CIMG Inc.

CIMG

CIMG Inc.

CIMG

Insider Sentiment (TTM):

Last Purchase:2025-03-18Last Sale:2024-07-24Shares Purchased (TTM):0Shares Sold (TTM):0

Institutional Sentiment:

As of:2025-12-31Institutional Shares Owned:53,860Shares Outstanding:13,601,997Institutional Ownership Pct.:0.40%

Earnings Market Reaction:

Filing Date:2026-05-11Price on Filing Date:N/APrevious Close:N/A% Change:N/A

Companies in Retail-Miscellaneous Retail

FCFS EZPW SVV WINA SPH REAL

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Financial Statements

10‑Q10‑K

Values in Millions ($)	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30
Assets
Cash	-	-	-	-	-	-	-	0	-	0	1	3
Cash And Cash Equivalents At Carrying Value	0	0	0	0	0	0	0	-	-	-	1	-
Accounts Receivable Net Current	1	1	0	0	0	-	-	0	0	1	0	0
Inventory Net	-	0	12	12	13	5	5	1	1	1	1	1
Assets Current
Assets Current	3	3	17	13	13	5	5	2	2	3	3	5
Assets Held For Sale Not Part Of Disposal Group	-	-	-	-	-	-	-	-	-	-	1	-
Assets Held For Sale Long Lived Fair Value Disclos…	-	-	-	-	-	0	0	-	-	-	-	-
Prepaid Expense And Other Assets Current	2	2	5	1	0	0	0	0	0	0	0	0
Other Receivables Net Current	-	0	0	-	-	-	-	-	-	-	-	-
Assets Noncurrent Other Than Noncurrent Investment…	-	-	-	-	-	-	0	0	1	1	1	1
Property Plant And Equipment Net	0	0	0	0	0	0	0	0	1	1	0	0
Operating Lease Right Of Use Asset	0	0	0	0	0	0	0	0	0	0	0	0
Assets Noncurrent
Assets Noncurrent	50	64	57	0	0	0	0	-	-	-	1	-
Investments	-	-	-	-	-	-	-	0	0	0	0	0
Intangible Assets Net Excluding Goodwill	-	0	0	0	0	0	0	0	0	0	0	0
Assets Held For Sale Not Part Of Disposal Group Ot…	-	-	-	-	-	-	-	-	-	-	0	-
Other Assets Noncurrent	-	-	-	-	-	-	-	0	0	0	0	0
Crypto Asset Fair Value Noncurrent	50	64	57	-	-	-	-	-	-	-	-	-
Assets	53	67	74	13	13	5	6	3	3	5	4	6
Liabilities And Stockhold…
Accounts Payable And Accrued Liabilities Current	3	3	1	2	2	2	2	2	3	3	2	1
Loans Payable Current	-	-	-	-	-	-	-	0	0	0	0	0
Liabilities Current
Liabilities Current	12	11	28	3	2	4	6	3	4	3	3	2
Short Term Bank Loans And Notes Payable	-	-	0	0	0	0	2	-	-	-	-	-
Operating Lease Liability Current	0	0	0	0	0	0	0	0	0	0	0	0
Finance Lease Liability Current	-	-	-	-	-	-	-	0	0	0	0	0
Deferred Income Current	-	-	-	-	-	-	-	0	0	0	0	0
Other Liabilities Current	3	4	22	1	0	1	1	-	0	0	0	0
Taxes Payable Current	2	2	1	-	-	-	-	-	-	-	-	-
Liabilities	12	11	28	3	2	4	6	3	4	4	3	2
Operating Lease Liability Noncurrent	-	-	-	-	-	-	-	-	0	0	0	0
Finance Lease Liability Noncurrent	-	-	-	-	-	-	-	-	-	-	-	0
Liabilities Of Disposal Group Including Discontinu…	-	-	-	-	-	-	-	-	-	-	0	-
Common Stock Value	0	0	0	0	0	0	0	0	0	0	0	0
Additional Paid In Capital Common Stock	162	162	133	96	95	85	81	78	76	76	75	75
Common Stock Share Subscribed But Unissued Subscri…	-	-	-	-1	-0	-	-	-	-	-	-	-
Stockholders Equity
Long Term Loans Payable	-	-	-	-	-	-	-	-	-	-	-	0
Stockholders Equity	40	57	46	11	11	2	-1	-0	-1	1	2	4
Liabilities Noncurrent
Liabilities Noncurrent	-	-	-	-	-	-	-	0	0	0	0	0
Other Liabilities Noncurrent	-	-	-	-	-	-	-	0	0	0	0	0
Liabilities Of Disposal Group Including Discontinu…	-	-	-	-	-	-	-	-	-	-	0	-
Retained Earnings Accumulated Deficit	-122	-107	-87	-85	-84	-84	-82	-79	-77	-76	-73	-71
Accumulated Other Comprehensive Income Loss Net Of…	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	1	1	1	-0	0	-	-	-	-	-	-	-
Liabilities And Stockholders Equity	53	67	74	13	13	5	6	3	3	5	4	6
Common Stock Shares Authorized	-	-	-	-	-	-	-	200	200	200	200	200
Common Stock Shares Issued	90	15	10	2	2	1	0	0	0	0	0	0
Shares Outstanding	90	15	10	2	2	1	0	0	0	0	0	0
Common Stock Par Or Stated Value Per Share	-	0	-	-	-	-	-	0	0	0	0	0

Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables

Start 7-day free trial

Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables

Start free trial

Custom Table

10‑Q10‑K

0/5

Search a metric to start building a table

Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals

Start 7-day free trial

Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals

Start free trial

Interactive Financial Visualizations

10‑Q10‑K

Stock Price:

OnOff

Transformations:

0/1

Search a metric to start building a visual

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Earnings Market Reaction

10‑Q10‑K

Fiscal Year	Q1 1 Month	Q1 2 Month	Q1 3 Month	Q2 1 Month	Q2 2 Month	Q2 3 Month	Q3 1 Month	Q3 2 Month	Q3 3 Month	Q4 1 Month	Q4 2 Month	Q4 3 Month
2026	17.14%	34.29%	-71.43%	-80.00%	-84.00%	-88.00%	-	-	-	-	-	-
2025	6.14%	-7.37%	-38.90%	-9.43%	-40.38%	-69.43%	-22.03%	-71.65%	-77.06%	-80.88%	-93.80%	-
2024	24.06%	20.30%	182.71%	-13.51%	-17.84%	25.41%	-51.47%	-80.49%	-65.58%	-11.58%	-4.63%	-8.59%
2023	-	-	-	-7.14%	-8.91%	-18.72%	-2.25%	-10.00%	-65.37%	-35.01%	-49.12%	-51.35%
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial

Subscribe to unlock 17+ years of financial data and 90+ calculated metrics

Start 7-day free trial

Subscribe to unlock 17+ years of data and 90+ calculated metrics

Start free trial

Performance and Valuation Metrics

Metrics	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30
Liquidity Ratios
Current Ratio	0.27	0.31	0.62	4.96	5.25	1.38	0.87	0.71	0.56	0.99	1.32	2.69
Quick Ratio	0.13	0.15	0.01	0.04	0.03	0.04	0.08	0.27	0.11	0.48	0.86	1.86
Working Capital	-8.78M	-7.49M	-10.52M	10.57M	10.54M	1.39M	-832.68K	-801.81K	-1.55M	-31.43K	819.85K	3.18M
Leverage & Debt
Debt to Equity	0.29	0.19	0.59	0.25	0.23	2.38	-9.59	-15.20	-6.60	3.64	1.65	0.50
Interest Coverage TTM	-	-	-	-	-88,745.83	-17,502.85	-9,813.02	-5,397.47	-1,692.38	-740.54	-527.33	-531.10
Debt Ratio	0.23	0.16	0.37	0.20	0.19	0.70	1.12	1.07	1.18	0.78	0.62	0.33
Efficiency & Turnover
Asset Turnover TTM	0.41	0.63	0.26	0.12	0.16	0.26	0.38	0.35	0.27	0.28	0.22	0.35
Days Sales Outstanding TTM	19.77	22.14	1.96	82.72	67.42	-	-	67.64	100.42	159.13	87.71	44.72
Receivables Turnover TTM	18.46	16.49	186.36	4.41	5.41	-	-	5.40	3.63	2.29	4.16	8.16
Per Share Metrics
Diluted EPS TTM	-1.21	-1.67	-2.80	-4.17	-10.47	-18.61	-83.46	-100.11	-129.70	-149.20	-238.92	-241.86
Free Cash Flow Per Share TTM	-0.56	-1.82	-10.08	-10.53	-26.08	-20.33	-95.73	-76.07	-87.45	-119.56	-175.13	-178.29
Dividend Per Share TTM	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Margin Metrics
Gross Profit Margin TTM	0.95%	0.87%	-	-	-	-	1.67%	-10.19%	-0.68%	1.53%	-11.99%	-1.56%
Operating Profit Margin TTM	-46.20%	-24.89%	-50.48%	-942.44%	-748.40%	-803.27%	-562.77%	-458.98%	-516.01%	-401.13%	-476.97%	-272.94%
Net Profit Margin TTM	-279.15%	-99.69%	-47.49%	-680.71%	-548.69%	-649.22%	-464.84%	-492.32%	-564.32%	-426.09%	-497.70%	-288.64%
Growth Metrics
Net Revenue Growth (1Y)	948.45%	1,674.51%	433.48%	-37.82%	-13.18%	-37.04%	9.80%	-50.79%	-60.11%	-35.28%	-43.46%	32.88%
Net Income Growth (1Y)	433.41%	172.48%	-45.50%	-14.02%	-15.58%	-4.07%	2.55%	-16.07%	-15.32%	-22.03%	-25.84%	-23.45%
EPS Growth (1Y)	-88.49%	-91.00%	-96.64%	-95.83%	-91.93%	-87.52%	-65.07%	-58.61%	-54.06%	-54.85%	-43.97%	-45.09%
Calculated Values
Free Cash Flow TTM	-17.43M	-24.78M	-17.59M	-16.94M	-17.67M	-9.13M	-10.29M	-5.94M	-5.66M	-6.98M	-6.41M	-6.86M
Net Debt	-17.03K	-45.36K	-137.29K	-35.96K	-2.40K	-124.72K	-464.22K	-152.48K	291.50K	-411.17K	-952.07K	-3.24M
Per-Share and Margin
EPS TTM
Adjusted EPS TTM
Cash Flow Per Share TTM
Pretax Margin TTM
Stock Comp to Revenue TTM
Turnover Ratios and Averages
Average Assets
Average Equity
Average Inventory
Average Receivables
Average Accounts Payables
Inventory Turnover TTM
Payables Turnover TTM
Days Inventory Outstanding TTM
Days Payables Outstanding TTM
Cash Conversion Cycle TTM
Working Capital to Revenue
Deferred Revenue to Revenue
Growth Rates
Total Assets Growth (1Y)
Total Assets Growth (3Y)
Total Assets Growth (5Y)
Dividends Paid Growth (1Y)
Dividends Paid Growth (3Y)
Dividends Paid Growth (5Y)
EPS Growth (3Y)
EPS Growth (5Y)
Net Income Growth (3Y)
Net Income Growth (5Y)
Net Profit Margin Growth (1Y)
Net Profit Margin Growth (3Y)
Net Profit Margin Growth (5Y)
Net Revenue Growth (3Y)
Net Revenue Growth (5Y)
Deferred Revenue Growth (1Y)
Retained Earnings Growth (1Y)
Credit, Liquidity, Returns, Payout
Cash Ratio
Net Working Capital
Debt to EBITDA TTM
Net Debt to EBITDA TTM
Net Debt to Equity
Altman A
Altman B
Altman C
Altman D
Altman E
Altman Z-Score
ROA TTM
ROE TTM
NOPAT TTM
ROIC TTM
Effective Tax Rate TTM
Payout Ratio TTM
Dilution Ratio
Retained Earnings to Equity
Treasury Stock to Equity
Treasury Stock Change (1Y)
Accrued to Current Liabilities
Valuation Ratios
P/CF TTM
Dividend Yield TTM
Free Cash Flow Yield TTM
EV EBITDA TTM
EV EBIT TTM
Stock Compensation TTM
Adjusted Net Income TTM
Billings TTM
Total Debt
Invested Capital

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Insider Transactions

2025-03-18Purchase

Owner: Dai, Zheng, Dada Business…

Title: -

Shares: 2,529,236

Price/Share: $0.52

Value: $1,315,202.72

Shares Owned: 6,739,761

Relationship: TenPercentOwner

Ownership: Direct

2025-03-18Purchase

Owner: Joyer, Investment Ltd., L…

Title: -

Shares: 3,074,590

Price/Share: $0.52

Value: $1,598,786.80

Shares Owned: 7,125,872

Relationship: TenPercentOwner

Ownership: Direct

2025-03-18Purchase

Owner: Vmade, Co., Ltd, Liu Xiao…

Title: -

Shares: 2,937,787

Price/Share: $0.52

Value: $1,527,649.24

Shares Owned: 7,400,282

Relationship: TenPercentOwner

Ownership: Direct

2025-03-18Purchase

Owner: Liu, Yujie, Yy Tech Inc

Title: -

Shares: 3,074,590

Price/Share: $0.52

Value: $1,598,786.80

Shares Owned: 7,125,872

Relationship: TenPercentOwner

Ownership: Direct

2024-10-14Purchase

Owner: Dyt, Info Pte. Ltd., Jian…

Title: -

Shares: 701,754

Price/Share: $0.57

Value: $399,999.78

Shares Owned: 1,496,159

Relationship: TenPercentOwner

Ownership: Direct

Filed Date	Owner	Relationship	Title	Ownership	Purchase/Sale	No. Shares	Price Per Share	Value	Shares Owned	Document Type
2025-03-18	Dai, Zheng, Dada Business…	TenPercentOwner	-	Direct	Purchase	2,529,236	0.52	$1,315,202.72	6,739,761	4
2025-03-18	Joyer, Investment Ltd., L…	TenPercentOwner	-	Direct	Purchase	3,074,590	0.52	$1,598,786.80	7,125,872	4
2025-03-18	Vmade, Co., Ltd, Liu Xiao…	TenPercentOwner	-	Direct	Purchase	2,937,787	0.52	$1,527,649.24	7,400,282	4
2025-03-18	Liu, Yujie, Yy Tech Inc	TenPercentOwner	-	Direct	Purchase	3,074,590	0.52	$1,598,786.80	7,125,872	4
2024-10-14	Dyt, Info Pte. Ltd., Jian…	TenPercentOwner	-	Direct	Purchase	701,754	0.57	$399,999.78	1,496,159	4
2024-07-24	Zhang, Xiang	TenPercentOwner	-	Direct	Sale	139,357	1.27	$176,983.39	0	4
2024-07-24	Future, Science & Technol…	TenPercentOwner	-	Indirect	Sale	83,615	1.98	$165,557.70	542,517	4
2024-07-18	Joyer, Investment Ltd., F…	TenPercentOwner	-	Indirect	Purchase	542,517	1.47	$797,499.99	626,132	4
2024-07-18	Jiang, Shelei, Dyt Info P…	TenPercentOwner	-	Direct	Purchase	505,722	1.47	$743,411.34	794,405	4
2023-10-13	Higashida, Masateru	Director,Officer,TenPercentOwner	See Remarks	Direct	Sale	500	5.16	$2,580.00	133,059	4
2023-09-14	Higashida, Masateru	Director,Officer,TenPercentOwner	See Remarks	Direct	Sale	800	7.37	$5,896.00	133,559	4/A
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial

Subscribe to unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data

Start free trial

Institutional Ownership

No data available for chart

2025-12-31

0.40%

Inst. Shares: 53,860

Shares Outstanding: 13,601,997

2025-09-30

11.82%

Inst. Shares: 206,221

Shares Outstanding: 1,744,688

2025-06-30

14.06%

Inst. Shares: 226,401

Shares Outstanding: 1,609,761

2025-03-31

13.76%

Inst. Shares: 93,258

Shares Outstanding: 677,517

2024-12-31

11.85%

Inst. Shares: 53,233

Shares Outstanding: 449,134

Date	Institutional Shares Owned	Shares Outstanding	Institutional Ownership %
2025-12-31	53,860	13,601,997	0.40%
2025-09-30	206,221	1,744,688	11.82%
2025-06-30	226,401	1,609,761	14.06%
2025-03-31	93,258	677,517	13.76%
2024-12-31	53,233	449,134	11.85%
2024-09-30	85,465	107,515	79.49%
2024-06-30	137,342	78,071	175.92%
2024-03-31	147,377	64,772	227.53%
2023-12-31	151,855	58,411	259.98%
2023-09-30	17,412	36,621	47.55%
2023-06-30	18,606	38,503	48.32%
2023-03-31	16,961	35,143	48.26%
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial

CIMG Inc. (CIMG) — SEC Financial Statements & Analysis

CIMG Inc. (CIMG) is a retail-miscellaneous retail company, incorporated in NV. CIMG Inc. trades on OTC as: CIMG. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), CIMG Inc. reported a 948.45% year-over-year revenue growth, a Gross Profit Margin of 0.95% (TTM), a Debt-to-Equity ratio of 0.29x. Figures below are sourced from SEC EDGAR, as-filed.

Net Revenue TTM Growth 1Y: 948.45%
Gross Profit Margin TTM: 0.95%
Debt To Equity: 0.29x

Data as of 2026-03-31 · Source: SEC EDGAR

Frequently Asked Questions

What industry is CIMG Inc. in?

CIMG Inc. (CIMG) operates in the Retail-Miscellaneous Retail industry.

What exchange does CIMG trade on?

CIMG Inc. (CIMG) trades on the OTC.

Where is CIMG Inc. incorporated?

CIMG Inc. is incorporated in NV.

CIMG Inc. (CIMG) — SEC Financial Statements & Analysis

Frequently Asked Questions

Research Faster.Invest Smarter.

Research Faster.
Invest Smarter.