BLUSKY AI INC.
BLUSKY AI INC.
BLUSKY AI INC. (BSAI) — SEC Financial Statements & Analysis
BLUSKY AI INC. (BSAI) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Cash Equivalents Restricted Cash And Restrict… | - | - | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Prepaid Expense Current | - | - | 0 | - | - | - | - | - | - | - | - | - | |||||
Cash And Cash Equivalents At Carrying Value | 1 | 1 | 1 | 0 | - | - | 0 | 0 | 0 | - | 0 | 0 | |||||
Prepaid Expense And Other Assets Current | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accounts Receivable Net Current | - | - | - | - | - | - | - | - | - | - | 1 | 1 | |||||
Accounts Receivable Net Noncurrent | - | - | - | - | - | - | - | - | 0 | 0 | 1 | 1 | |||||
Other Assets Current | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |||||
Assets Current | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Property Plant And Equipment Net | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Operating Lease Right Of Use Asset | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Notes Payable Current | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | - | |||||
Accounts Payable And Accrued Liabilities Current | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |||||
Interest Payable Current | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Disposal Group Including Discontinued Operation Ot… | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Operating Lease Liability Current | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Notes Payable | - | - | - | - | - | - | - | - | 0 | - | - | - | |||||
Other Notes Payable Current | - | - | 0 | - | - | - | - | - | - | - | - | - | |||||
Convertible Notes Payable Current | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Derivative Liabilities Current | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 1 | |||||
Operating Lease Liability Noncurrent | 0 | 0 | 0 | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Liabilities | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 2 | 3 | 2 | |||||
Commitments And Contingencies | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Long Term Notes Payable | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 34 | 33 | 33 | 28 | 27 | 27 | 26 | 26 | 26 | 26 | 26 | 26 | |||||
Retained Earnings Accumulated Deficit | -35 | -34 | -34 | -31 | -30 | -30 | -30 | -30 | -29 | -29 | -27 | -26 | |||||
Stockholders Equity | -1 | -1 | -1 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | 0 | 0 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Liabilities And Stockholders Equity | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | 10,300 | |||||
Common Stock Shares Issued | 50 | 50 | 50 | 40 | 23,987 | 23,938 | 23,938 | 23,750 | 23,750 | 23,750 | 23,750 | 22,336 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Shares Outstanding | 24,993 | 24,979 | 24,958 | 22,326 | 23,987 | 23,938 | 23,678 | 23,750 | 23,750 | 23,750 | 23,750 | 22,336 | |||||
Minority Interest | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 5.95% | -4.76% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 6.79% | 488.71% | 2040.75% | -44.00% | -50.00% | -53.52% | 31204.35% | 41639.13% | 37117.39% | -8.94% | 1.06% | -4.26% |
| 2024 | 30.00% | 4.00% | 0.00% | 20.00% | 20.00% | 0.00% | 9.09% | -9.09% | 100.00% | 7.84% | -60.57% | 252.94% |
| 2023 | 133.33% | 150.00% | 150.00% | 40.00% | -20.00% | -30.00% | 12.50% | 23.75% | 57.50% | -2.22% | 44.44% | 15.56% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.21 | 0.33 | 0.42 | 0.01 | 0.00 | - | - | 0.00 | 0.01 | 0.01 | 0.88 | 0.89 | |||||
| Quick Ratio | 0.18 | 0.29 | 0.41 | 0.00 | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.88 | 0.89 | |||||
| Working Capital | -2.65M | -2.29M | -1.92M | -3.39M | -3.17M | - | - | -3.19M | -678.04K | -1.57M | -192.99K | -142.09K | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -2.75 | -3.87 | -6.51 | -1.01 | -1.00 | -1.00 | -1.00 | -1.00 | -0.26 | -1.01 | 13.58 | 11.83 | |||||
| Interest Coverage TTM | -186.54 | -80.77 | -30.44 | -20.62 | -1.45 | -1.25 | -1.24 | -1.97 | -5.86 | -3.84 | -1.11 | -0.49 | |||||
| Debt Ratio | 1.57 | 1.35 | 1.18 | 104.19 | 899.03 | - | - | 529.24 | 45.06 | 104.55 | 1.08 | 0.92 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | |||||
| Days Sales Outstanding TTM | - | - | - | - | - | - | - | - | - | - | - | 163.32 | |||||
| Receivables Turnover TTM | - | - | - | - | - | - | - | - | - | - | 0.00 | 2.23 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.55 | -0.48 | -0.17 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - | 0.00 | 0.00 | |||||
| Free Cash Flow Per Share TTM | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Operating Profit Margin TTM | - | - | - | - | - | - | - | - | - | - | - | -62.50% | |||||
| Net Profit Margin TTM | - | - | - | - | - | - | - | - | - | - | - | 934.04% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | - | - | - | - | - | - | - | -100.00% | -100.00% | -100.00% | -100.00% | -61.53% | |||||
| Net Income Growth (1Y) | 2,534.48% | 1,271.49% | 19.80% | -55.48% | -81.42% | -107.45% | -124.43% | -127.68% | -123.17% | -407.58% | -392.17% | -471.54% | |||||
| EPS Growth (1Y) | 2,424.27% | 1,105.63% | 23.80% | 26,210.93% | -81.57% | -107.42% | -122.98% | -126.03% | -114.88% | -300.55% | -328.38% | -339.56% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -8,616.86 | -11,236.66 | -35,191.96 | -61.36 | -23,602.49 | -10,034.98 | -5,828.40 | -8,072.40 | -8,527.62 | 2,159.84 | 1,423.27 | 1,401.09 | |||||
| P/B | -91,256.72 | -157,304.79 | -255,035.58 | -28.49 | -3,851.31 | -2,848.22 | -5,557.72 | -8,959.15 | -8,866.65 | -11,376.93 | 103,399.85 | 92,922.18 | |||||
| P/S TTM | - | - | - | - | - | - | - | - | - | - | - | 13,086.74 | |||||
| Market Cap | 117.46B | 146.37B | 138.13B | 96.45M | 12.21B | 9.53B | 19.10B | 28.50B | 23.75B | 27.55B | 19.09B | 17.87B | |||||
| Enterprise Value | 117.46B | 146.37B | 138.13B | 96.57M | 12.21B | 9.53B | 19.10B | 28.50B | 23.75B | 27.55B | 19.09B | 17.87B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -1.44M | -1.16M | -743.77K | -169.02K | -131.60K | -127.14K | -80.59K | -114.25K | -94.91K | 1.24M | 721.17K | 743.81K | |||||
| Net Debt | -512.95K | -809.73K | -1.24M | 124.11K | 125.00K | 391.45K | 351.08K | 363.07K | 1.08M | 162.54K | 60.32K | 3.02K | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data