ATI INC
ATI INC
ATI INC (ATI) — SEC Financial Statements & Analysis
ATI INC (ATI) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 402 | 417 | 372 | 320 | 476 | 721 | 407 | 426 | 394 | 744 | 433 | 267 | |||||
Accounts Receivable Net Current | 664 | 686 | 710 | 788 | 827 | 709 | 730 | 720 | 721 | 625 | 683 | 710 | |||||
Contract With Customer Asset Net Current | 63 | 73 | 94 | 86 | 86 | 76 | 91 | 88 | 65 | 59 | 57 | 52 | |||||
Inventory Net | 1,580 | 1,403 | 1,406 | 1,413 | 1,397 | 1,353 | 1,415 | 1,318 | 1,285 | 1,248 | 1,354 | 1,380 | |||||
Other Assets Current | 95 | 101 | 78 | 96 | 94 | 86 | 137 | 102 | 53 | 62 | 73 | 49 | |||||
Assets Current | 2,805 | 2,680 | 2,660 | 2,703 | 2,880 | 2,945 | 2,778 | 2,653 | 2,518 | 2,738 | 2,600 | 2,459 | |||||
Goodwill | 225 | 225 | 225 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 227 | |||||
Property Plant And Equipment Net | 1,952 | 1,941 | 1,853 | 1,818 | 1,788 | 1,777 | 1,747 | 1,706 | 1,689 | 1,666 | 1,626 | 1,568 | |||||
Other Assets Noncurrent | 253 | 254 | 265 | 273 | 289 | 282 | 314 | 336 | 348 | 354 | 278 | 181 | |||||
Assets | 5,234 | 5,100 | 5,003 | 5,021 | 5,184 | 5,231 | 5,066 | 4,921 | 4,782 | 4,985 | 4,731 | 4,435 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable Current | 655 | 568 | 494 | 532 | 563 | 609 | 529 | 525 | 483 | 525 | 435 | 468 | |||||
Accrued Liabilities Current | 189 | - | 219 | 189 | 207 | - | 242 | 243 | 226 | - | 247 | 218 | |||||
Contract With Customer Liability Current | 154 | 146 | 159 | 172 | 187 | 169 | 147 | 161 | 162 | 164 | 110 | 138 | |||||
Other Liabilities Current | 18 | 261 | - | - | - | 250 | - | - | - | 257 | - | - | |||||
Liabilities Current | 1,050 | 1,006 | 1,063 | 1,073 | 1,137 | 1,209 | 945 | 1,246 | 897 | 977 | 829 | 898 | |||||
Long Term Debt And Capital Lease Obligations | 1,795 | 1,718 | 1,715 | 1,711 | 1,713 | 1,715 | 1,856 | 1,854 | 2,146 | 2,148 | 2,148 | 1,700 | |||||
Other Postretirement Defined Benefit Plan Liabilit… | 154 | 159 | 154 | 157 | 160 | 164 | 164 | 167 | 171 | 175 | 173 | 177 | |||||
Defined Benefit Pension Plan Liabilities Noncurren… | 42 | 41 | 35 | 36 | 37 | 37 | 37 | 38 | 39 | 40 | 40 | 172 | |||||
Debt Current | 33 | 31 | 192 | 179 | 180 | 180 | 28 | 317 | 27 | 32 | 38 | 74 | |||||
Other Liabilities Noncurrent | 307 | 258 | 210 | 187 | 154 | 151 | 152 | 149 | 156 | 165 | 185 | 179 | |||||
Liabilities | 3,348 | 3,183 | 3,177 | 3,163 | 3,202 | 3,275 | 3,154 | 3,454 | 3,409 | 3,505 | 3,375 | 3,126 | |||||
Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | |||||
Additional Paid In Capital Common Stock | 1,767 | 1,885 | 1,887 | 1,880 | 1,874 | 1,944 | 1,938 | 1,713 | 1,703 | 1,697 | 1,690 | 1,682 | |||||
Stockholders Equity | |||||||||||||||||
Stockholders Equity | 1,886 | 1,805 | 1,826 | 1,858 | 1,982 | 1,955 | 1,912 | 1,468 | 1,264 | 1,481 | 1,239 | 1,309 | |||||
Treasury Stock Value | -535 | -503 | -507 | -356 | -105 | -83 | -13 | -359 | -360 | -184 | -154 | -108 | |||||
Retained Earnings Accumulated Deficit | 587 | 469 | 372 | 262 | 161 | 64 | -73 | 78 | -4 | -70 | 399 | 323 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -63 | -60 | -59 | -57 | -72 | -90 | -75 | -90 | -89 | -83 | -94 | -87 | |||||
Minority Interest | |||||||||||||||||
Minority Interest | 116 | 112 | 119 | 115 | 110 | 105 | 121 | 113 | 110 | 108 | 117 | 115 | |||||
Liabilities And Stockholders Equity | 5,234 | 5,100 | 5,003 | 5,021 | 5,184 | 5,231 | 5,066 | 4,921 | 4,782 | 4,985 | 4,731 | 4,435 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||
Preferred Stock Shares Authorized | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||
Common Stock Shares Authorized | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |||||
Common Stock Shares Issued | 143 | 143 | 143 | 143 | 143 | 143 | 143 | 134 | 134 | 132 | 132 | 132 | |||||
Shares Outstanding | 136 | 136 | 136 | 138 | 141 | 141 | 143 | 124 | 124 | 127 | 128 | 129 | |||||
Treasury Stock Common Shares | 6 | 7 | 7 | 5 | 2 | 1 | 0 | 9 | 9 | 5 | 5 | 4 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 4.39% | 29.51% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 21.53% | 32.55% | 50.08% | -4.20% | 4.93% | 4.41% | -2.09% | 14.97% | 26.21% | -10.64% | 2.10% | -0.30% |
| 2024 | 1.39% | -9.43% | -1.98% | 6.72% | 10.71% | 2.54% | 4.36% | -4.15% | 0.63% | -11.29% | -19.47% | 23.14% |
| 2023 | -1.02% | 11.00% | 28.25% | -2.95% | -6.37% | -21.06% | 8.59% | 12.20% | 3.35% | 5.65% | 10.51% | 29.96% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.67 | 2.66 | 2.50 | 2.52 | 2.53 | 2.44 | 2.94 | 2.13 | 2.81 | 2.80 | 3.13 | 2.74 | |||||
| Quick Ratio | 1.17 | 1.27 | 1.18 | 1.20 | 1.30 | 1.32 | 1.44 | 1.07 | 1.37 | 1.53 | 1.50 | 1.20 | |||||
| Working Capital | 1.76B | 1.67B | 1.60B | 1.63B | 1.74B | 1.74B | 1.83B | 1.41B | 1.62B | 1.76B | 1.77B | 1.56B | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.77 | 1.66 | 1.74 | 1.70 | 1.62 | 1.68 | 1.65 | 2.35 | 2.48 | 2.37 | 2.49 | 2.39 | |||||
| Interest Coverage TTM | 12.77 | 8.60 | 9.12 | 8.63 | 8.07 | 7.34 | 4.59 | 4.61 | 4.71 | 5.03 | 5.86 | 5.93 | |||||
| Debt Ratio | 0.64 | 0.62 | 0.64 | 0.63 | 0.62 | 0.63 | 0.62 | 0.70 | 0.71 | 0.70 | 0.71 | 0.70 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.88 | 0.89 | 0.91 | 0.91 | 0.90 | 0.85 | 0.87 | 0.90 | 0.92 | 0.89 | 0.91 | 0.95 | |||||
| Days Sales Outstanding TTM | 59.24 | 55.51 | 57.35 | 61.03 | 63.27 | 55.82 | 60.64 | 61.72 | 63.16 | 52.66 | 60.29 | 59.14 | |||||
| Receivables Turnover TTM | 6.16 | 6.58 | 6.36 | 5.98 | 5.77 | 6.54 | 6.02 | 5.91 | 5.78 | 6.93 | 6.05 | 6.17 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 3.17 | 2.95 | 3.19 | 2.91 | 2.76 | 2.51 | 2.59 | 2.65 | 2.66 | 2.74 | 3.66 | 3.47 | |||||
| Free Cash Flow Per Share TTM | 2.78 | 1.17 | 1.23 | -0.29 | -0.72 | -0.93 | 0.05 | 0.13 | 0.52 | -0.90 | -1.44 | 0.40 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.13 | 0.13 | 0.12 | 0.14 | 0.14 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 22.51% | 21.95% | 21.43% | 21.11% | 20.98% | 20.59% | 20.11% | 19.52% | 19.31% | 19.23% | 18.99% | 18.70% | |||||
| Operating Profit Margin TTM | 14.32% | 13.97% | 14.82% | 14.62% | 14.35% | 13.96% | 11.95% | 11.62% | 11.22% | 11.17% | 12.03% | 11.72% | |||||
| Net Profit Margin TTM | 9.57% | 9.12% | 9.78% | 9.25% | 8.93% | 8.43% | 8.94% | 9.17% | 9.39% | 9.84% | 13.35% | 12.63% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 2.93% | 5.16% | 7.75% | 6.64% | 6.82% | 4.51% | 3.24% | 2.45% | 3.43% | 8.80% | 14.73% | 25.63% | |||||
| Net Income Growth (1Y) | 10.31% | 13.81% | 17.86% | 7.61% | 1.61% | -10.47% | -30.92% | -25.62% | -0.08% | 21.14% | 1,432.59% | 2,117.45% | |||||
| EPS Growth (1Y) | 14.34% | 7.08% | 10.72% | -4.24% | -9.51% | -12.05% | -31.24% | -23.17% | 1.74% | 20.58% | 1,452.93% | 2,050.15% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 45.21 | 38.00 | 24.87 | 28.94 | 18.49 | 19.51 | 22.66 | 17.80 | 16.46 | 14.18 | 9.58 | 10.91 | |||||
| P/B | 10.54 | 8.30 | 6.10 | 6.50 | 3.72 | 3.67 | 4.50 | 4.70 | 4.70 | 3.93 | 3.89 | 4.34 | |||||
| P/S TTM | 4.33 | 3.47 | 2.43 | 2.68 | 1.65 | 1.65 | 2.02 | 1.63 | 1.55 | 1.40 | 1.28 | 1.38 | |||||
| Market Cap | 19.88B | 15.91B | 11.14B | 12.07B | 7.37B | 7.18B | 8.61B | 6.90B | 6.46B | 5.82B | 5.27B | 5.68B | |||||
| Enterprise Value | 21.31B | 17.24B | 12.68B | 13.64B | 8.79B | 8.35B | 10.09B | 8.64B | 8.24B | 8.16B | 7.02B | 7.19B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 380.50M | 161.70M | 168.30M | -41.10M | -102.10M | -120.90M | 6.50M | 16.10M | 66.20M | -114.80M | -184.70M | 50.80M | |||||
| Net Debt | 1.43B | 1.33B | 1.53B | 1.57B | 1.42B | 1.17B | 1.48B | 1.75B | 1.78B | 2.33B | 1.75B | 1.51B | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data