Beachbody Company, Inc.

BODI

Beachbody Company, Inc.

BODI

Insider Sentiment (TTM):

Last Purchase:2022-12-02Last Sale:2023-09-29Shares Purchased (TTM):0Shares Sold (TTM):0

Institutional Sentiment:

As of:2026-03-31Institutional Shares Owned:1,451,065Shares Outstanding:7,113,795Institutional Ownership Pct.:20.40%

Earnings Market Reaction:

Filing Date:2026-08-10Price on Filing Date:N/APrevious Close:N/A% Change:N/A

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Financial Statements

10‑Q10‑K

Values in Millions ($)	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Assets
Assets Current
Cash And Cash Equivalents At Carrying Value	32	37	39	34	26	18	20	32	32	39	33	38
Restricted Investments Current	4	4	4	4	4	4	4	4	4	4	4	4
Inventory Net	13	10	9	11	11	13	16	18	24	21	25	32
Prepaid Expense Current	5	7	7	4	5	7	9	6	8	10	11	9
Other Assets Current	3	4	4	7	11	19	29	35	36	42	46	48
Assets Current	57	62	64	60	57	62	79	95	103	116	119	131
Property Plant And Equipment Net	6	7	9	10	11	11	13	25	32	37	45	50
Intangible Assets Net Including Goodwill	-	-	-	-	-	-	-	-	-	-	85	-
Goodwill	65	65	65	65	65	65	65	85	85	85	85	125
Intangible Assets Net Excluding Goodwill	-	-	-	-	-	-	-	-	-	-	-	4
Other Assets Noncurrent	1	2	2	2	2	2	3	3	4	2	3	7
Assets	137	143	147	146	146	153	175	225	245	263	277	347
Liabilities And Stockhold…
Liabilities Current
Accounts Payable Current	7	6	5	4	5	8	10	7	13	8	11	16
Accrued Liabilities Current	13	14	18	23	21	20	25	38	36	41	42	46
Deferred Revenue Current	49	55	57	62	67	70	77	89	92	102	97	102
Long Term Debt Current	2	2	1	1	0	16	10	12	2	6	8	1
Other Liabilities Current	1	3	4	2	3	4	5	2	2	4	5	5
Liabilities Current	73	81	87	93	96	119	128	149	147	163	165	173
Long Term Debt Noncurrent	21	22	23	23	23	0	10	10	19	19	21	28
Deferred Income Tax Liabilities Net	-	-	-	-	0	-	0	0	0	0	0	0
Other Liabilities Noncurrent	4	5	6	5	5	8	7	7	10	7	6	4
Liabilities	99	109	116	122	126	129	146	167	178	190	194	206
Stockholders Equity
Preferred Stock Value	-	-	-	0	0	-	-	0	-	-	-	-
Additional Paid In Capital	680	679	678	676	675	673	672	667	664	659	655	648
Retained Earnings Accumulated Deficit	-643	-644	-646	-652	-655	-649	-644	-609	-597	-586	-572	-507
Accumulated Other Comprehensive Income Loss Net Of…	-0	-0	-0	-0	-0	-0	-0	0	0	0	-0	-0
Stockholders Equity	37	34	31	25	20	24	28	58	67	73	83	141
Liabilities And Stockholders Equity	137	143	147	146	146	153	175	225	245	263	277	347
Restricted Cash	0	0	0	0	0	0	0	0	0	0	0	-
Preferred Stock Par Or Stated Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0
Preferred Stock Shares Authorized	100	100	100	100	100	100	100	100	100	100	100	100
Preferred Stock Shares Issued	0	0	0	0	0	0	0	0	0	0	0	0
Preferred Stock Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Par Or Stated Value Per Share	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Shares Authorized	1,900	1,900	1,900	1,900	1,900	1,900	1,900	1,900	1,900	1,900	1,900	1,900

Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables

Start 7-day free trial

Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables

Start free trial

Custom Table

10‑Q10‑K

0/5

Search a metric to start building a table

Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals

Start 7-day free trial

Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals

Start free trial

Interactive Financial Visualizations

10‑Q10‑K

Stock Price:

OnOff

Transformations:

0/1

Search a metric to start building a visual

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Earnings Market Reaction

10‑Q10‑K

Fiscal Year	Q1 1 Month	Q1 2 Month	Q1 3 Month	Q2 1 Month	Q2 2 Month	Q2 3 Month	Q3 1 Month	Q3 2 Month	Q3 3 Month	Q4 1 Month	Q4 2 Month	Q4 3 Month
2026	-21.39%	-16.68%	-24.71%	-	-	-	-	-	-	-	-	-
2025	-20.65%	-8.26%	-15.00%	26.67%	37.24%	30.57%	121.91%	87.65%	126.69%	42.86%	79.95%	31.33%
2024	-7.31%	-10.70%	-16.74%	-11.76%	-24.04%	-15.06%	-3.18%	1.70%	14.53%	-47.98%	-47.30%	-49.06%
2023	-	-	-	-	-	-	-18.01%	-8.40%	1.22%	5.28%	7.48%	-3.74%
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial

Subscribe to unlock 17+ years of financial data and 90+ calculated metrics

Start 7-day free trial

Subscribe to unlock 17+ years of data and 90+ calculated metrics

Start free trial

Performance and Valuation Metrics

Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.

Metrics	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Liquidity Ratios
Current Ratio	0.79	0.76	0.74	0.65	0.60	0.52	0.62	0.64	0.71	0.72	0.72	0.76
Quick Ratio	0.55	0.55	0.55	0.48	0.43	0.35	0.42	0.48	0.49	0.53	0.51	0.52
Working Capital	-15.58M	-19.27M	-22.76M	-32.70M	-38.84M	-57.19M	-48.95M	-53.37M	-43.18M	-46.24M	-45.93M	-42.09M
Leverage & Debt
Debt to Equity	2.67	3.17	3.69	4.93	6.24	5.35	5.20	2.86	2.67	2.62	2.35	1.46
Interest Coverage TTM	4.31	2.78	1.11	-6.35	-8.65	-8.99	-9.62	-12.88	-14.24	-14.78	-15.89	-14.36
Debt Ratio	0.73	0.76	0.79	0.83	0.86	0.84	0.84	0.74	0.73	0.72	0.70	0.59
Efficiency & Turnover
Asset Turnover TTM	1.55	1.58	1.57	1.52	1.66	1.79	1.86	1.58	1.50	1.48	1.46	1.32
Per Share Metrics
Diluted EPS TTM	1.58	0.68	-0.41	-6.05	-8.37	-9.18	-10.51	-14.93	-18.02	-20.36	-24.47	-21.45
Free Cash Flow Per Share TTM	1.52	1.97	2.49	0.59	-0.69	-1.13	-0.29	-0.54	-0.65	-1.54	-4.67	-5.43
Dividend Per Share TTM	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Margin Metrics
Gross Profit Margin TTM	73.29%	73.29%	73.01%	71.95%	70.02%	69.42%	68.61%	66.55%	64.22%	62.32%	61.29%	60.00%
Operating Profit Margin TTM	8.18%	5.27%	2.20%	-12.58%	-16.48%	-15.91%	-15.81%	-20.75%	-22.97%	-24.76%	-26.75%	-23.15%
Net Profit Margin TTM	5.68%	2.21%	-1.14%	-15.09%	-17.92%	-17.02%	-17.11%	-22.62%	-25.71%	-27.41%	-28.96%	-23.83%
Growth Metrics
Net Revenue Growth (1Y)	-32.49%	-37.04%	-39.89%	-37.41%	-31.96%	-26.11%	-20.55%	-18.85%	-19.61%	-21.30%	-23.85%	-26.84%
Net Income Growth (1Y)	-121.40%	-108.19%	-96.01%	-58.25%	-52.59%	-54.11%	-53.07%	-22.95%	-8.18%	-8.13%	-21.40%	-55.11%
EPS Growth (1Y)	-120.71%	-107.92%	-96.10%	-59.19%	-53.53%	-54.93%	-57.05%	-30.41%	-15.28%	-15.98%	-22.52%	-55.25%
Valuation Metrics
P/E TTM	5.89	14.93	-25.25	-0.97	-0.49	-0.82	-0.59	-0.38	-0.47	-0.47	-0.34	-0.69
P/B TTM	1.97	2.25	2.31	1.68	1.42	2.14	1.49	0.67	0.86	0.89	0.62	0.65
P/S TTM	0.33	0.33	0.29	0.15	0.09	0.14	0.10	0.09	0.12	0.13	0.10	0.16
Market Cap	73.40M	77.26M	72.22M	41.44M	28.64M	51.55M	41.93M	39.13M	57.43M	64.90M	51.72M	91.13M
Enterprise Value	64.58M	64.22M	56.83M	30.95M	26.38M	49.85M	40.91M	28.54M	46.56M	50.53M	47.87M	81.94M
Calculated Values
Free Cash Flow TTM	10.93M	13.98M	17.35M	4.12M	-4.82M	-7.77M	-1.98M	-3.71M	-4.45M	-10.39M	-29.11M	-33.57M
Net Debt	-8.82M	-13.04M	-15.39M	-10.49M	-2.26M	-1.70M	-1.02M	-10.59M	-10.87M	-14.37M	-3.85M	-9.20M
Per-Share and Margin
EPS TTM
Adjusted EPS TTM
Cash Flow Per Share TTM
Pretax Margin TTM
Stock Comp to Revenue TTM
Turnover Ratios and Averages
Average Assets
Average Equity
Average Inventory
Average Receivables
Average Accounts Payables
Inventory Turnover TTM
Payables Turnover TTM
Days Inventory Outstanding TTM
Days Payables Outstanding TTM
Cash Conversion Cycle TTM
Working Capital to Revenue
Deferred Revenue to Revenue
Growth Rates
Total Assets Growth (1Y)
Total Assets Growth (3Y)
Total Assets Growth (5Y)
Dividends Paid Growth (1Y)
Dividends Paid Growth (3Y)
Dividends Paid Growth (5Y)
EPS Growth (3Y)
EPS Growth (5Y)
Net Income Growth (3Y)
Net Income Growth (5Y)
Net Profit Margin Growth (1Y)
Net Profit Margin Growth (3Y)
Net Profit Margin Growth (5Y)
Net Revenue Growth (3Y)
Net Revenue Growth (5Y)
Deferred Revenue Growth (1Y)
Retained Earnings Growth (1Y)
Credit, Liquidity, Returns, Payout
Cash Ratio
Net Working Capital
Debt to EBITDA TTM
Net Debt to EBITDA TTM
Net Debt to Equity
Altman A
Altman B
Altman C
Altman D
Altman E
Altman Z-Score
ROA TTM
ROE TTM
NOPAT TTM
ROIC TTM
Effective Tax Rate TTM
Payout Ratio TTM
Dilution Ratio
Retained Earnings to Equity
Treasury Stock to Equity
Treasury Stock Change (1Y)
Accrued to Current Liabilities
NCAV
NCAV Per Share TTM
Valuation Ratios
P/CF TTM
PEG Ratio
Dividend Yield TTM
Free Cash Flow Yield TTM
EV EBITDA TTM
EV EBIT TTM
EV Revenue TTM
EV FCF TTM
Stock Compensation TTM
Adjusted Net Income TTM
Billings TTM
Total Debt
Invested Capital

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Insider Transactions

2023-09-29Sale

Owner: Congdon, Jonathan

Title: -

Shares: 111,040

Price/Share: $0.30

Value: $33,312.00

Shares Owned: 17,579,959

Relationship: TenPercentOwner

Ownership: Direct

2023-06-26Sale

Owner: Congdon, Jonathan

Title: -

Shares: 134,730

Price/Share: $0.44

Value: $59,281.20

Shares Owned: 17,690,999

Relationship: TenPercentOwner

Ownership: Direct

2022-12-02Purchase

Owner: Daikeler, Carl

Title: SEE REMARKS

Shares: 114,811

Price/Share: $0.70

Value: $80,367.70

Shares Owned: 3,199,946

Relationship: Director,Officer,TenPercentOwner

Ownership: Direct

2022-12-02Purchase

Owner: Congdon, Jonathan

Title: CO-FOUNDER AND VICE CHAIRMAN

Shares: 50,000

Price/Share: $0.70

Value: $35,000.00

Shares Owned: 17,826,629

Relationship: Officer,TenPercentOwner

Ownership: Direct

2022-12-01Purchase

Owner: Daikeler, Carl

Title: SEE REMARKS

Shares: 114,329

Price/Share: $0.70

Value: $80,030.30

Shares Owned: 3,085,135

Relationship: Director,Officer,TenPercentOwner

Ownership: Direct

Filed Date	Owner	Relationship	Title	Ownership	Purchase/Sale	No. Shares	Price Per Share	Value	Shares Owned	Document Type
2023-09-29	Congdon, Jonathan	TenPercentOwner	-	Direct	Sale	111,040	0.30	$33,312.00	17,579,959	4
2023-06-26	Congdon, Jonathan	TenPercentOwner	-	Direct	Sale	134,730	0.44	$59,281.20	17,690,999	4
2022-12-02	Daikeler, Carl	Director,Officer,TenPercentOwner	SEE REMARKS	Direct	Purchase	114,811	0.70	$80,367.70	3,199,946	4
2022-12-02	Congdon, Jonathan	Officer,TenPercentOwner	CO-FOUNDER AND VICE CHAIRMAN	Direct	Purchase	50,000	0.70	$35,000.00	17,826,629	4
2022-12-01	Daikeler, Carl	Director,Officer,TenPercentOwner	SEE REMARKS	Direct	Purchase	114,329	0.70	$80,030.30	3,085,135	4
2022-11-30	Vrabeck, Kathy P	Officer	CHIEF OPERATING OFFICER	Direct	Purchase	50,000	0.71	$35,500.00	868,352	4
2022-11-30	Suidan, Marc	Officer	CHIEF FINANCIAL OFFICER	Direct	Purchase	50,000	0.70	$35,000.00	619,448	4
2022-06-01	Daikeler, Carl	Director,Officer,TenPercentOwner	SEE REMARKS	Direct	Purchase	225,000	2.18	$490,500.00	2,864,679	4
2022-05-27	Daikeler, Carl	Director,Officer,TenPercentOwner	SEE REMARKS	Direct	Purchase	325,844	2.11	$687,530.84	2,275,879	4
2022-05-24	Daikeler, Carl	Director,Officer,TenPercentOwner	SEE REMARKS	Direct	Purchase	326,325	1.57	$512,330.25	1,305,649	4
2022-05-20	Heller, Michael	Director	-	Direct	Purchase	69,423	1.44	$99,969.12	4,357,866	4
2022-05-19	Daikeler, Carl	Director,Officer,TenPercentOwner	See Remarks	Direct	Purchase	102,000	1.27	$129,540.00	486,675	4
2022-05-19	Congdon, Jonathan	Officer,TenPercentOwner	CO-FOUNDER AND VICE CHAIRMAN	Direct	Purchase	100,000	1.27	$127,000.00	17,576,629	4
2022-05-18	Vrabeck, Kathy P	Officer	CHIEF OPERATING OFFICER	Direct	Purchase	39,000	1.14	$44,460.00	618,352	4
2022-05-17	Suidan, Marc	Officer	CHIEF FINANCIAL OFFICER	Direct	Purchase	23,000	1.10	$25,300.00	569,448	4
Additional insider transactions are for subscribers only. Unlock the complete Form 4 filing history Start 7-day free trial

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Institutional Ownership

No data available for chart

2026-03-31

20.40%

Inst. Shares: 1,451,065

Shares Outstanding: 7,113,795

2025-12-31

21.84%

Inst. Shares: 1,522,709

Shares Outstanding: 6,971,428

2025-09-30

21.82%

Inst. Shares: 1,527,046

Shares Outstanding: 6,999,247

2025-06-30

22.65%

Inst. Shares: 1,574,269

Shares Outstanding: 6,950,761

2025-03-31

18.10%

Inst. Shares: 1,246,079

Shares Outstanding: 6,882,988

Date	Institutional Shares Owned	Shares Outstanding	Institutional Ownership %
2026-03-31	1,451,065	7,113,795	20.40%
2025-12-31	1,522,709	6,971,428	21.84%
2025-09-30	1,527,046	6,999,247	21.82%
2025-06-30	1,574,269	6,950,761	22.65%
2025-03-31	1,246,079	6,882,988	18.10%
2024-12-31	1,284,136	6,818,052	18.83%
2024-09-30	1,426,135	6,840,960	20.85%
2024-06-30	1,392,910	6,812,750	20.45%
2024-03-31	1,325,424	6,760,771	19.60%
2023-12-31	1,381,969	6,238,777	22.15%
2023-09-30	1,136,218	6,178,622	18.39%
2023-06-30	1,162,391	6,286,236	18.49%
Additional institutional holders are for subscribers only. Unlock the complete Form 13F ownership history Start 7-day free trial

Beachbody Company, Inc. (BODI) — SEC Financial Statements & Analysis

Beachbody Company, Inc. (BODI) is a retail-nonstore retailers company, incorporated in DE. Beachbody Company, Inc. trades on Nasdaq, OTC as: BODI, BODYW. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Beachbody Company, Inc. reported a -32.49% year-over-year revenue growth, a Gross Profit Margin of 73.29% (TTM), a Debt-to-Equity ratio of 2.67x, a Price-to-Sales (P/S) ratio of 0.33x (TTM), a Price-to-Book (P/B) ratio of 1.97x (TTM), at a market cap of $73.40M. Figures below are sourced from SEC EDGAR, as-filed.

Net Revenue TTM Growth 1Y: -32.49%
Gross Profit Margin TTM: 73.29%
Debt To Equity: 2.67x
P/S TTM: 0.33x
P/B TTM: 1.97x
Market Cap: $73.40M

Data as of 2026-06-30 · Source: SEC EDGAR

Frequently Asked Questions

What industry is Beachbody Company, Inc. in?

Beachbody Company, Inc. (BODI) operates in the Retail-Nonstore Retailers industry.

What is BODI's market cap?

Beachbody Company, Inc. (BODI) has a market capitalization of $73.40M as of 2026-06-30.

What is BODI's P/E ratio?

Beachbody Company, Inc. (BODI)'s trailing twelve month P/E ratio is 5.89x as of 2026-06-30.

What exchange does BODI trade on?

Beachbody Company, Inc. (BODI) trades on the Nasdaq, OTC.

Where is Beachbody Company, Inc. incorporated?

Beachbody Company, Inc. is incorporated in DE.