Biopower Operations Corp
Biopower Operations Corp
No insider data available
Biopower Operations Corp (BOPO) — SEC Financial Statements & Analysis
Biopower Operations Corp (BOPO) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||
Cash And Cash Equivalents At Carrying Value | - | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | |||||
Accounts Receivable Net Current | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | |||||
Assets Current | ||||||||||||||||
Inventory Net | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | |||||
Prepaid Expense Current | - | - | - | 0 | 0 | 0 | - | - | - | - | - | |||||
Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | 0 | 0 | |||||
Liabilities And Stockhold… | ||||||||||||||||
Accounts Payable And Accrued Liabilities Current | - | - | - | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | |||||
Accounts Payable Related Parties Current | - | - | - | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | |||||
Bank Overdrafts | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Deferred Revenue Current | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |||||
Liabilities Current | ||||||||||||||||
Liabilities Current | 7 | 7 | 6 | 5 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | |||||
Notes Payable Current | - | - | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |||||
Convertible Debt Current | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other Notes Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Notes Payable Related Parties Classified Current | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Derivative Liabilities Current | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |||||
Preferred Stock Value | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity | ||||||||||||||||
Stockholders Equity | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | |||||
Additional Paid In Capital | 9 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | |||||
Retained Earnings Accumulated Deficit | -16 | -11 | -10 | -10 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | |||||
Liabilities And Stockholders Equity | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | 0 | 0 | |||||
Preferred Stock Par Or Stated Value Per Share | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Authorized | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |||||
Debt Instrument Unamortized Discount Current | - | 0 | 0 | 0 | - | - | - | - | - | - | - | |||||
Preferred Stock Shares Issued | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |||||
Common Stock Shares Issued | 92 | 92 | 91 | 91 | 91 | 90 | 90 | 90 | 86 | 86 | 86 | |||||
Shares Outstanding | 92 | 92 | 91 | 91 | 91 | 90 | 90 | 90 | 86 | 86 | 86 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | -48.75% | -33.52% | -44.65% | -20.91% | -27.27% | -35.82% | - | - | - | - | - | - |
| 2022 | -3.57% | -1.74% | -43.59% | 1.07% | -25.00% | -28.00% | -13.29% | 5.20% | -11.45% | - | - | - |
| 2021 | - | - | - | 364.29% | 745.43% | 352.79% | 90.90% | 2.24% | 35.32% | 45.51% | 25.64% | 28.21% |
| 2016 | - | - | - | - | - | - | - | - | - | 495.00% | 323.75% | 362.25% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Leverage & Debt | ||||||||||||||||
| Debt to Equity | -1.00 | -1.00 | -1.00 | -1.01 | -1.12 | -1.04 | -1.02 | -1.03 | -1.00 | -1.00 | -1.00 | |||||
| Interest Coverage TTM | -58.81 | -12.95 | -26.31 | -12.11 | -8.68 | -21.13 | - | - | - | - | - | |||||
Efficiency & Turnover | ||||||||||||||||
| Days Sales Outstanding TTM | 0.97 | 98.36 | 0.21 | 0.21 | 0.27 | 365.00 | - | - | - | - | - | |||||
| Receivables Turnover TTM | 377.64 | 3.71 | 1,727.19 | 1,727.19 | 1,349.55 | 1.00 | - | - | - | - | - | |||||
Per Share Metrics | ||||||||||||||||
| Diluted EPS TTM | -0.13 | - | - | - | -0.01 | - | - | - | - | - | - | |||||
| Free Cash Flow Per Share TTM | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | ||||||||||||||||
| Operating Profit Margin TTM | -4,682.44% | -302.28% | -103.51% | -47.65% | -43.73% | -118.84% | - | - | -166.50% | -133.37% | -133.37% | |||||
| Net Profit Margin TTM | -4,934.01% | -382.92% | -138.63% | -66.44% | -85.14% | -203.85% | - | - | 602.57% | 186.33% | -28.20% | |||||
Growth Metrics | ||||||||||||||||
| Net Revenue Growth (1Y) | -72.02% | 85.85% | - | - | 136.57% | -56.53% | -100.00% | -100.00% | -29.36% | 3,328.24% | 3,328.24% | |||||
| Net Income Growth (1Y) | 1,521.63% | 249.10% | 79.58% | -128.13% | -133.43% | -147.56% | 240.15% | -151.60% | -140.92% | -128.80% | -94.13% | |||||
| EPS Growth (1Y) | 1,512.08% | 244.32% | 74.08% | -126.92% | -131.60% | -191.12% | 567.78% | -211.99% | -189.44% | -131.47% | -94.27% | |||||
Valuation Metrics | ||||||||||||||||
| P/E TTM | -2.01 | -2.00 | -3.80 | -19.16 | -63.47 | -88.30 | -38.71 | 2.42 | 1.12 | 5.08 | -21.93 | |||||
| P/B | -1.80 | -0.44 | -0.51 | -1.35 | -4.67 | -6.65 | -3.16 | -0.62 | -0.29 | -0.99 | -0.65 | |||||
| P/S TTM | 99.07 | 7.67 | 5.26 | 12.73 | 54.04 | 180.00 | - | - | 6.76 | 9.46 | 6.18 | |||||
| Market Cap | 12.38M | 2.85M | 3.01M | 7.28M | 24.14M | 36.00M | 17.08M | 3.27M | 1.28M | 4.35M | 2.85M | |||||
| Enterprise Value | 12.38M | 2.85M | 4.33M | 7.76M | 24.12M | 36.49M | 18.68M | 3.59M | 1.77M | 4.85M | 3.34M | |||||
Calculated Values | ||||||||||||||||
| Free Cash Flow TTM | 128.74K | 392.91K | 306.11K | 290.10K | -27.73K | -291.52K | -204.03K | -118.73K | -22.81K | -333.38K | -364.45K | |||||
| Net Debt | 0.00 | -135.00 | 1.32M | 483.59K | -23.65K | 490.22K | 1.59M | 317.43K | 498.70K | 498.70K | 498.70K | |||||
Per-Share and Margin | ||||||||||||||||
| EPS TTM | ||||||||||||||||
| Adjusted EPS TTM | ||||||||||||||||
| Cash Flow Per Share TTM | ||||||||||||||||
| Pretax Margin TTM | ||||||||||||||||
| Stock Comp to Revenue TTM | ||||||||||||||||
Turnover Ratios and Averages | ||||||||||||||||
| Average Assets | ||||||||||||||||
| Average Equity | ||||||||||||||||
| Average Inventory | ||||||||||||||||
| Average Receivables | ||||||||||||||||
| Average Accounts Payables | ||||||||||||||||
| Inventory Turnover TTM | ||||||||||||||||
| Payables Turnover TTM | ||||||||||||||||
| Days Inventory Outstanding TTM | ||||||||||||||||
| Days Payables Outstanding TTM | ||||||||||||||||
| Cash Conversion Cycle TTM | ||||||||||||||||
| Working Capital to Revenue | ||||||||||||||||
| Deferred Revenue to Revenue | ||||||||||||||||
Growth Rates | ||||||||||||||||
| Total Assets Growth (1Y) | ||||||||||||||||
| Total Assets Growth (3Y) | ||||||||||||||||
| Total Assets Growth (5Y) | ||||||||||||||||
| Dividends Paid Growth (1Y) | ||||||||||||||||
| Dividends Paid Growth (3Y) | ||||||||||||||||
| Dividends Paid Growth (5Y) | ||||||||||||||||
| EPS Growth (3Y) | ||||||||||||||||
| EPS Growth (5Y) | ||||||||||||||||
| Net Income Growth (3Y) | ||||||||||||||||
| Net Income Growth (5Y) | ||||||||||||||||
| Net Profit Margin Growth (1Y) | ||||||||||||||||
| Net Profit Margin Growth (3Y) | ||||||||||||||||
| Net Profit Margin Growth (5Y) | ||||||||||||||||
| Net Revenue Growth (3Y) | ||||||||||||||||
| Net Revenue Growth (5Y) | ||||||||||||||||
| Deferred Revenue Growth (1Y) | ||||||||||||||||
| Retained Earnings Growth (1Y) | ||||||||||||||||
Credit, Liquidity, Returns, Payout | ||||||||||||||||
| Cash Ratio | ||||||||||||||||
| Net Working Capital | ||||||||||||||||
| Debt to EBITDA TTM | ||||||||||||||||
| Net Debt to EBITDA TTM | ||||||||||||||||
| Net Debt to Equity | ||||||||||||||||
| Altman A | ||||||||||||||||
| Altman B | ||||||||||||||||
| Altman C | ||||||||||||||||
| Altman D | ||||||||||||||||
| Altman E | ||||||||||||||||
| Altman Z-Score | ||||||||||||||||
| ROA TTM | ||||||||||||||||
| ROE TTM | ||||||||||||||||
| NOPAT TTM | ||||||||||||||||
| ROIC TTM | ||||||||||||||||
| Effective Tax Rate TTM | ||||||||||||||||
| Payout Ratio TTM | ||||||||||||||||
| Dilution Ratio | ||||||||||||||||
| Retained Earnings to Equity | ||||||||||||||||
| Treasury Stock to Equity | ||||||||||||||||
| Treasury Stock Change (1Y) | ||||||||||||||||
| Accrued to Current Liabilities | ||||||||||||||||
Valuation Ratios | ||||||||||||||||
| P/CF TTM | ||||||||||||||||
| Dividend Yield TTM | ||||||||||||||||
| Free Cash Flow Yield TTM | ||||||||||||||||
| EV EBITDA TTM | ||||||||||||||||
| EV EBIT TTM | ||||||||||||||||
| Stock Compensation TTM | ||||||||||||||||
| Adjusted Net Income TTM | ||||||||||||||||
| Billings TTM | ||||||||||||||||
| Total Debt | ||||||||||||||||
| Invested Capital | ||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data