Celsius Holdings, Inc.
Celsius Holdings, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Customer Relationships | 105 | 112 | -0 | 7 | 111 | 11 | 1 | - | - | - | - | - | |||||
Brands | 1,280 | 1,280 | 176 | 0 | 1,104 | 1 | 1 | - | - | - | - | - | |||||
Notes And Loans Receivable Net Current | - | - | - | - | - | 0 | 1 | 1 | 2 | 2 | 3 | 3 | |||||
Series A Preferred Stock | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Series B Preferred Stock | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 549 | 399 | 806 | 615 | 977 | 890 | 904 | 903 | 879 | 756 | 760 | 681 | |||||
Restricted Cash | 0 | 141 | 127 | - | - | 0 | - | - | - | 0 | 0 | 0 | |||||
Accounts Receivable Net Current | 832 | 755 | 514 | 490 | - | 270 | 209 | 263 | 200 | 184 | 215 | 198 | |||||
Inventory Net | 364 | 338 | 283 | 230 | 141 | 131 | 198 | 181 | 198 | 229 | 199 | 153 | |||||
Prepaid Expense And Other Assets Current | 69 | 129 | 163 | 41 | 22 | 19 | 38 | 23 | 22 | 20 | 24 | 23 | |||||
Assets Current | 1,864 | 1,811 | 1,942 | 1,391 | 1,411 | 1,325 | 1,363 | 1,385 | 1,315 | 1,205 | 1,215 | 1,072 | |||||
Property Plant And Equipment Net | 97 | 88 | 81 | 73 | 59 | 56 | 38 | 36 | 28 | 25 | 21 | 16 | |||||
Operating Lease Right Of Use Asset | - | - | - | - | 21 | 22 | 6 | 2 | 2 | 2 | 1 | 1 | |||||
Notes And Loans Receivable Net Noncurrent | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Finance Lease Right Of Use Asset | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Deposits Assets | - | - | - | - | - | - | - | - | 8 | 0 | 0 | 0 | |||||
Intangible Assets Net Excluding Goodwill | - | - | - | - | 12 | 12 | 12 | 11 | 12 | 12 | 12 | 12 | |||||
Goodwill | 920 | 918 | 915 | 802 | 72 | 72 | 14 | 14 | 14 | 14 | 14 | 14 | |||||
Deferred Income Tax Assets Net | 86 | 96 | 110 | 43 | 39 | 39 | 24 | 23 | 22 | 30 | 31 | 28 | |||||
Other Assets Noncurrent | 45 | 43 | 36 | 37 | 15 | 30 | 9 | 7 | - | 0 | - | - | |||||
Assets | 5,158 | 5,120 | 5,266 | 3,795 | 1,860 | 1,767 | 1,704 | 1,719 | 1,646 | 1,536 | 1,546 | 1,399 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable And Accrued Liabilities Current | - | - | - | - | - | - | - | - | - | - | 121 | 94 | |||||
Liabilities Mezzanine Equ… | |||||||||||||||||
Accounts Payable Current | 198 | 138 | 98 | 121 | 61 | 41 | 31 | 47 | 40 | 43 | - | - | |||||
Accrued Liabilities Current | 278 | 231 | 312 | 226 | 152 | 149 | 73 | 80 | 64 | 62 | - | - | |||||
Accrued Income Taxes Current | 64 | 50 | 50 | 22 | 26 | 11 | 1 | 5 | 59 | 50 | 59 | 59 | |||||
Operating Lease Liability Current | - | 4 | - | - | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Accrued Professional Fees Current | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Restructuring Reserve Current | 40 | 264 | 253 | - | - | 0 | - | - | - | - | - | - | |||||
Finance Lease Liability Current | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Deferred Revenue Current | - | - | - | - | - | - | - | - | 10 | 10 | 10 | 10 | |||||
Business Combination Contingent Consideration Liab… | 0 | 25 | 25 | 25 | - | 0 | - | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | - | 14 | - | - | 16 | 17 | 4 | 1 | 1 | 1 | 1 | 0 | |||||
Contract With Customer Liability Current | 27 | 27 | 26 | 16 | 10 | 10 | 10 | 10 | - | 10 | - | - | |||||
Other Liabilities Current | 43 | 36 | 32 | 50 | 14 | 19 | 15 | 14 | 13 | 11 | 9 | 7 | |||||
Finance Lease Liability Noncurrent | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 1,051 | 1,079 | 1,029 | 660 | 418 | 366 | 289 | 313 | 315 | 277 | 336 | 269 | |||||
Long Term Debt Noncurrent | 669 | 670 | 861 | 863 | - | 0 | - | - | - | - | - | - | |||||
Deferred Income Tax Liabilities | - | - | - | - | - | 2 | 2 | 2 | 2 | 3 | 2 | 2 | |||||
Long Term Debt Noncurrent | |||||||||||||||||
Contract With Customer Liability Noncurrent | 395 | 401 | 387 | 156 | 155 | 158 | 160 | 162 | - | 167 | - | - | |||||
Other Liabilities Noncurrent | 31 | 28 | 24 | 25 | 3 | 19 | - | - | - | - | - | - | |||||
Liabilities | 2,147 | 2,178 | 2,302 | 1,704 | 592 | 542 | 456 | 479 | 483 | 448 | 508 | 444 | |||||
Mezzanine Equity | |||||||||||||||||
Other Liabilities And Deferred Revenue Noncurrent | - | - | - | - | - | - | - | - | 165 | 167 | 169 | 172 | |||||
Temporary Equity Carrying Amount Attributable To P… | - | - | - | 824 | 824 | 824 | 824 | 824 | 824 | 824 | 824 | 824 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Treasury Stock Common Value | -81 | -48 | - | - | - | -3 | - | - | - | - | - | - | |||||
Additional Paid In Capital | 1,058 | 1,051 | 1,035 | 1,028 | 301 | 300 | 293 | 286 | 281 | 277 | 278 | 279 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 2 | 3 | 3 | 2 | -1 | -3 | -0 | -2 | -2 | -1 | -3 | -2 | |||||
Retained Earnings Accumulated Deficit | 272 | 176 | 165 | 236 | 143 | 106 | 131 | 132 | 59 | -12 | -62 | -146 | |||||
Stockholders Equity | 1,251 | 1,181 | 1,203 | 1,267 | 443 | 400 | 424 | 416 | 338 | 264 | 213 | 131 | |||||
Temporary Equity Shares Outstanding | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Liabilities And Stockholders Equity | 5,158 | 5,120 | 5,266 | 3,795 | 1,860 | 1,767 | 1,704 | 1,719 | 1,646 | 1,536 | 1,546 | 1,399 | |||||
Related Party | 378 | 349 | -12 | 68 | 137 | 168 | 118 | - | - | 130 | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 400 | 400 | 400 | 400 | 300 | 400 | 300 | 300 | 300 | 300 | 300 | 300 | |||||
Common Stock Shares Issued | 259 | 258 | 258 | 258 | 235 | 235 | 235 | 233 | 233 | 232 | 232 | 231 | |||||
Shares Outstanding | 257 | 257 | 258 | 258 | 235 | 235 | 235 | 233 | 233 | 232 | 232 | 231 | |||||
Receivables Net Current | - | - | - | - | 256 | - | - | - | - | - | - | - | |||||
Treasury Stock Common Shares | 2 | 1 | - | - | - | 0 | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -2.89% | -12.87% | -20.84% | - | - | - | - | - | - | - | - | - |
| 2025 | 6.64% | 29.19% | 31.31% | 21.04% | 4.70% | 21.94% | -1.40% | 9.80% | 34.73% | -31.09% | -29.77% | -38.84% |
| 2024 | 3.94% | -25.81% | -37.60% | -5.82% | -19.44% | -21.59% | -5.29% | -11.92% | -14.21% | 31.19% | 43.24% | 40.74% |
| 2023 | 28.99% | 39.27% | 37.68% | 35.48% | 19.70% | 11.48% | -10.44% | -6.09% | -9.70% | 13.28% | -15.66% | 13.97% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.77 | 1.68 | 1.89 | 2.11 | 3.38 | 3.62 | 4.71 | 4.43 | 4.17 | 4.36 | 3.62 | 3.98 | |||||
| Quick Ratio | 1.36 | 1.25 | 1.45 | 1.70 | 2.99 | 3.21 | 3.90 | 3.77 | 3.48 | 3.46 | 2.96 | 3.33 | |||||
| Working Capital | 812.95M | 732.43M | 912.59M | 731.44M | 993.60M | 959.05M | 1.07B | 1.07B | 999.76M | 928.29M | 879.63M | 803.03M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.72 | 1.84 | 1.91 | 1.34 | 1.34 | 1.36 | 1.08 | 1.15 | 1.43 | 1.70 | 2.38 | 3.39 | |||||
| Interest Coverage TTM | 3.75 | 2.48 | 1.85 | 3.86 | 3.32 | 3.97 | 5.80 | 9.21 | 9.77 | 10.05 | 8.10 | -4.48 | |||||
| Debt Ratio | 0.42 | 0.43 | 0.44 | 0.45 | 0.32 | 0.31 | 0.27 | 0.28 | 0.29 | 0.29 | 0.33 | 0.32 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.85 | 0.73 | 0.61 | 0.60 | 0.76 | 0.82 | 0.84 | 0.96 | 0.96 | 0.96 | 0.80 | 1.09 | |||||
| Days Sales Outstanding TTM | 66.94 | 74.43 | 62.02 | 82.50 | 62.68 | 61.13 | 56.45 | 56.44 | 48.04 | 34.20 | 52.79 | 50.61 | |||||
| Receivables Turnover TTM | 5.45 | 4.90 | 5.89 | 4.42 | 5.82 | 5.97 | 6.47 | 6.47 | 7.60 | 10.67 | 6.91 | 7.21 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.67 | 0.42 | 0.09 | 0.36 | 0.31 | 0.45 | 0.78 | 1.07 | 0.96 | 0.77 | 0.53 | -0.55 | |||||
| Free Cash Flow Per Share TTM | 1.14 | 1.28 | 2.03 | 0.82 | 0.88 | 1.02 | 0.73 | 1.05 | 1.16 | 0.54 | 0.24 | 0.43 | |||||
| Dividend Per Share TTM | 0.17 | 0.15 | 0.12 | 0.11 | 0.12 | 0.12 | 0.06 | 0.09 | 0.12 | 0.12 | 0.12 | 0.11 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 49.62% | 50.39% | 51.38% | 50.53% | 50.43% | 50.18% | 49.59% | 50.45% | 49.62% | 48.04% | 47.53% | 45.22% | |||||
| Operating Profit Margin TTM | 7.68% | 5.61% | 4.54% | 10.40% | 9.37% | 11.49% | 17.01% | 22.42% | 21.55% | 20.21% | 15.21% | -7.42% | |||||
| Net Profit Margin TTM | 5.85% | 4.29% | 1.08% | 5.59% | 5.57% | 7.93% | 13.37% | 17.06% | 16.15% | 13.81% | 10.97% | -13.74% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 123.34% | 85.54% | 55.07% | 11.85% | -5.98% | 2.85% | 19.36% | 56.50% | 81.22% | 101.65% | 98.06% | 95.66% | |||||
| Net Income Growth (1Y) | 134.50% | 0.50% | -87.46% | -63.37% | -67.56% | -40.95% | 45.42% | -294.26% | -240.53% | -197.17% | -179.40% | -810.76% | |||||
| EPS Growth (1Y) | 114.59% | -6.92% | -88.63% | -66.86% | -67.89% | -41.68% | 43.74% | -292.05% | -238.86% | -195.56% | -178.16% | -797.87% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 52.50 | 106.86 | 644.75 | 128.43 | 113.11 | 57.28 | 39.99 | 52.38 | 84.55 | 69.14 | 104.85 | -87.62 | |||||
| P/B TTM | 7.29 | 9.77 | 12.32 | 9.44 | 18.91 | 15.39 | 17.30 | 32.02 | 57.07 | 47.65 | 61.93 | 87.47 | |||||
| P/S TTM | 3.07 | 4.59 | 6.97 | 7.18 | 6.30 | 4.54 | 5.35 | 8.94 | 13.65 | 9.55 | 11.50 | 12.04 | |||||
| Market Cap | 9.12B | 11.54B | 14.82B | 11.96B | 8.38B | 6.15B | 7.33B | 13.31B | 19.30B | 12.58B | 13.21B | 11.46B | |||||
| Enterprise Value | 9.24B | 11.67B | 14.75B | 12.20B | 7.40B | 5.26B | 6.43B | 12.41B | 18.42B | 11.83B | 12.45B | 10.78B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 292.76M | 323.38M | 523.61M | 210.84M | 205.81M | 239.51M | 169.67M | 245.94M | 269.99M | 123.79M | 55.79M | 98.48M | |||||
| Net Debt | 119.68M | 129.94M | -70.99M | 247.68M | -977.29M | -889.88M | -903.46M | -902.92M | -879.19M | -755.73M | -759.82M | -680.84M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Celsius Holdings, Inc. (CELH) — SEC Financial Statements & Analysis
Celsius Holdings, Inc. (CELH) is a bottled & canned soft drinks & carbonated waters company, incorporated in NV. Celsius Holdings, Inc. trades on Nasdaq as: CELH. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Celsius Holdings, Inc. reported a 123.34% year-over-year revenue growth, a Gross Profit Margin of 49.62% (TTM), a Debt-to-Equity ratio of 1.72x, a Price-to-Sales (P/S) ratio of 3.07x (TTM), a Price-to-Book (P/B) ratio of 7.29 (TTM), at a market cap of $9.12B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 123.34%
- Gross Profit Margin TTM
- 49.62%
- Debt To Equity
- 1.72x
- P/S TTM
- 3.07x
- P/B TTM
- 7.29
- Market Cap
- $9.12B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Celsius Holdings, Inc. in?
Celsius Holdings, Inc. (CELH) operates in the Bottled & Canned Soft Drinks & Carbonated Waters industry.
What is CELH's market cap?
Celsius Holdings, Inc. (CELH) has a market capitalization of $9.12B as of 2026-03-31.
What is CELH's P/E ratio?
Celsius Holdings, Inc. (CELH)'s trailing twelve month P/E ratio is 52.50x as of 2026-03-31.
What exchange does CELH trade on?
Celsius Holdings, Inc. (CELH) trades on the Nasdaq.
Where is Celsius Holdings, Inc. incorporated?
Celsius Holdings, Inc. is incorporated in NV.