BADGER METER INC
BADGER METER INC
Companies in Totalizing Fluid Meters & Counting Devices
BADGER METER INC (BMI) — SEC Financial Statements & Analysis
BADGER METER INC (BMI) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash | 205 | 226 | 202 | 165 | 131 | 295 | 259 | 226 | 199 | 192 | 163 | 142 | |||||
Accounts Receivable Net Current | 110 | 112 | 115 | 118 | 112 | 84 | 93 | 106 | 92 | 84 | 89 | 84 | |||||
Inventory Net | |||||||||||||||||
Inventory Finished Goods | 25 | 23 | 26 | 24 | 23 | 24 | 36 | 39 | 37 | 35 | 35 | 31 | |||||
Inventory Work In Process | 35 | 29 | 30 | 34 | 38 | 37 | 39 | 39 | 41 | 41 | 36 | 36 | |||||
Inventory Raw Materials | 115 | 100 | 96 | 89 | 88 | 83 | 84 | 83 | 82 | 78 | 77 | 78 | |||||
Inventory Net | 175 | 152 | 153 | 147 | 149 | 143 | 159 | 161 | 160 | 154 | 148 | 145 | |||||
Prepaid Expense And Other Assets Current | 17 | 17 | 25 | 18 | 19 | 17 | 18 | 16 | 19 | 13 | 23 | 18 | |||||
Assets Current | 508 | 507 | 495 | 448 | 412 | 540 | 529 | 509 | 471 | 442 | 423 | 389 | |||||
Property Plant And Equipm… | |||||||||||||||||
Buildings And Improvements Gross | - | 75 | - | - | - | 72 | - | - | - | 72 | - | - | |||||
Machinery And Equipment Gross | - | 164 | - | - | - | 152 | - | - | - | 145 | - | - | |||||
Property Plant And Equipment Gross | 252 | 248 | 246 | 245 | 238 | 233 | 232 | 229 | 227 | 226 | 228 | 228 | |||||
Accumulated Depreciation Depletion And Amortizatio… | -171 | -169 | -168 | -167 | -162 | -159 | -158 | -157 | -154 | -152 | -154 | -153 | |||||
Property Plant And Equipment Net | 81 | 80 | 78 | 78 | 76 | 74 | 73 | 72 | 73 | 74 | 74 | 75 | |||||
Finite Lived Intangible Assets Net | 114 | 118 | 122 | 126 | 131 | 45 | 49 | 50 | 52 | 54 | 55 | 58 | |||||
Other Assets Noncurrent | 19 | 19 | 14 | 16 | 17 | 13 | 14 | 13 | 11 | 11 | 12 | 12 | |||||
Deferred Income Tax Assets Net | 14 | 14 | 33 | 33 | 33 | 33 | 23 | 23 | 23 | 23 | 13 | 13 | |||||
Goodwill | 235 | 236 | 237 | 236 | 232 | 112 | 115 | 113 | 113 | 113 | 113 | 114 | |||||
Assets | 971 | 974 | 978 | 936 | 900 | 816 | 803 | 781 | 743 | 717 | 690 | 659 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 106 | 72 | 70 | 74 | 74 | 56 | 77 | 96 | 91 | 82 | 85 | 81 | |||||
Employee Related Liabilities Current | 16 | 38 | 34 | 24 | 17 | 35 | 30 | 22 | 16 | 30 | 26 | 17 | |||||
Product Warranty Accrual Classified Current | 8 | 8 | 9 | 10 | 7 | 7 | 16 | 14 | 12 | 11 | 11 | 11 | |||||
Other Liabilities Current | 39 | 32 | 41 | 31 | 43 | 20 | 6 | 6 | 16 | 9 | 7 | 9 | |||||
Liabilities Current | 169 | 151 | 153 | 139 | 141 | 118 | 129 | 138 | 135 | 132 | 129 | 119 | |||||
Deferred Revenue Noncurrent | 73 | 73 | 69 | 69 | 65 | 64 | 61 | 59 | 54 | 50 | - | - | |||||
Deferred Income Tax Liabilities Net | 3 | 3 | 24 | 24 | 24 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | |||||
Other Postretirement Defined Benefit Plan Liabilit… | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Other Postretirement Benefits Payable Noncurrent | 7 | 7 | 6 | 8 | 6 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | |||||
Product Warranty Accrual Noncurrent | 14 | 13 | 13 | 10 | 11 | 9 | - | - | - | - | - | - | |||||
Other Liabilities Noncurrent | 11 | 11 | 6 | 7 | 7 | 5 | 6 | 6 | 5 | 5 | 53 | 49 | |||||
Liabilities Noncurrent | 111 | 110 | - | - | - | 92 | - | - | - | 68 | - | - | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | |||||
Additional Paid In Capital Common Stock | 77 | 75 | 73 | 71 | 68 | 66 | 64 | 63 | 60 | 59 | 58 | 56 | |||||
Retained Earnings Accumulated Deficit | 662 | 646 | 624 | 601 | 576 | 548 | 527 | 505 | 480 | 459 | 442 | 424 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 4 | 6 | 5 | 6 | -3 | -8 | -1 | -5 | -5 | -2 | -7 | -4 | |||||
Treasury Stock Value | -89 | -52 | -36 | -36 | -36 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | |||||
Stockholders Equity | 690 | 713 | 703 | 678 | 642 | 606 | 591 | 563 | 536 | 516 | 493 | 476 | |||||
Liabilities And Stockholders Equity | 971 | 974 | 978 | 936 | 900 | 816 | 803 | 781 | 743 | 717 | 690 | 659 | |||||
Common Stock Par Or Stated Value Per Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Common Stock Shares Authorized | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | |||||
Common Stock Shares Issued | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | |||||
Treasury Stock Common Shares | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0.72% | 16.54% | 27.56% | - | - | - | - | - | - | - | - | - |
| 2025 | - | - | - | -2.70% | -7.20% | -9.75% | -3.67% | 1.45% | -4.15% | -7.68% | -2.24% | -25.36% |
| 2024 | 11.09% | 4.97% | 6.14% | -0.76% | 3.93% | 12.43% | 7.61% | 8.22% | 2.91% | -2.25% | -20.37% | 5.85% |
| 2023 | 7.24% | 12.79% | 7.42% | -3.23% | -2.25% | -17.33% | 8.39% | 11.77% | 11.02% | 2.48% | 1.27% | 20.28% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 3.00 | 3.36 | 3.22 | 3.23 | 2.92 | 4.57 | 4.10 | 3.69 | 3.48 | 3.35 | 3.28 | 3.27 | |||||
| Quick Ratio | 1.86 | 2.25 | 2.06 | 2.04 | 1.72 | 3.21 | 2.73 | 2.41 | 2.16 | 2.09 | 1.96 | 1.90 | |||||
| Working Capital | 338.88M | 356.36M | 341.16M | 309.57M | 270.56M | 421.91M | 400.13M | 371.10M | 335.50M | 310.23M | 294.17M | 269.67M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.41 | 0.36 | 0.22 | 0.20 | 0.22 | 0.35 | 0.22 | 0.25 | 0.25 | 0.39 | 0.26 | 0.25 | |||||
| Interest Coverage TTM | 34.33 | 35.80 | 27.70 | 23.36 | 20.28 | 18.34 | 21.28 | 23.65 | 26.17 | 29.17 | 34.81 | 49.87 | |||||
| Debt Ratio | 0.29 | 0.27 | 0.16 | 0.15 | 0.16 | 0.26 | 0.16 | 0.18 | 0.18 | 0.28 | 0.19 | 0.18 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.96 | 1.02 | 1.01 | 1.02 | 1.04 | 1.08 | 1.08 | 1.09 | 1.08 | 1.07 | 1.06 | 1.03 | |||||
| Days Sales Outstanding TTM | 45.21 | 39.16 | 42.22 | 46.76 | 43.70 | 37.06 | 41.43 | 44.42 | 43.49 | 41.54 | 47.11 | 46.69 | |||||
| Receivables Turnover TTM | 8.07 | 9.32 | 8.64 | 7.81 | 8.35 | 9.85 | 8.81 | 8.22 | 8.39 | 8.79 | 7.75 | 7.82 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 4.45 | 4.79 | 4.69 | 4.59 | 4.54 | 4.23 | 4.03 | 3.82 | 3.47 | 3.14 | 2.90 | 2.63 | |||||
| Free Cash Flow Per Share TTM | 5.79 | 5.77 | 5.65 | 5.44 | 5.22 | 4.84 | 4.45 | 3.99 | 3.52 | 3.35 | 3.10 | 2.88 | |||||
| Dividend Per Share TTM | 1.55 | 1.48 | 1.42 | 1.36 | 1.29 | 1.22 | 1.15 | 1.08 | 1.04 | 0.99 | 0.95 | 0.90 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 41.37% | 41.68% | 41.26% | 41.18% | 40.76% | 39.83% | 39.55% | 39.25% | 39.26% | 39.29% | 39.18% | 39.15% | |||||
| Operating Profit Margin TTM | 18.86% | 20.01% | 19.93% | 19.93% | 20.03% | 19.11% | 18.76% | 18.12% | 17.49% | 16.78% | 16.22% | 16.01% | |||||
| Net Profit Margin TTM | 14.56% | 15.45% | 15.40% | 15.53% | 15.74% | 15.12% | 14.80% | 14.44% | 13.81% | 13.16% | 12.78% | 12.28% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 5.19% | 10.90% | 12.11% | 11.82% | 15.08% | 17.48% | 20.25% | 24.00% | 25.07% | 24.40% | 20.67% | 17.87% | |||||
| Net Income Growth (1Y) | -2.71% | 13.36% | 16.67% | 20.25% | 31.17% | 34.93% | 39.25% | 45.87% | 42.99% | 39.25% | 28.96% | 20.61% | |||||
| EPS Growth (1Y) | -2.16% | 13.20% | 16.46% | 20.03% | 30.91% | 34.60% | 38.90% | 45.43% | 42.68% | 38.94% | 28.62% | 20.36% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 33.97 | 35.99 | 37.55 | 52.53 | 41.16 | 49.17 | 53.12 | 47.67 | 45.54 | 47.86 | 48.29 | 54.54 | |||||
| P/B | 6.43 | 7.15 | 7.42 | 10.52 | 8.61 | 10.13 | 10.69 | 9.55 | 8.70 | 8.58 | 8.37 | 8.87 | |||||
| P/S TTM | 4.95 | 5.56 | 5.78 | 8.16 | 6.48 | 7.43 | 7.86 | 6.88 | 6.29 | 6.30 | 6.17 | 6.70 | |||||
| Market Cap | 4.44B | 5.10B | 5.21B | 7.13B | 5.52B | 6.14B | 6.32B | 5.38B | 4.66B | 4.43B | 4.12B | 4.22B | |||||
| Enterprise Value | 4.23B | 4.87B | 5.01B | 6.96B | 5.39B | 5.85B | 6.06B | 5.15B | 4.46B | 4.24B | 3.96B | 4.08B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 169.08M | 169.67M | 166.30M | 160.06M | 153.49M | 142.22M | 130.71M | 117.17M | 103.20M | 98.11M | 90.73M | 84.23M | |||||
| Net Debt | -205.45M | -226.02M | -201.69M | -165.21M | -131.36M | -295.31M | -258.96M | -226.21M | -199.31M | -191.78M | -162.91M | -141.81M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data