Bank of Marin Bancorp
Bank of Marin Bancorp
Bank of Marin Bancorp (BMRC) — SEC Financial Statements & Analysis
Bank of Marin Bancorp (BMRC) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents At Carrying Value | 237 | 225 | 219 | 229 | 260 | 137 | 229 | 231 | 36 | 30 | 123 | 40 | |||||
Debt Securities Held To Maturity Excluding Accrued… | - | 0 | 812 | 823 | 835 | 879 | 889 | 905 | 915 | 925 | 935 | 947 | |||||
Investments Debt And Equi… | |||||||||||||||||
Debt Securities Held To Maturity Allowance For Cre… | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Debt Securities Available For Sale Excluding Accru… | 1,326 | 1,328 | 544 | 392 | 406 | 388 | 368 | 253 | 536 | 552 | 659 | 771 | |||||
Investments | 1,326 | 1,328 | 1,355 | 1,215 | 1,241 | 1,267 | 1,257 | 1,158 | 1,451 | 1,477 | 1,594 | 1,718 | |||||
Financing Receivable Excluding Accrued Interest Be… | 2,116 | 2,121 | 2,090 | 2,074 | 2,074 | 2,083 | 2,090 | 2,082 | 2,055 | 2,074 | 2,087 | 2,103 | |||||
Financing Receivable Allowance For Credit Loss Exc… | -23 | -30 | -30 | -30 | -30 | -31 | -31 | -31 | -26 | -25 | -24 | -24 | |||||
Financing Receivable Excluding Accrued Interest Af… | 2,093 | 2,091 | 2,061 | 2,044 | 2,044 | 2,053 | 2,059 | 2,052 | 2,029 | 2,049 | 2,063 | 2,079 | |||||
Goodwill | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | |||||
Bank Owned Life Insurance | 71 | 71 | 71 | 70 | 71 | 71 | 71 | 70 | 70 | 68 | 68 | 67 | |||||
Operating Lease Right Of Use Asset | 22 | 22 | 17 | 18 | 19 | 19 | 20 | 20 | 22 | 20 | 22 | 23 | |||||
Property Plant And Equipment And Finance Lease Rig… | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | |||||
Finite Lived Core Deposits Gross | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | |||||
Interest Receivable And Other Assets | 83 | 84 | 63 | 67 | 68 | 72 | 74 | 80 | 75 | 75 | 81 | 79 | |||||
Assets | 3,914 | 3,905 | 3,869 | 3,726 | 3,784 | 3,701 | 3,793 | 3,695 | 3,767 | 3,804 | 4,036 | 4,092 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities | |||||||||||||||||
Deposits | |||||||||||||||||
Noninterest Bearing Deposit Liabilities | 1,232 | 1,254 | 1,458 | 1,380 | 1,426 | 1,275 | 1,473 | 1,418 | 1,444 | 1,442 | 1,642 | 1,589 | |||||
Interest Bearing Deposit … | |||||||||||||||||
Deposits Negotiable Order Of Withdrawal N O W | 476 | 417 | 185 | 180 | 184 | 323 | 181 | 179 | 211 | 225 | 221 | 229 | |||||
Deposits Savings Deposits | 227 | 232 | 225 | 221 | 228 | 226 | 223 | 229 | 224 | 233 | 258 | 275 | |||||
Deposits Money Market Deposits | 1,313 | 1,306 | 1,298 | 1,246 | 1,247 | 1,154 | 1,156 | 1,121 | 1,137 | 1,138 | 1,090 | 1,029 | |||||
Time Deposits | 180 | 206 | 217 | 218 | 216 | 242 | 276 | 267 | 268 | 251 | 232 | 203 | |||||
Deposits | 3,428 | 3,416 | 3,383 | 3,245 | 3,302 | 3,220 | 3,309 | 3,214 | 3,284 | 3,290 | 3,444 | 3,325 | |||||
Subordinated Debt | 44 | 44 | - | - | - | 0 | - | - | - | - | - | - | |||||
Debt And Capital Lease Obligations | 45 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 120 | 293 | |||||
Operating Lease Liability | 25 | 25 | 20 | 21 | 21 | 22 | 22 | 23 | 24 | 23 | 24 | 25 | |||||
Other Liabilities | 22 | 25 | 23 | 22 | 21 | 24 | 24 | 23 | 22 | 26 | 29 | 25 | |||||
Liabilities | 3,520 | 3,510 | 3,425 | 3,288 | 3,345 | 3,266 | 3,356 | 3,260 | 3,330 | 3,365 | 3,617 | 3,668 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 216 | 215 | 214 | 215 | 216 | 216 | 215 | 219 | 218 | 217 | 217 | 217 | |||||
Retained Earnings Accumulated Deficit | 203 | 198 | 242 | 238 | 251 | 250 | 248 | 247 | 273 | 275 | 278 | 277 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -24 | -18 | -12 | -14 | -28 | -30 | -26 | -31 | -55 | -53 | -77 | -69 | |||||
Stockholders Equity | 394 | 395 | 444 | 439 | 440 | 435 | 437 | 435 | 437 | 439 | 419 | 424 | |||||
Liabilities And Stockholders Equity | 3,914 | 3,905 | 3,869 | 3,726 | 3,784 | 3,701 | 3,793 | 3,695 | 3,767 | 3,804 | 4,036 | 4,092 | |||||
Debt Securities Available For Sale Amortized Cost … | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity Note | |||||||||||||||||
Preferred Stock No Par Value | - | - | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Preferred Stock Shares Authorized | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | |||||
Common Stock No Par Value | - | - | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Common Stock Shares Issued | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | |||||
Shares Outstanding | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -1.07% | 6.32% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 4.44% | 20.09% | 3.83% | 10.59% | 11.94% | 10.27% | 2.54% | 0.76% | 0.11% | 8.12% | 8.24% | 9.16% |
| 2024 | -4.59% | 0.43% | 38.65% | 18.44% | 9.03% | 20.71% | 0.04% | -6.93% | -5.07% | -11.49% | -5.61% | -4.70% |
| 2023 | 24.04% | 21.36% | 44.30% | -10.98% | -15.64% | -22.57% | 12.99% | 21.72% | 16.31% | -7.03% | -5.70% | -5.29% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Leverage & Debt | |||||||||||||||||
| Interest Coverage TTM | -1.42 | -1.49 | -0.86 | -0.88 | -0.85 | -0.53 | -0.22 | 0.49 | 1.39 | 1.71 | 2.64 | 4.25 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -2.01 | -2.24 | 0.62 | 0.43 | -0.40 | -0.52 | -0.86 | -0.81 | 0.83 | 1.24 | 2.01 | 2.44 | |||||
| Free Cash Flow Per Share TTM | 2.11 | 2.34 | 2.16 | 2.00 | 1.77 | 1.74 | 1.13 | 1.34 | 1.61 | 2.11 | 2.98 | 3.34 | |||||
| Dividend Per Share TTM | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | -1,937.23% | -1,906.53% | -1,916.72% | -1,847.94% | -1,930.86% | -1,953.35% | -2,456.78% | -2,613.51% | -2,582.94% | -2,308.95% | -1,107.36% | -648.97% | |||||
| Operating Profit Margin TTM | -2,019.91% | -2,270.03% | 627.95% | 484.33% | -464.32% | -571.69% | -960.44% | -1,046.86% | 781.30% | 1,213.80% | 1,979.52% | 2,434.47% | |||||
| Net Profit Margin TTM | -1,366.35% | -1,543.04% | 426.22% | 281.28% | -265.64% | -347.48% | -574.08% | -590.87% | 611.66% | 927.51% | 1,470.83% | 1,791.92% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -3.50% | -4.46% | -3.70% | 11.03% | 11.11% | 12.82% | 9.92% | 1.56% | -2.80% | -3.68% | -2.02% | -6.16% | |||||
| Net Income Growth (1Y) | 396.37% | 324.25% | -171.49% | -152.85% | -148.25% | -142.27% | -142.90% | -133.49% | -70.64% | -57.29% | -25.91% | 6.90% | |||||
| EPS Growth (1Y) | 398.00% | 326.91% | -172.08% | -153.25% | -148.57% | -142.19% | -142.88% | -133.28% | -70.84% | -57.54% | -26.33% | 6.31% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -12.62 | -11.41 | 38.05 | 50.80 | -51.89 | -42.66 | -21.75 | -18.32 | 18.23 | 15.80 | 8.01 | 6.29 | |||||
| P/B | 1.02 | 1.03 | 0.85 | 0.80 | 0.76 | 0.82 | 0.69 | 0.55 | 0.56 | 0.72 | 0.62 | 0.58 | |||||
| P/S TTM | 172.39 | 176.03 | 162.19 | 142.88 | 137.84 | 148.23 | 124.87 | 108.28 | 111.51 | 146.58 | 117.74 | 112.73 | |||||
| Market Cap | 404.27M | 406.98M | 375.47M | 351.05M | 334.94M | 358.72M | 300.20M | 239.61M | 243.87M | 314.41M | 257.51M | 245.65M | |||||
| Enterprise Value | 167.62M | 181.67M | 156.14M | 122.19M | 75.02M | 221.41M | 71.02M | 8.21M | 207.56M | 283.95M | 134.37M | 205.99M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 33.56M | 37.26M | 34.31M | 32.02M | 28.30M | 27.85M | 18.07M | 21.59M | 25.90M | 33.74M | 47.79M | 53.43M | |||||
| Net Debt | -236.64M | -225.30M | -219.33M | -228.86M | -259.92M | -137.30M | -229.17M | -231.41M | -36.31M | -30.45M | -123.13M | -39.66M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data