BullFrog AI Holdings, Inc.
BullFrog AI Holdings, Inc.
BullFrog AI Holdings, Inc. (BFRG) — SEC Financial Statements & Analysis
BullFrog AI Holdings, Inc. (BFRG) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 5 | 2 | 2 | 2 | 4 | 5 | 4 | 6 | 7 | 3 | 4 | 5 | |||||
Prepaid Expense Current | - | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |||||
Accounts Receivable Net Current | - | - | 0 | - | - | - | - | - | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | |||||
Assets Current | 5 | 3 | 3 | 3 | 4 | 6 | 5 | 6 | 8 | 3 | 4 | 6 | |||||
Restricted Cash | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Investments | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |||||
Assets | 6 | 3 | 3 | 3 | 4 | 6 | 5 | 6 | 8 | 3 | 4 | 6 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accrued Liabilities Current | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |||||
Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Deferred Revenue | - | - | - | 0 | - | - | - | - | - | - | - | - | |||||
Other Liabilities Current | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 1 | - | 0 | 0 | |||||
Liabilities Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |||||
Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 33 | 25 | 24 | 22 | 22 | 22 | 19 | 19 | 18 | 12 | 12 | 12 | |||||
Stockholders Equity Note Subscriptions Receivable | -3 | - | - | - | - | - | - | - | - | - | - | - | |||||
Retained Earnings Accumulated Deficit | -25 | -23 | -22 | -20 | -19 | -17 | -15 | -13 | -12 | -10 | -8 | -7 | |||||
Stockholders Equity | 5 | 2 | 2 | 2 | 3 | 5 | 4 | 5 | 7 | 3 | 4 | 5 | |||||
Liabilities And Stockholders Equity | 6 | 3 | 3 | 3 | 4 | 6 | 5 | 6 | 8 | 3 | 4 | 6 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |||||
Common Stock Shares Issued | 18 | 23 | 21 | 19 | 19 | 18 | 16 | 16 | 16 | 18 | 18 | 18 | |||||
Shares Outstanding | 18 | 23 | 21 | 19 | 19 | 18 | 16 | 16 | 16 | 18 | 18 | 18 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 8.93% | 13.64% | - | - | - | - | - | - | - | - | - | - |
| 2025 | -11.98% | -15.10% | -32.29% | -14.29% | 8.27% | -3.76% | 13.00% | -12.00% | -39.00% | 42.90% | 6.45% | 8.23% |
| 2024 | 0.00% | -40.14% | 3.81% | 9.55% | 26.54% | -0.21% | -18.25% | -15.97% | -8.75% | -24.42% | 5.23% | -0.58% |
| 2023 | -17.61% | -25.30% | -25.10% | -21.99% | -19.63% | -24.61% | -19.93% | -2.99% | 46.18% | - | - | - |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 8.15 | 3.85 | 3.34 | 3.97 | 4.86 | 9.43 | 5.90 | 8.78 | 9.05 | 15.03 | 9.43 | 5.29 | |||||
| Quick Ratio | 7.79 | 3.25 | 2.70 | 3.63 | 4.53 | 9.24 | 5.44 | 8.12 | 8.30 | 14.24 | 8.64 | 4.78 | |||||
| Working Capital | 4.66M | 1.91M | 1.78M | 2.02M | 3.24M | 4.96M | 3.82M | 5.38M | 6.80M | 2.59M | 3.76M | 4.89M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.13 | 0.31 | 0.39 | 0.31 | 0.26 | 0.12 | 0.20 | 0.13 | 0.12 | 0.07 | 0.12 | 0.23 | |||||
| Interest Coverage TTM | -1,099.47 | -1,171.55 | -978.58 | -680.86 | -460.84 | -398.52 | -370.58 | -328.52 | -278.18 | -67.87 | -52.44 | - | |||||
| Debt Ratio | 0.12 | 0.24 | 0.28 | 0.24 | 0.21 | 0.11 | 0.17 | 0.11 | 0.11 | 0.07 | 0.11 | 0.19 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 | 0.02 | - | |||||
| Days Sales Outstanding TTM | - | - | 182.50 | - | - | - | - | - | - | - | - | - | |||||
| Receivables Turnover TTM | - | - | 2.00 | - | - | - | - | - | - | - | - | - | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.47 | -0.63 | -0.65 | -0.72 | -0.74 | -0.85 | -0.81 | -0.75 | -0.80 | -0.89 | -0.67 | - | |||||
| Free Cash Flow Per Share TTM | -0.42 | -0.53 | -0.54 | -0.59 | -0.57 | -0.68 | -0.66 | -0.68 | -0.75 | -0.99 | -0.82 | - | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |||||
Margin Metrics | |||||||||||||||||
| Operating Profit Margin TTM | -5,273.54% | -5,652.38% | -5,883.89% | -21,393.98% | - | - | - | -9,673.22% | -9,450.15% | -8,257.73% | -6,202.71% | - | |||||
| Net Profit Margin TTM | -5,205.86% | -5,569.61% | -5,809.22% | -21,016.55% | - | - | - | -9,331.33% | -9,129.41% | -8,239.80% | -6,244.50% | - | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | - | - | - | -48.84% | -100.00% | -100.00% | -100.00% | - | - | - | - | - | |||||
| Net Income Growth (1Y) | -15.08% | -7.68% | 3.07% | 15.24% | 20.53% | 31.42% | 62.01% | - | - | - | - | - | |||||
| EPS Growth (1Y) | -36.45% | -26.36% | -19.32% | -3.54% | -8.10% | -3.57% | 21.53% | - | - | - | - | - | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -3.58 | -1.40 | -2.14 | -2.10 | -2.24 | -2.34 | -3.55 | -2.32 | -4.00 | -3.68 | -4.90 | - | |||||
| P/B | 4.45 | 4.27 | 7.48 | 6.70 | 4.92 | 3.32 | 6.10 | 2.61 | 3.49 | 7.61 | 5.27 | 4.40 | |||||
| P/S TTM | 186.46 | 78.23 | 124.55 | 440.71 | - | - | - | 216.25 | 364.88 | 303.42 | 305.67 | - | |||||
| Market Cap | 21.75M | 9.13M | 14.53M | 14.66M | 15.99M | 16.49M | 23.32M | 14.06M | 23.72M | 19.72M | 19.87M | 21.56M | |||||
| Enterprise Value | 16.57M | 6.84M | 12.44M | 12.08M | 12.19M | 11.05M | 19.08M | 8.44M | 16.71M | 17.10M | 16.01M | 16.10M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -5.42M | -5.52M | -5.61M | -5.71M | -5.51M | -5.61M | -5.36M | -5.54M | -5.54M | -6.00M | -4.98M | - | |||||
| Net Debt | -5.19M | -2.29M | -2.10M | -2.58M | -3.80M | -5.44M | -4.24M | -5.61M | -7.01M | -2.62M | -3.86M | -5.46M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data