Churchill Downs Inc
Churchill Downs Inc
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 196 | 200 | 201 | 181 | 182 | 174 | 176 | 153 | 140 | 149 | 145 | 130 | |||||
Restricted Cash And Cash Equivalents At Carrying V… | 99 | 91 | 88 | 88 | 103 | 97 | 77 | 79 | 91 | 73 | 77 | 63 | |||||
Accounts Receivable Net Current | 129 | 99 | 94 | 90 | 118 | 109 | 99 | 93 | 136 | 115 | 107 | 102 | |||||
Income Taxes Receivable | 0 | 6 | 17 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 13 | 6 | |||||
Other Assets Current | 60 | 56 | 44 | 57 | 60 | 73 | 46 | 63 | 69 | 79 | 60 | 69 | |||||
Assets Current | 484 | 452 | 443 | 415 | 464 | 452 | 412 | 387 | 436 | 416 | 401 | 371 | |||||
Property Plant And Equipment Net | 2,911 | 2,910 | - | 2,926 | 2,917 | 2,907 | - | 2,806 | 2,752 | 2,669 | - | 2,384 | |||||
Investments In Affiliates Subsidiaries Associates … | 690 | 685 | 685 | 675 | 669 | 663 | 661 | 650 | 649 | 648 | 656 | 660 | |||||
Goodwill | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | |||||
Intangible Assets Net Excluding Goodwill | 2,513 | 2,516 | 2,515 | 2,518 | 2,406 | 2,406 | 2,409 | 2,412 | 2,414 | 2,415 | 2,418 | 2,417 | |||||
Other Assets Noncurrent | 23 | 22 | 23 | 22 | 19 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | |||||
Assets | 7,521 | 7,485 | 7,485 | 7,455 | 7,376 | 7,347 | 7,276 | 7,173 | 7,170 | 7,067 | 6,956 | 6,751 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 261 | 218 | 184 | 194 | 231 | 207 | 180 | 182 | 215 | 188 | 159 | 169 | |||||
Taxes Payable Current | 38 | - | - | 28 | 68 | 5 | - | 7 | 41 | 4 | - | - | |||||
Contract With Customer Liability Current | 27 | 158 | 55 | 28 | 18 | 147 | 53 | 27 | 19 | 153 | 73 | 31 | |||||
Long Term Debt Current | 663 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 68 | 68 | 68 | 68 | |||||
Dividends Payable Current | 0 | 0 | 31 | 1 | 1 | 1 | 31 | 1 | 1 | 1 | 29 | 1 | |||||
Liabilities Current | 1,359 | 836 | 733 | 725 | 772 | 846 | 729 | 710 | 763 | 837 | 756 | 670 | |||||
Secured Long Term Debt | 1,627 | 1,783 | 1,986 | 1,963 | 1,864 | 1,737 | 1,768 | 1,696 | 1,718 | 1,787 | 1,697 | 1,585 | |||||
Unsecured Long Term Debt | 2,483 | 3,082 | 3,081 | 3,080 | 3,079 | 3,077 | 3,076 | 3,075 | 3,074 | 3,072 | 3,071 | 3,070 | |||||
Contract With Customer Liability Noncurrent | 12 | 15 | 15 | 19 | 18 | 20 | 20 | 20 | 20 | 12 | 12 | 10 | |||||
Deferred Income Tax Liabilities Net | 562 | 539 | 520 | 491 | 436 | 433 | 433 | 418 | 408 | 393 | 388 | 386 | |||||
Other Liabilities Noncurrent | 87 | 86 | 93 | 98 | 143 | 141 | 147 | 139 | 141 | 139 | 138 | 142 | |||||
Liabilities | 6,130 | 6,341 | 6,429 | 6,376 | 6,312 | 6,254 | 6,173 | 6,058 | 6,123 | 6,240 | 6,062 | 5,862 | |||||
Redeemable Noncontrolling Interest Equity Carrying… | 50 | 48 | 46 | 44 | 23 | 21 | 20 | 18 | 16 | - | 0 | - | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |||||
Retained Earnings Accumulated Deficit | 1,335 | 1,094 | 1,011 | 1,036 | 1,043 | 1,073 | 1,085 | 1,096 | 1,032 | 828 | 895 | 890 | |||||
Accumulated Other Comprehensive Income Loss Foreig… | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |||||
Stockholders Equity | 1,341 | 1,096 | 1,010 | 1,035 | 1,042 | 1,072 | 1,084 | 1,097 | 1,031 | 827 | 894 | 889 | |||||
Liabilities And Stockholders Equity | 7,521 | 7,485 | 7,485 | 7,455 | 7,376 | 7,347 | 7,276 | 7,173 | 7,170 | 7,067 | 6,956 | 6,751 | |||||
Deferred Finance Costs Noncurrent Net | - | - | 19 | - | - | - | 24 | - | - | - | 29 | - | |||||
Preferred Stock No Par Value | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | |||||
Preferred Stock Shares Authorized | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | |||||
Preferred Stock Shares Issued | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | |||||
Preferred Stock Shares Outstanding | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | |||||
Common Stock No Par Value | - | - | 0 | - | - | - | 0 | - | - | - | 0 | - | |||||
Common Stock Shares Authorized | - | - | 300 | - | - | - | 300 | - | - | - | 300 | - | |||||
Common Stock Shares Issued | - | - | 70 | - | - | - | 74 | - | - | - | 75 | - | |||||
Shares Outstanding | - | - | 70 | - | - | - | 74 | - | - | - | 75 | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -2.48% | -2.25% | -3.85% | - | - | - | - | - | - | - | - | - |
| 2025 | -6.45% | -8.76% | 0.72% | -6.03% | -11.76% | -17.53% | 3.19% | 21.82% | 12.93% | -12.91% | -4.09% | -9.79% |
| 2024 | 8.29% | 10.66% | 15.21% | -0.25% | 2.33% | 1.33% | 3.56% | 1.73% | -5.14% | -7.18% | -13.89% | -20.17% |
| 2023 | - | - | - | - | - | - | 11.36% | 19.32% | 14.80% | -0.05% | 2.81% | 17.93% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.36 | 0.54 | 0.60 | 0.57 | 0.60 | 0.53 | 0.57 | 0.55 | 0.57 | 0.50 | 0.53 | 0.55 | |||||
| Quick Ratio | 0.36 | 0.54 | 0.60 | 0.57 | 0.60 | 0.53 | 0.57 | 0.55 | 0.57 | 0.50 | 0.53 | 0.55 | |||||
| Working Capital | -875.00M | -384.00M | -290.10M | -310.30M | -308.10M | -393.70M | -317.00M | -322.70M | -327.20M | -421.20M | -355.00M | -299.30M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 4.57 | 5.79 | 6.37 | 6.16 | 6.06 | 5.83 | 5.70 | 5.52 | 5.94 | 7.55 | 6.78 | 6.60 | |||||
| Interest Coverage TTM | 2.47 | 2.32 | 2.30 | 2.32 | 2.44 | 2.46 | 2.45 | 2.39 | 2.39 | 2.08 | 2.10 | 1.86 | |||||
| Debt Ratio | 0.82 | 0.85 | 0.86 | 0.86 | 0.86 | 0.85 | 0.85 | 0.84 | 0.85 | 0.88 | 0.87 | 0.87 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.42 | |||||
| Days Sales Outstanding TTM | 15.09 | 12.86 | 11.99 | 11.57 | 16.41 | 14.65 | 13.72 | 13.35 | 15.04 | 13.84 | 13.97 | 13.16 | |||||
| Receivables Turnover TTM | 24.19 | 28.38 | 30.45 | 31.54 | 22.24 | 24.92 | 26.60 | 27.34 | 24.26 | 26.38 | 26.13 | 27.75 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 5.91 | 5.56 | 5.33 | 5.70 | 6.01 | 5.75 | 5.75 | 5.55 | 5.49 | 4.58 | 5.48 | 4.68 | |||||
| Free Cash Flow Per Share TTM | 10.28 | 10.61 | 9.81 | 10.22 | 9.81 | 12.63 | 12.74 | 12.55 | 11.46 | 10.55 | 9.89 | 9.78 | |||||
| Dividend Per Share TTM | 0.45 | 0.47 | 0.46 | 0.47 | 0.45 | 0.43 | 0.40 | 0.40 | 0.40 | 0.39 | 0.36 | 0.36 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 70.51% | 70.45% | 70.56% | 70.98% | 71.63% | 72.43% | 73.10% | 73.56% | 73.49% | 72.88% | 73.10% | 73.23% | |||||
| Operating Profit Margin TTM | 24.13% | 23.48% | 23.37% | 23.81% | 25.26% | 25.76% | 25.93% | 25.77% | 25.80% | 22.88% | 22.91% | 19.72% | |||||
| Net Profit Margin TTM | 13.84% | 13.20% | 13.09% | 14.02% | 15.28% | 15.28% | 15.69% | 15.51% | 15.65% | 13.72% | 16.95% | 15.15% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 5.73% | 5.72% | 7.01% | 7.97% | 8.20% | 11.76% | 11.07% | 12.21% | 19.35% | 24.33% | 36.02% | 40.49% | |||||
| Net Income Growth (1Y) | -4.28% | -8.62% | -10.74% | -2.41% | 5.69% | 24.47% | 2.83% | 14.89% | 14.72% | -38.16% | -5.03% | -25.12% | |||||
| EPS Growth (1Y) | -1.54% | -3.40% | -7.49% | 2.58% | 8.48% | 24.64% | 4.50% | 16.91% | 16.89% | -37.15% | -4.15% | -24.72% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 15.16 | 16.16 | 21.21 | 16.80 | 16.75 | 19.23 | 22.94 | 23.95 | 25.04 | 26.63 | 24.15 | 23.95 | |||||
| P/B TTM | 4.68 | 5.74 | 8.05 | 6.56 | 6.95 | 7.64 | 9.08 | 9.05 | 9.94 | 11.01 | 11.28 | 9.72 | |||||
| P/S TTM | 2.10 | 2.13 | 2.78 | 2.36 | 2.56 | 2.94 | 3.60 | 3.72 | 3.92 | 3.65 | 4.09 | 3.63 | |||||
| Market Cap | 6.27B | 6.29B | 8.12B | 6.79B | 7.24B | 8.19B | 9.84B | 9.92B | 10.25B | 9.11B | 10.08B | 8.64B | |||||
| Enterprise Value | 10.75B | 10.93B | 12.97B | 11.63B | 11.96B | 12.79B | 14.50B | 14.53B | 14.88B | 13.81B | 14.69B | 13.17B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 719.50M | 742.50M | 700.50M | 718.60M | 706.20M | 934.50M | 942.80M | 927.20M | 846.80M | 781.70M | 743.50M | 735.50M | |||||
| Net Debt | 4.48B | 4.64B | 4.84B | 4.84B | 4.72B | 4.61B | 4.65B | 4.60B | 4.63B | 4.70B | 4.61B | 4.53B | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Churchill Downs Inc (CHDN) — SEC Financial Statements & Analysis
Churchill Downs Inc (CHDN) is a services-racing, including track operation company, incorporated in KY. Churchill Downs Inc trades on Nasdaq as: CHDN. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Churchill Downs Inc reported a 5.73% year-over-year revenue growth, a Gross Profit Margin of 70.51% (TTM), a Debt-to-Equity ratio of 4.57x, a Price-to-Sales (P/S) ratio of 2.10x (TTM), a Price-to-Book (P/B) ratio of 4.68x (TTM), at a market cap of $6.27B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 5.73%
- Gross Profit Margin TTM
- 70.51%
- Debt To Equity
- 4.57x
- P/S TTM
- 2.10x
- P/B TTM
- 4.68x
- Market Cap
- $6.27B
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Churchill Downs Inc in?
Churchill Downs Inc (CHDN) operates in the Services-Racing, Including Track Operation industry.
What is CHDN's market cap?
Churchill Downs Inc (CHDN) has a market capitalization of $6.27B as of 2026-06-30.
What is CHDN's P/E ratio?
Churchill Downs Inc (CHDN)'s trailing twelve month P/E ratio is 15.16x as of 2026-06-30.
What exchange does CHDN trade on?
Churchill Downs Inc (CHDN) trades on the Nasdaq.
Where is Churchill Downs Inc incorporated?
Churchill Downs Inc is incorporated in KY.