33 | 1.29 | 1.31 | 1.27 | 1.34 | 1.29 | 1.19 | 1.28 | 1.20 | 1.33 | |||||
| Working Capital | 917.00M | 1.08B | 975.00M | 865.00M | 824.00M | 773.00M | 910.00M | 792.00M | 578.00M | 775.00M | 753.00M | 881.00M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.57 | 1.62 | 1.66 | 1.69 | 1.72 | 1.76 | 1.78 | 1.81 | 2.13 | 2.28 | 2.20 | 2.19 | |||||
| Interest Coverage TTM | 4.31 | 3.93 | 3.49 | 3.19 | 3.12 | 3.32 | 3.10 | 2.91 | 2.72 | 2.48 | 2.23 | 2.00 | |||||
| Debt Ratio | 0.61 | 0.62 | 0.62 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 | 0.68 | 0.62 | 0.62 | 0.62 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.96 | 0.93 | 0.90 | 0.90 | 0.93 | 0.89 | 0.85 | 0.86 | 0.92 | 0.88 | 0.86 | 0.85 | |||||
| Days Sales Outstanding TTM | 64.77 | 69.37 | 69.28 | 69.68 | 66.80 | 73.83 | 69.24 | 69.88 | 65.37 | 71.34 | 67.16 | 68.21 | |||||
| Receivables Turnover TTM | 5.64 | 5.26 | 5.27 | 5.24 | 5.46 | 4.94 | 5.27 | 5.22 | 5.58 | 5.12 | 5.43 | 5.35 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.63 | -0.69 | 1.48 | 1.45 | 1.48 | 0.62 | -1.09 | -1.16 | -1.02 | -0.34 | 0.22 | 0.19 | |||||
| Free Cash Flow Per Share TTM | 1.58 | 1.59 | 1.38 | 1.37 | 1.45 | 1.33 | 1.33 | 1.16 | 0.87 | 0.91 | 0.68 | 0.67 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 31.38% | 31.44% | 31.14% | 31.08% | 31.22% | 31.03% | 30.52% | 29.90% | 29.02% | 28.00% | 27.58% | 26.73% | |||||
| Operating Profit Margin TTM | 7.01% | 7.00% | 6.61% | 6.56% | 6.56% | 6.90% | 6.41% | 5.89% | 5.58% | 5.18% | 4.85% | 4.25% | |||||
| Net Profit Margin TTM | -3.33% | -3.64% | 8.28% | 8.37% | 8.67% | 3.56% | -6.54% | -6.95% | -7.38% | -2.32% | 1.70% | 1.49% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 14.55% | 12.72% | 10.69% | 7.59% | 3.20% | 1.30% | 0.64% | 0.75% | 3.19% | 5.64% | 15.17% | 29.25% | |||||
| Net Income Growth (1Y) | -143.94% | -215.20% | -240.27% | -229.50% | -221.37% | -255.28% | -486.32% | -568.63% | -636.84% | -320.55% | -199.15% | -180.31% | |||||
| EPS Growth (1Y) | -142.35% | -211.27% | -238.97% | -227.02% | -245.78% | -281.87% | -541.54% | -641.17% | -603.83% | -318.73% | -198.39% | -179.61% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -64.28 | -55.23 | 22.54 | 22.83 | 16.02 | 38.51 | -20.06 | -21.38 | -25.64 | -67.38 | 69.57 | 83.81 | |||||
| P/B | 5.02 | 4.67 | 4.36 | 4.46 | 3.32 | 3.26 | 3.06 | 3.60 | 5.68 | 5.24 | 3.65 | 3.80 | |||||
| P/S TTM | 2.14 | 2.01 | 1.87 | 1.91 | 1.39 | 1.37 | 1.31 | 1.49 | 1.89 | 1.57 | 1.18 | 1.25 | |||||
| Market Cap | 17.48B | 15.91B | 14.29B | 14.13B | 9.91B | 9.63B | 9.07B | 10.22B | 13.08B | 10.85B | 8.14B | 8.55B | |||||
| Enterprise Value | 19.60B | 17.75B | 16.49B | 16.46B | 12.21B | 11.88B | 11.43B | 12.74B | 15.56B | 12.69B | 10.28B | 10.77B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 680.00M | 663.00M | 572.00M | 569.00M | 601.00M | 536.00M | 546.00M | 474.00M | 435.00M | 428.00M | 322.00M | 316.00M | |||||
| Net Debt | 2.12B | 1.85B | 2.20B | 2.32B | 2.29B | 2.25B | 2.36B | 2.52B | 2.48B | 1.85B | 2.14B | 2.23B | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data