CREATIVE REALITIES, INC.
CREATIVE REALITIES, INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 11 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 4 | 3 | 3 | 8 | |||||
Unbilled Receivables Current | - | - | - | 11 | 11 | 13 | 11 | 11 | 9 | 10 | 12 | 6 | |||||
Accounts Receivable Net Current | 16 | 15 | 19 | - | - | - | 11 | - | - | - | - | - | |||||
Inventory Net | 6 | 7 | 7 | 4 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | |||||
Prepaid Expense And Other Assets Current | 3 | 3 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Assets Current | 35 | 26 | 34 | 17 | 13 | 17 | 14 | 16 | 18 | 16 | 19 | 18 | |||||
Property Plant And Equipment Net | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Goodwill | 50 | 52 | 53 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | |||||
Other Intangible Assets Net | 33 | 34 | 36 | 15 | 22 | 22 | 23 | 24 | 24 | 24 | 24 | - | |||||
Finance Lease Right Of Use Asset | - | 20 | 23 | - | - | - | 0 | - | - | - | - | - | |||||
Operating Lease Right Of Use Asset | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Finite Lived Intangible Assets Net | - | - | - | - | - | - | - | - | - | - | - | 24 | |||||
Other Assets Noncurrent | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | 143 | 138 | 151 | 61 | 64 | 67 | 65 | 68 | 70 | 68 | 71 | 70 | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 16 | 11 | 17 | 9 | 6 | 5 | 6 | 6 | 5 | 5 | 8 | 3 | |||||
Accrued Liabilities Current | 3 | 3 | 4 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | |||||
Contract With Customer Liability Current | 5 | 9 | 8 | 2 | 2 | 3 | 1 | 3 | 3 | 2 | 1 | 4 | |||||
Long Term Debt Current | - | 4 | - | 1 | 1 | 0 | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |||||
Finance Lease Liability Current | - | 6 | 4 | - | - | - | 0 | - | - | - | - | - | |||||
Loans Payable Current | 5 | 4 | 4 | - | - | - | 0 | - | - | - | - | - | |||||
Business Combination Contingent Consideration Liab… | - | - | 0 | 0 | 0 | 0 | 13 | 11 | 10 | 11 | 0 | - | |||||
Liabilities Current | 39 | 36 | 39 | 16 | 13 | 14 | 26 | 28 | 27 | 39 | 20 | 20 | |||||
Long Term Notes Payable | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Business Combination Contingent Consideration Liab… | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 11 | 11 | |||||
Subordinated Long Term Debt | - | - | - | 3 | 3 | 4 | - | - | - | - | - | - | |||||
Long Term Debt Noncurrent | 41 | 43 | 40 | - | - | - | 13 | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | |||||
Other Liabilities Noncurrent | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Finance Lease Liability Noncurrent | - | 15 | 18 | - | - | - | 0 | - | - | - | - | - | |||||
Deferred Income Tax Liabilities Net | 1 | 2 | 4 | - | - | - | 0 | - | - | - | - | - | |||||
Liabilities | 95 | 97 | 102 | 39 | 34 | 37 | 40 | 39 | 41 | 39 | 42 | 42 | |||||
Temporary Equity Carrying Amount Attributable To P… | 28 | - | - | - | - | - | - | - | - | - | - | - | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 96 | 85 | 85 | 85 | 85 | 83 | 82 | 82 | 82 | 82 | 82 | 82 | |||||
Retained Earnings Accumulated Deficit | -76 | -73 | -65 | -63 | -55 | -53 | -57 | -54 | -54 | -53 | -53 | -55 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | 1 | 1 | - | - | - | 0 | - | - | - | - | - | |||||
Stockholders Equity | 19 | 13 | 21 | 22 | 29 | 30 | 25 | 28 | 28 | 29 | 29 | 27 | |||||
Liabilities And Stockholders Equity | 143 | 138 | 151 | 61 | 64 | 67 | 65 | 68 | 70 | 68 | 71 | 70 | |||||
Temporary Equity Par Or Stated Value Per Share | 1,000 | - | - | - | - | - | - | - | - | - | - | - | |||||
Temporary Equity Shares Authorized | 50 | - | - | - | - | - | - | - | - | - | - | - | |||||
Temporary Equity Shares Issued | 0 | - | - | - | - | - | - | - | - | - | - | - | |||||
Temporary Equity Shares Outstanding | 0 | - | - | - | - | - | - | - | - | - | - | - | |||||
Temporary Equity Liquidation Preference | 31 | - | - | - | - | - | - | - | - | - | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | |||||
Common Stock Shares Issued | 13 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Shares Outstanding | 13 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 7.20% | 9.07% | -19.47% | - | - | - | - | - | - | - | - | - |
| 2025 | 75.92% | 72.77% | 36.13% | -14.29% | -10.62% | 7.33% | 8.21% | 4.10% | 16.42% | -1.33% | 6.63% | 8.49% |
| 2024 | -16.84% | 19.64% | 26.79% | 5.83% | 4.61% | 1.46% | -24.80% | -27.76% | -32.35% | -10.11% | -1.06% | 66.49% |
| 2023 | - | - | - | - | - | - | 1.04% | 22.92% | 45.31% | -20.26% | 0.51% | -1.79% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.90 | 0.73 | 0.85 | 1.03 | 1.01 | 1.23 | 0.55 | 0.58 | 0.66 | 0.42 | 0.92 | 0.89 | |||||
| Quick Ratio | 0.68 | 0.46 | 0.53 | 0.69 | 0.85 | 1.03 | 0.44 | 0.44 | 0.51 | 0.32 | 0.76 | 0.72 | |||||
| Working Capital | -3.72M | -9.53M | -5.73M | 526.00K | 84.00K | 3.13M | -11.67M | -11.55M | -9.19M | -22.42M | -1.59M | -2.16M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 4.97 | 7.44 | 4.74 | 1.80 | 1.16 | 1.24 | 1.56 | 1.39 | 1.46 | 1.36 | 1.45 | 1.54 | |||||
| Interest Coverage TTM | -3.48 | -3.96 | -3.58 | -6.05 | -1.14 | 0.20 | 0.53 | 0.70 | 0.47 | 0.23 | 0.22 | -0.26 | |||||
| Debt Ratio | 0.67 | 0.70 | 0.67 | 0.64 | 0.54 | 0.55 | 0.61 | 0.58 | 0.59 | 0.58 | 0.59 | 0.61 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.70 | 0.62 | 0.53 | 0.69 | 0.72 | 0.71 | 0.75 | 0.79 | 0.77 | 0.71 | 0.66 | 0.61 | |||||
| Days Sales Outstanding TTM | 78.38 | 82.90 | 95.10 | - | - | - | 76.12 | - | - | - | - | - | |||||
| Receivables Turnover TTM | 4.66 | 4.40 | 3.84 | - | - | - | 4.80 | - | - | - | - | - | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | - | - | - | -0.87 | -0.12 | -0.00 | -0.34 | 0.07 | -0.12 | -0.20 | -0.35 | -0.65 | |||||
| Free Cash Flow Per Share TTM | -0.96 | -0.71 | -0.77 | -0.23 | -0.02 | -0.10 | 0.32 | 0.15 | 0.28 | 0.28 | 0.57 | 0.96 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 41.67% | 42.07% | 44.93% | 43.13% | 43.40% | 47.00% | 47.22% | 49.05% | 49.29% | 48.12% | 49.11% | 46.99% | |||||
| Operating Profit Margin TTM | -21.80% | -22.48% | -15.49% | -22.65% | -3.38% | 0.60% | 1.84% | 6.68% | 5.16% | 2.86% | 2.98% | -4.47% | |||||
| Net Profit Margin TTM | -30.39% | -30.54% | -14.46% | -20.64% | -2.56% | -0.06% | -6.90% | 1.38% | -2.40% | -4.31% | -6.50% | -13.81% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 49.99% | 32.18% | 12.54% | -18.37% | -6.24% | 1.68% | 12.59% | 31.80% | 26.01% | 11.68% | 4.19% | -8.39% | |||||
| Net Income Growth (1Y) | 1,682.32% | 62,790.32% | 135.92% | -1,321.50% | -0.24% | -98.48% | 19.44% | -113.16% | -71.34% | 25.83% | -256.56% | -482.39% | |||||
| EPS Growth (1Y) | 1,670.18% | 62,164.52% | 134.68% | -1,313.13% | -0.71% | -98.49% | -2.99% | -110.98% | -79.68% | -11.24% | -223.04% | -418.18% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -1.99 | -1.86 | -3.31 | -2.63 | -28.69 | -657.15 | -7.29 | 64.02 | -39.64 | -19.20 | -6.81 | -2.37 | |||||
| P/B TTM | 2.28 | 2.78 | 1.27 | 1.10 | 1.20 | 0.68 | 1.00 | 1.69 | 1.74 | 1.36 | 0.69 | 0.49 | |||||
| P/S TTM | 0.60 | 0.57 | 0.48 | 0.54 | 0.73 | 0.42 | 0.50 | 0.88 | 0.95 | 0.83 | 0.44 | 0.33 | |||||
| Market Cap | 43.65M | 36.30M | 27.39M | 24.09M | 35.37M | 20.37M | 25.58M | 47.95M | 49.00M | 39.29M | 20.01M | 13.51M | |||||
| Enterprise Value | 79.59M | 92.15M | 73.58M | 27.77M | 38.80M | 23.22M | 37.63M | 47.08M | 44.91M | 36.39M | 17.10M | 5.13M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -10.17M | -7.51M | -8.06M | -2.42M | -164.00K | -1.02M | 3.37M | 1.58M | 2.93M | 2.96M | 4.86M | 8.34M | |||||
| Net Debt | 35.94M | 55.86M | 46.19M | 3.69M | 3.43M | 2.85M | 12.05M | -868.00K | -4.09M | -2.90M | -2.91M | -8.38M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
CREATIVE REALITIES, INC. (CREX) — SEC Financial Statements & Analysis
CREATIVE REALITIES, INC. (CREX) is a services-computer integrated systems design company, incorporated in MN. CREATIVE REALITIES, INC. trades on Nasdaq as: CREX. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), CREATIVE REALITIES, INC. reported a 49.99% year-over-year revenue growth, a Gross Profit Margin of 41.67% (TTM), a Debt-to-Equity ratio of 4.97x, a Price-to-Sales (P/S) ratio of 0.60x (TTM), a Price-to-Book (P/B) ratio of 2.28x (TTM), at a market cap of $43.65M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 49.99%
- Gross Profit Margin TTM
- 41.67%
- Debt To Equity
- 4.97x
- P/S TTM
- 0.60x
- P/B TTM
- 2.28x
- Market Cap
- $43.65M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is CREATIVE REALITIES, INC. in?
CREATIVE REALITIES, INC. (CREX) operates in the Services-Computer Integrated Systems Design industry.
What is CREX's market cap?
CREATIVE REALITIES, INC. (CREX) has a market capitalization of $43.65M as of 2026-06-30.
What exchange does CREX trade on?
CREATIVE REALITIES, INC. (CREX) trades on the Nasdaq.
Where is CREATIVE REALITIES, INC. incorporated?
CREATIVE REALITIES, INC. is incorporated in MN.