BioXcel Therapeutics, Inc.
BioXcel Therapeutics, Inc.
BioXcel Therapeutics, Inc. (BTAI) — SEC Financial Statements & Analysis
BioXcel Therapeutics, Inc. (BTAI) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Related Party | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |||||
Nonrelated Party | 10 | 10 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 17 | 28 | 36 | 17 | 31 | 30 | 40 | 56 | 74 | 65 | 90 | 128 | |||||
Restricted Cash Current | 0 | 0 | 1 | 1 | - | 0 | 0 | - | - | - | - | - | |||||
Receivables Net Current | 0 | 0 | 0 | 0 | - | 0 | 0 | 1 | 0 | 0 | 1 | 0 | |||||
Inventory Net | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | |||||
Prepaid Expense And Other Assets Current | 4 | 4 | 6 | 5 | 5 | 5 | 4 | 3 | 2 | 3 | 4 | 4 | |||||
Other Assets Current | 12 | 11 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 5 | |||||
Assets Current | 34 | 45 | 44 | 25 | 38 | 37 | 48 | 64 | 81 | 72 | 99 | 138 | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Operating Lease Right Of Use Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |||||
Other Assets Noncurrent | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | 34 | 45 | 45 | 26 | 39 | 38 | 49 | 65 | 82 | 74 | 100 | 140 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Due To Related Parties Current | - | - | - | - | - | - | - | - | - | - | 1 | 1 | |||||
Accounts Payable Current | 16 | 15 | 16 | 17 | 15 | 16 | 15 | 13 | 17 | 14 | 11 | 11 | |||||
Accrued Liabilities Current | 6 | 4 | 4 | 5 | 4 | 6 | 10 | 13 | 14 | 12 | 27 | 19 | |||||
Interest Payable Current | - | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 3 | |||||
Other Liabilities Current | - | - | - | - | - | - | - | - | - | - | 1 | 0 | |||||
Long Term Debt Current | 22 | 25 | 17 | 11 | 6 | 0 | - | - | - | - | - | - | |||||
Liabilities Current | 55 | 54 | 38 | 33 | 26 | 22 | 26 | 27 | 31 | 27 | 39 | 35 | |||||
Operating Lease Liability Noncurrent | - | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |||||
Derivative Liabilities Noncurrent | 7 | 2 | 4 | 3 | 3 | 7 | 4 | 9 | 21 | 2 | 2 | 2 | |||||
Long Term Debt Noncurrent | 78 | 85 | 92 | 97 | 100 | 103 | 104 | 103 | 102 | 101 | 99 | 97 | |||||
Liabilities | 140 | 140 | 134 | 133 | 129 | 131 | 135 | 140 | 155 | 130 | 141 | 134 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 627 | 625 | 619 | 569 | 567 | 557 | 554 | 551 | 545 | 534 | 528 | 524 | |||||
Retained Earnings Accumulated Deficit | -733 | -720 | -708 | -677 | -657 | -650 | -639 | -626 | -617 | -591 | -568 | -518 | |||||
Stockholders Equity | -106 | -95 | -89 | -108 | -90 | -93 | -86 | -74 | -72 | -57 | -41 | 6 | |||||
Liabilities And Stockholders Equity | 34 | 45 | 45 | 26 | 39 | 38 | 49 | 65 | 82 | 74 | 100 | 140 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | |||||
Common Stock Shares Issued | 54 | 45 | 40 | 40 | 44 | 43 | 42 | 40 | 34 | 2 | 2 | 2 | |||||
Shares Outstanding | 54 | 45 | 40 | 40 | 44 | 43 | 42 | 40 | 34 | 2 | 29 | 29 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -3.07% | 21.05% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 24.32% | 30.41% | -7.43% | -44.26% | -62.79% | -69.85% | 21.05% | -0.58% | -7.02% | -8.73% | -9.52% | -9.52% |
| 2024 | -21.48% | -44.47% | -50.11% | -35.94% | -37.19% | -36.35% | -21.54% | -20.38% | -37.31% | -17.92% | -31.60% | -26.42% |
| 2023 | - | - | - | -13.63% | -35.10% | 7.16% | -24.88% | -33.41% | -27.49% | 3.20% | -25.62% | -49.64% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.62 | 0.83 | 1.17 | 0.76 | 1.48 | 1.68 | 1.87 | 2.35 | 2.57 | 2.65 | 2.51 | 3.98 | |||||
| Quick Ratio | 0.54 | 0.74 | 1.01 | 0.59 | 1.27 | 1.41 | 1.64 | 2.15 | 2.43 | 2.47 | 2.36 | 3.82 | |||||
| Working Capital | -21.09M | -9.24M | 6.60M | -8.13M | 12.23M | 15.16M | 22.24M | 36.89M | 49.44M | 44.88M | 59.33M | 103.49M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -1.32 | -1.47 | -1.50 | -1.24 | -1.43 | -1.41 | -1.57 | -1.88 | -2.14 | -2.30 | -3.47 | 22.89 | |||||
| Interest Coverage TTM | - | - | - | - | - | -18.64 | -10.88 | -10.65 | -10.68 | -12.90 | -16.00 | -14.76 | |||||
| Debt Ratio | 4.10 | 3.13 | 2.99 | 5.17 | 3.34 | 3.43 | 2.75 | 2.14 | 1.88 | 1.77 | 1.40 | 0.96 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
| Days Sales Outstanding TTM | 115.94 | 103.47 | - | 174.30 | - | 16.27 | 59.18 | 94.40 | 68.70 | 42.19 | 216.00 | 151.56 | |||||
| Receivables Turnover TTM | 3.15 | 3.53 | - | 2.09 | - | 22.44 | 6.17 | 3.87 | 5.31 | 8.65 | 1.69 | 2.41 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -3.20 | -2.86 | -2.40 | -3.25 | -4.14 | -11.76 | -13.40 | -21.43 | -39.67 | -49.16 | -54.22 | -52.14 | |||||
| Free Cash Flow Per Share TTM | -2.43 | -2.36 | -2.05 | -3.56 | -6.86 | -14.21 | -15.87 | -20.93 | -31.20 | -42.57 | -42.74 | -41.22 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 36.32% | 74.45% | -28.06% | -144.47% | -12.15% | 5.43% | 11.03% | 43.11% | 24.20% | 8.70% | 55.23% | 94.70% | |||||
| Operating Profit Margin TTM | -7,438.97% | -7,859.97% | -6,738.30% | -5,960.48% | -2,871.54% | -2,967.56% | -3,366.65% | -4,562.17% | -8,243.00% | -12,447.97% | -16,489.21% | -18,833.24% | |||||
| Net Profit Margin TTM | -11,078.53% | -10,887.38% | -9,070.61% | -5,869.82% | -2,163.17% | -2,630.14% | -3,119.33% | -4,487.39% | -8,715.72% | -12,974.86% | -17,037.60% | -19,549.71% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -63.28% | -71.67% | -66.96% | -63.88% | 5.47% | 64.20% | 83.25% | 131.50% | 202.24% | 268.00% | 806.57% | - | |||||
| Net Income Growth (1Y) | 88.04% | 17.28% | -3.92% | -52.75% | -73.82% | -66.71% | -66.45% | -46.86% | -18.19% | 8.02% | 54.38% | 66.23% | |||||
| EPS Growth (1Y) | -22.87% | -75.65% | -82.07% | -84.84% | -89.55% | -76.09% | -75.29% | -58.90% | -19.09% | 10.79% | 47.80% | 59.40% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.42 | -0.56 | -1.07 | -0.56 | -0.49 | -0.51 | -0.73 | -0.96 | -1.14 | -0.96 | -0.75 | -2.04 | |||||
| P/B | -0.30 | -0.41 | -0.82 | -0.26 | -0.22 | -0.33 | -0.60 | -1.39 | -2.41 | -3.04 | -3.89 | 70.72 | |||||
| P/S TTM | 46.45 | 60.85 | 96.65 | 32.71 | 10.60 | 13.39 | 22.72 | 42.89 | 99.13 | 124.57 | 127.19 | 399.51 | |||||
| Market Cap | 31.59M | 39.07M | 72.68M | 28.39M | 19.63M | 30.34M | 51.71M | 103.06M | 174.07M | 171.90M | 157.97M | 414.69M | |||||
| Enterprise Value | 114.69M | 119.90M | 144.49M | 118.50M | 94.14M | 102.99M | 115.76M | 149.79M | 201.56M | 207.28M | 167.10M | 383.99M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -57.38M | -57.62M | -58.21M | -55.77M | -66.36M | -72.03M | -84.08M | -105.33M | -120.38M | -155.03M | -166.80M | -160.40M | |||||
| Net Debt | 83.11M | 80.84M | 71.81M | 90.11M | 74.51M | 72.65M | 64.05M | 46.74M | 27.49M | 35.38M | 9.13M | -30.70M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data