Compass, Inc.
Compass, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Concierge Revolving Credit Facility | - | 23 | -3 | 6 | 25 | 24 | 0 | 4 | 24 | 25 | -3 | 1 | |||||
Revolving Credit Facility | - | - | - | 6 | 25 | - | - | - | - | 25 | -3 | 1 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 484 | 199 | 170 | 177 | 127 | 224 | 211 | 186 | 166 | 167 | 220 | 335 | |||||
Accounts Receivable Net Current | 180 | 57 | 71 | 97 | 67 | 49 | 46 | 57 | 49 | 37 | 41 | 58 | |||||
Notes And Loans Receivable Net Current | - | 25 | 36 | 38 | 35 | 24 | 35 | 33 | 30 | 24 | 34 | 36 | |||||
Other Assets Current | 239 | 36 | 37 | 36 | 41 | 33 | 39 | 45 | 48 | 55 | 63 | 64 | |||||
Assets Current | 1,063 | 317 | 313 | 348 | 270 | 330 | 331 | 321 | 293 | 282 | 358 | 494 | |||||
Property Plant And Equipment And Finance Lease Rig… | 240 | 114 | 119 | 126 | 131 | 126 | 132 | 138 | 143 | 152 | 162 | 171 | |||||
Operating Lease Right Of Use Asset | 686 | 381 | 377 | 387 | 399 | 390 | 392 | 404 | 397 | 409 | 421 | 439 | |||||
Intangible Assets Net Excluding Goodwill | 3,099 | 193 | 212 | 221 | 237 | 74 | 83 | 92 | 72 | 78 | 86 | 86 | |||||
Goodwill | 2,547 | 479 | 479 | 474 | 472 | 234 | 234 | 235 | 212 | 210 | 209 | 204 | |||||
Other Assets Noncurrent | 482 | 55 | 52 | 40 | 35 | 25 | 28 | 27 | 28 | 31 | 28 | 30 | |||||
Assets | 8,117 | 1,540 | 1,554 | 1,596 | 1,543 | 1,178 | 1,200 | 1,215 | 1,145 | 1,160 | 1,264 | 1,425 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 96 | 13 | 15 | 16 | 16 | 13 | 14 | 18 | 17 | 18 | 23 | 23 | |||||
Accrued Sales Commission Current | 167 | 95 | 114 | 154 | 101 | 83 | 85 | 107 | 74 | 60 | 77 | 97 | |||||
Other Accrued Liabilities Current | 664 | 138 | 133 | 123 | 195 | 140 | 132 | 134 | 148 | 91 | 106 | 109 | |||||
Other Secured Financings | 156 | - | - | - | - | - | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 174 | 99 | 100 | 100 | 99 | 94 | 99 | 100 | 100 | 99 | 104 | 101 | |||||
Liabilities Current | 1,262 | 367 | 391 | 474 | 487 | 353 | 358 | 386 | 362 | 293 | 338 | 511 | |||||
Long Term Debt Noncurrent | 3,140 | - | - | - | - | - | - | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 593 | 354 | 352 | 366 | 382 | 381 | 382 | 397 | 394 | 410 | 426 | 448 | |||||
Deferred Income Tax Liabilities Net | 157 | - | - | - | - | - | - | - | - | - | - | - | |||||
Other Liabilities Noncurrent | 134 | 31 | 32 | 32 | 36 | 32 | 28 | 30 | 55 | 26 | 23 | 14 | |||||
Liabilities | 5,289 | 752 | 775 | 871 | 905 | 766 | 769 | 814 | 811 | 728 | 786 | 973 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital Common Stock | 5,530 | 3,513 | 3,461 | 3,403 | 3,358 | 3,082 | 3,060 | 3,028 | 2,981 | 2,947 | 2,908 | 2,842 | |||||
Retained Earnings Accumulated Deficit | -2,709 | -2,731 | -2,688 | -2,684 | -2,723 | -2,672 | -2,632 | -2,630 | -2,651 | -2,518 | -2,434 | -2,395 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -1 | - | - | - | - | - | - | - | - | - | - | - | |||||
Stockholders Equity | 2,820 | 782 | 778 | 720 | 639 | 412 | 431 | 398 | 330 | 429 | 477 | 448 | |||||
Minority Interest | 8 | 5 | 5 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | |||||
Liabilities And Stockholders Equity | 8,117 | 1,540 | 1,554 | 1,596 | 1,543 | 1,178 | 1,200 | 1,215 | 1,145 | 1,160 | 1,264 | 1,425 | |||||
Allowance For Doubtful Accounts Receivable Current | 13 | 4 | 4 | 5 | 5 | 4 | 7 | 8 | 8 | 9 | 10 | 9 | |||||
Allowance For Notes And Loans Receivable Current | - | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 13 | 13 | 14 | 14 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | 13,850 | |||||
Common Stock Shares Issued | 746 | 563 | 559 | 523 | 519 | 513 | 508 | 501 | 492 | 485 | 478 | 463 | |||||
Shares Outstanding | 746 | 563 | 559 | 523 | 519 | 513 | 508 | 501 | 492 | 485 | 478 | 463 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -5.62% | 30.73% | 23.62% | - | - | - | - | - | - | - | - | - |
| 2025 | -5.44% | 2.56% | 15.52% | 10.19% | -3.52% | -2.55% | 18.54% | 20.48% | 51.65% | -20.31% | -16.51% | -19.18% |
| 2024 | -7.64% | -11.33% | 9.36% | 19.86% | 44.63% | 35.28% | 6.55% | -2.81% | 5.46% | 1.51% | -21.19% | -32.00% |
| 2023 | 3.17% | -7.41% | 11.90% | -8.57% | -24.68% | -47.01% | 17.39% | 81.64% | 73.91% | -12.27% | -15.40% | 12.27% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.84 | 0.86 | 0.80 | 0.74 | 0.55 | 0.93 | 0.92 | 0.83 | 0.81 | 0.96 | 1.06 | 0.97 | |||||
| Quick Ratio | 0.84 | 0.86 | 0.80 | 0.74 | 0.55 | 0.93 | 0.92 | 0.83 | 0.81 | 0.96 | 1.06 | 0.97 | |||||
| Working Capital | -199.00M | -50.10M | -77.70M | -125.30M | -216.90M | -23.20M | -27.80M | -65.30M | -69.40M | -10.50M | 20.20M | -16.80M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.88 | 0.96 | 1.00 | 1.21 | 1.42 | 1.86 | 1.78 | 2.04 | 2.46 | 1.69 | 1.65 | 2.17 | |||||
| Interest Coverage TTM | -8.25 | -7.29 | -7.26 | -7.33 | -11.12 | -24.19 | -31.81 | -35.26 | -32.81 | -29.16 | -36.64 | -52.38 | |||||
| Debt Ratio | 0.65 | 0.49 | 0.50 | 0.55 | 0.59 | 0.65 | 0.64 | 0.67 | 0.71 | 0.63 | 0.62 | 0.68 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.72 | 5.12 | 4.82 | 4.47 | 4.41 | 4.81 | 4.34 | 3.93 | 3.75 | 3.63 | 3.43 | 3.22 | |||||
| Days Sales Outstanding TTM | 5.43 | 2.77 | 3.20 | 4.46 | 3.57 | 2.76 | 2.96 | 4.05 | 3.86 | 2.73 | 2.80 | 4.33 | |||||
| Receivables Turnover TTM | 67.20 | 131.85 | 114.22 | 81.85 | 102.26 | 132.14 | 123.16 | 90.08 | 94.53 | 133.47 | 130.21 | 84.34 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.02 | -0.10 | -0.10 | -0.09 | -0.13 | -0.31 | -0.39 | -0.46 | -0.62 | -0.69 | -0.84 | -1.11 | |||||
| Free Cash Flow Per Share TTM | 0.02 | 0.36 | 0.33 | 0.26 | 0.22 | 0.21 | 0.08 | 0.04 | 0.06 | -0.08 | -0.27 | -0.45 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | - | - | - | - | - | - | - | - | 100.18% | 100.22% | 100.21% | 100.19% | |||||
| Operating Profit Margin TTM | -4.34% | -0.91% | -0.94% | -0.93% | -1.29% | -2.75% | -3.69% | -4.48% | -5.99% | -6.45% | -7.86% | -9.85% | |||||
| Net Profit Margin TTM | 0.17% | -0.84% | -0.86% | -0.86% | -1.22% | -2.74% | -3.70% | -4.53% | -6.10% | -6.58% | -8.08% | -10.10% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 40.10% | 23.67% | 24.26% | 21.23% | 19.05% | 15.23% | 9.18% | 2.70% | -10.69% | -18.83% | -24.94% | -25.41% | |||||
| Net Income Growth (1Y) | -119.97% | -62.14% | -71.22% | -77.04% | -76.10% | -51.91% | -50.03% | -53.93% | -46.13% | -46.58% | -36.00% | -9.45% | |||||
| EPS Growth (1Y) | -114.96% | -66.22% | -74.27% | -79.57% | -78.72% | -55.27% | -53.49% | -57.41% | -50.52% | -50.98% | -41.23% | -15.93% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 370.21 | -101.57 | -79.86 | -65.16 | -66.15 | -18.99 | -15.64 | -7.63 | -5.81 | -5.46 | -3.45 | -3.16 | |||||
| P/B TTM | 1.90 | 7.55 | 5.84 | 4.89 | 7.52 | 7.11 | 7.17 | 4.51 | 5.34 | 4.06 | 2.86 | 3.60 | |||||
| P/S TTM | 0.65 | 0.85 | 0.68 | 0.56 | 0.81 | 0.52 | 0.58 | 0.35 | 0.35 | 0.36 | 0.28 | 0.32 | |||||
| Market Cap | 5.37B | 5.94B | 4.54B | 3.52B | 4.80B | 2.93B | 3.09B | 1.80B | 1.76B | 1.75B | 1.37B | 1.61B | |||||
| Enterprise Value | 8.02B | 5.74B | 4.37B | 3.34B | 4.68B | 2.71B | 2.88B | 1.61B | 1.60B | 1.59B | 1.15B | 1.28B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 16.30M | 203.30M | 187.80M | 147.00M | 118.90M | 105.80M | 38.10M | 17.50M | 27.80M | -37.10M | -127.10M | -208.40M | |||||
| Net Debt | 2.66B | -199.00M | -170.30M | -177.30M | -127.00M | -223.80M | -211.20M | -185.80M | -165.90M | -166.90M | -220.00M | -335.40M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Compass, Inc. (COMP) — SEC Financial Statements & Analysis
Compass, Inc. (COMP) is a real estate agents & managers (for others) company, incorporated in DE. Compass, Inc. trades on NYSE as: COMP. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Compass, Inc. reported a 40.10% year-over-year revenue growth, a Gross Profit Margin of 100.18% (TTM), a Debt-to-Equity ratio of 1.88x, a Price-to-Sales (P/S) ratio of 0.65x (TTM), a Price-to-Book (P/B) ratio of 1.9 (TTM), at a market cap of $5.37B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 40.10%
- Gross Profit Margin TTM
- 100.18%
- Debt To Equity
- 1.88x
- P/S TTM
- 0.65x
- P/B TTM
- 1.9
- Market Cap
- $5.37B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Compass, Inc. in?
Compass, Inc. (COMP) operates in the Real Estate Agents & Managers (For Others) industry.
What is COMP's market cap?
Compass, Inc. (COMP) has a market capitalization of $5.37B as of 2026-03-31.
What is COMP's P/E ratio?
Compass, Inc. (COMP)'s trailing twelve month P/E ratio is 370.21x as of 2026-03-31.
What exchange does COMP trade on?
Compass, Inc. (COMP) trades on the NYSE.
Where is Compass, Inc. incorporated?
Compass, Inc. is incorporated in DE.