Byrna Technologies Inc.
Byrna Technologies Inc.
Byrna Technologies Inc. (BYRN) — SEC Financial Statements & Analysis
Byrna Technologies Inc. (BYRN) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 9 | 7 | 14 | 6 | - | 8 | 17 | 20 | 25 | 24 | 20 | 14 | |||||
Accounts Receivable Net Current | 4 | 12 | 11 | 9 | 7 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | |||||
Restricted Cash Current | - | 0 | - | - | - | 0 | - | - | - | - | - | - | |||||
Inventory Net | 30 | 33 | 33 | 34 | 32 | 33 | 20 | 20 | 16 | 12 | 14 | 17 | |||||
Prepaid Expense And Other Assets Current | 4 | 5 | 5 | 5 | - | 3 | 3 | 2 | 2 | 1 | 1 | 1 | |||||
Marketable Securities Current | 1 | 2 | 2 | 3 | - | 12 | 9 | - | - | - | 0 | - | |||||
Assets Current | 49 | 59 | 64 | 57 | - | 49 | 51 | 44 | 44 | 39 | 38 | 35 | |||||
Assets Noncurrent | |||||||||||||||||
Deposits Assets Noncurrent | 1 | 2 | 1 | 3 | 2 | 4 | 3 | 2 | 2 | 1 | 1 | 2 | |||||
Operating Lease Right Of Use Asset | 2 | 2 | 2 | 2 | - | 2 | 2 | 2 | 1 | 2 | 2 | 2 | |||||
Property Plant And Equipment Net | 4 | 7 | 8 | 7 | 7 | 5 | 3 | 3 | 3 | 4 | 4 | 4 | |||||
Intangible Assets Net Excluding Goodwill | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | |||||
Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Goodwill | 2 | 2 | 2 | 2 | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Deferred Income Tax Assets Net | 7 | 4 | 4 | 4 | - | 5 | 6 | - | - | - | 0 | - | |||||
Advances To Affiliate | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 | 1 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | - | 1 | 1 | 2 | 0 | 0 | 0 | 0 | |||||
Assets | 68 | 80 | 84 | 79 | - | 71 | 72 | 59 | 58 | 53 | 52 | 50 | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable And Accrued Liabilities Current | 9 | 11 | 16 | 13 | 14 | 11 | 13 | 11 | 9 | 5 | 6 | 5 | |||||
Operating Lease Liability Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Contract With Customer Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 3 | 2 | 1 | |||||
Liabilities Current | 10 | 12 | 17 | 14 | - | 12 | 15 | 13 | 11 | 8 | 9 | 6 | |||||
Liabilities Noncurrent | |||||||||||||||||
Contract With Customer Liability Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Operating Lease Liability Noncurrent | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |||||
Liabilities | 11 | 13 | 19 | 15 | - | 14 | 18 | 14 | 12 | 10 | 10 | 7 | |||||
Preferred Stock Value | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 137 | 136 | 136 | 135 | - | 134 | 133 | 132 | 132 | 131 | 130 | 130 | |||||
Treasury Stock Common Value | -23 | -23 | -22 | -21 | - | -21 | -21 | -21 | -18 | -18 | -18 | -18 | |||||
Retained Earnings Accumulated Deficit | -56 | -46 | -47 | -50 | -53 | -55 | -57 | -66 | -67 | -70 | -70 | -69 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | -0 | -1 | -1 | - | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |||||
Stockholders Equity | 57 | 66 | 66 | 63 | 60 | 57 | 54 | 45 | 45 | 43 | 42 | 42 | |||||
Liabilities And Stockholders Equity | 68 | 80 | 84 | 79 | - | 71 | 72 | 59 | 58 | 53 | 52 | 50 | |||||
Preferred Stock Shares Authorized | 5 | 5 | 5 | 5 | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | - | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 300 | 300 | 300 | 300 | - | 300 | 300 | 300 | 300 | 300 | 300 | 300 | |||||
Common Stock Shares Issued | 152 | 152 | 152 | 151 | - | 151 | 150 | 150 | 150 | 146 | 145 | 145 | |||||
Shares Outstanding | 23 | 23 | 23 | 23 | - | 23 | 22 | 22 | 23 | 22 | 22 | 22 | |||||
Treasury Stock Common Shares | 3 | 3 | 3 | 3 | - | 3 | 3 | 2 | 2 | 2 | 2 | 2 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -9.45% | -1.73% | -9.76% | - | - | - | - | - | - | - | - | - |
| 2025 | 31.53% | 47.46% | 74.61% | -16.13% | -19.75% | -17.74% | -26.71% | -33.95% | -39.41% | -2.89% | -33.13% | -53.27% |
| 2024 | 3.48% | -8.33% | -20.51% | -14.93% | 16.13% | 76.65% | 5.16% | 38.47% | 115.33% | -13.19% | -42.48% | -21.83% |
| 2023 | - | - | - | -14.29% | -10.10% | -44.83% | 75.18% | 117.27% | 129.86% | 19.64% | 31.70% | 36.39% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 4.86 | 4.96 | 3.73 | 4.21 | - | 3.99 | 3.30 | 3.51 | 3.91 | 4.66 | 4.42 | 5.96 | |||||
| Quick Ratio | 1.47 | 1.77 | 1.54 | 1.31 | - | 1.04 | 1.84 | 1.77 | 2.37 | 3.07 | 2.71 | 2.95 | |||||
| Working Capital | 39.19M | 47.38M | 46.60M | 43.76M | - | 36.58M | 35.52M | 31.45M | 32.54M | 30.60M | 29.56M | 29.08M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.20 | 0.20 | 0.28 | 0.24 | - | 0.25 | 0.32 | 0.32 | 0.27 | 0.22 | 0.24 | 0.17 | |||||
| Interest Coverage TTM | -21.44 | 35.48 | 28.87 | 22.22 | 13.75 | 9.17 | 6.51 | 1.79 | -3.02 | -7.18 | -11.24 | -10.34 | |||||
| Debt Ratio | 0.17 | 0.17 | 0.22 | 0.20 | - | 0.20 | 0.24 | 0.25 | 0.21 | 0.18 | 0.19 | 0.15 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.59 | 1.60 | 1.51 | 1.61 | - | 1.54 | 1.38 | 1.35 | 1.08 | 0.95 | 0.78 | 0.80 | |||||
| Days Sales Outstanding TTM | 18.34 | 21.81 | 20.81 | 18.11 | 14.34 | 8.50 | 11.86 | 14.34 | 17.83 | 20.49 | 37.92 | 26.79 | |||||
| Receivables Turnover TTM | 19.91 | 16.73 | 17.54 | 20.16 | 25.45 | 42.96 | 30.76 | 25.45 | 20.47 | 17.81 | 9.63 | 13.63 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.02 | 0.05 | 0.06 | 0.09 | 0.09 | 0.09 | 0.08 | 0.01 | -0.02 | -0.04 | -0.05 | -0.05 | |||||
| Free Cash Flow Per Share TTM | -0.81 | -1.19 | -1.25 | -1.33 | -0.66 | -0.04 | 0.42 | 0.44 | 0.47 | 0.46 | 0.13 | -0.28 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 52.51% | 60.30% | 60.51% | 61.32% | 61.88% | 61.97% | 61.54% | 60.28% | 57.67% | 55.10% | 55.45% | 54.08% | |||||
| Operating Profit Margin TTM | -4.69% | 9.15% | 10.02% | 10.81% | 9.61% | 8.95% | 7.78% | 2.56% | -5.12% | -11.71% | -18.27% | -17.19% | |||||
| Net Profit Margin TTM | -3.39% | 7.30% | 8.20% | 14.43% | 14.28% | 15.15% | 14.92% | 3.12% | -4.74% | -11.83% | -19.21% | -17.43% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 5.15% | 26.96% | 37.74% | 50.99% | 73.56% | 87.26% | 101.10% | 70.65% | 23.34% | 4.99% | -11.22% | -0.37% | |||||
| Net Income Growth (1Y) | -124.95% | -38.87% | -24.27% | 598.56% | -622.69% | -339.74% | -256.15% | -130.55% | -42.70% | -11.66% | 3.89% | -37.53% | |||||
| EPS Growth (1Y) | -124.93% | -39.08% | -24.81% | 600.61% | -624.08% | -333.88% | -252.09% | -129.47% | -44.87% | -12.36% | 6.00% | -38.12% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -38.38 | 32.82 | 42.70 | 28.94 | 40.87 | 40.26 | 34.01 | 115.18 | -93.92 | -43.80 | -15.65 | -10.11 | |||||
| P/B | 2.48 | 4.36 | 6.29 | 7.33 | 10.05 | 10.23 | 8.00 | 5.92 | 5.86 | 6.11 | 3.03 | 1.79 | |||||
| P/S TTM | 1.30 | 2.39 | 3.50 | 4.18 | 5.84 | 6.10 | 5.07 | 3.59 | 4.45 | 5.18 | 3.01 | 1.76 | |||||
| Market Cap | 141.57M | 289.70M | 413.64M | 462.91M | 604.34M | 581.17M | 435.02M | 263.77M | 265.70M | 263.76M | 128.23M | 75.76M | |||||
| Enterprise Value | 132.13M | 282.24M | 399.92M | 456.41M | 604.34M | 573.50M | 418.19M | 243.69M | 240.91M | 239.59M | 107.73M | 62.11M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -18.41M | -27.06M | -28.43M | -30.27M | -15.03M | -798.00K | 9.39M | 10.06M | 10.68M | 10.22M | 2.87M | -6.15M | |||||
| Net Debt | -9.44M | -7.45M | -13.73M | -6.50M | 0.00 | -7.67M | -16.83M | -20.08M | -24.79M | -24.18M | -20.50M | -13.65M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data