Douglas Elliman Inc.
Douglas Elliman Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 105 | 96 | 116 | 143 | 136 | 137 | 136 | 151 | 93 | 91 | 120 | 126 | |||||
Short Term Investments | - | - | 0 | 0 | 0 | 0 | 10 | - | - | - | 0 | - | |||||
Accounts Receivable Net Current | 22 | 21 | 20 | 18 | 21 | 21 | 20 | 22 | 28 | 20 | 22 | 27 | |||||
Assets Current | |||||||||||||||||
Assets Current | 160 | 151 | 161 | 193 | 192 | 196 | 196 | 206 | 161 | 155 | 181 | 197 | |||||
Income Taxes Receivable | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 5 | 6 | |||||
Restricted Cash And Cash Equivalents At Carrying V… | 6 | 5 | 5 | 5 | 6 | 6 | 4 | 3 | 8 | 6 | 7 | 5 | |||||
Other Assets Current | 20 | 21 | 15 | 19 | 20 | 19 | 19 | 19 | 20 | 20 | 15 | 19 | |||||
Property Plant And Equipment Net | 27 | 29 | 30 | 32 | 36 | 37 | 38 | 38 | 39 | 40 | 40 | 41 | |||||
Operating Lease Right Of Use Asset | 80 | 83 | 83 | 87 | 91 | 96 | 100 | 99 | 100 | 105 | 108 | 112 | |||||
Other Long Term Investments | 9 | 9 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 13 | 13 | |||||
Contract With Customer Asset Net Noncurrent | 55 | 51 | 47 | 45 | 45 | 41 | 37 | 35 | 39 | 37 | 36 | 34 | |||||
Goodwill | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | |||||
Other Intangible Assets Net | 71 | 71 | 72 | 72 | 72 | 72 | 72 | 72 | 73 | 73 | 73 | 73 | |||||
Equity Method Investments | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Other Assets Noncurrent | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | |||||
Deferred Income Tax Assets Net | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 1 | - | |||||
Assets | 444 | 435 | 444 | 481 | 489 | 494 | 494 | 503 | 464 | 461 | 493 | 511 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Operating Lease Liability Current | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 21 | 21 | 21 | 22 | 22 | |||||
Litigation Reserve Current | 5 | 5 | - | 5 | 5 | 5 | - | - | - | 8 | - | - | |||||
Accounts Payable Current | 3 | 3 | 4 | 4 | 3 | 5 | 3 | 3 | 3 | 5 | 6 | 5 | |||||
Liabilities Current | |||||||||||||||||
Liabilities Current | 105 | 102 | 99 | 101 | 97 | 101 | 92 | 90 | 91 | 93 | 97 | 93 | |||||
Accrued Income Taxes Current | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |||||
Employee Related Liabilities Current | 7 | 6 | 14 | 9 | 6 | 3 | 8 | 6 | 3 | 2 | 13 | 10 | |||||
Contract With Customer Liability Current | 15 | 17 | 16 | 16 | 14 | 16 | 18 | 15 | 15 | 14 | 11 | 11 | |||||
Other Liabilities Current | 27 | 27 | 19 | 26 | 25 | 31 | 20 | 22 | 26 | 24 | 20 | 20 | |||||
Deferred Income Tax Liabilities Net | - | - | - | - | - | - | - | - | - | - | 0 | 6 | |||||
Long Term Debt Noncurrent | - | - | 0 | 35 | 34 | 33 | 33 | 32 | - | - | 0 | - | |||||
Embedded Derivative Fair Value Of Embedded Derivat… | - | - | 0 | 63 | 48 | 31 | 30 | 35 | - | - | 0 | - | |||||
Operating Lease Liability Noncurrent | 77 | 81 | 82 | 87 | 92 | 97 | 102 | 102 | 103 | 108 | 111 | 114 | |||||
Contract With Customer Liability Noncurrent | 93 | 82 | 75 | 74 | 75 | 68 | 64 | 59 | 62 | 54 | 51 | 50 | |||||
Litigation Reserve Noncurrent | 2 | 0 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 0 | - | |||||
Other Liabilities Noncurrent | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities | 277 | 267 | 261 | 366 | 351 | 336 | 331 | 329 | 266 | 265 | 259 | 263 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Additional Paid In Capital | 294 | 292 | 292 | 291 | 289 | 287 | 285 | 291 | 287 | 283 | 280 | 278 | |||||
Retained Earnings Accumulated Deficit | -128 | -125 | -109 | -177 | -153 | -130 | -124 | -118 | -91 | -89 | -48 | -33 | |||||
Stockholders Equity | 167 | 168 | 183 | 115 | 138 | 158 | 162 | 174 | 197 | 195 | 233 | 247 | |||||
Minority Interest | 0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | |||||
Liabilities And Stockholders Equity | 444 | 435 | 444 | 481 | 489 | 494 | 494 | 503 | 464 | 461 | 493 | 511 | |||||
Long Term Debt Fair Value | - | - | - | 4 | 4 | 4 | - | - | - | - | - | - | |||||
Investments Fair Value Disclosure | 3 | 3 | 4 | - | - | - | 3 | 4 | 4 | 4 | 4 | 4 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | |||||
Common Stock Shares Issued | 91 | 88 | 88 | 89 | 89 | 89 | 89 | 92 | 92 | 92 | 88 | 89 | |||||
Shares Outstanding | 91 | 88 | 88 | 89 | 89 | 89 | 89 | 92 | 92 | 92 | 88 | 89 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -4.84% | 5.38% | -9.14% | - | - | - | - | - | - | - | - | - |
| 2025 | 49.45% | 30.22% | 66.48% | 19.30% | 34.65% | 19.30% | 5.16% | -5.56% | 4.37% | -0.59% | 23.67% | 4.73% |
| 2024 | -3.39% | -1.69% | 47.46% | -4.30% | 1.08% | -2.69% | 28.72% | -9.57% | -5.32% | -19.47% | -4.21% | 41.58% |
| 2023 | - | - | - | - | - | - | 26.16% | 71.51% | 34.30% | -15.96% | -36.70% | -36.17% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.52 | 1.48 | 1.63 | 1.92 | 1.99 | 1.95 | 2.13 | 2.29 | 1.78 | 1.67 | 1.86 | 2.12 | |||||
| Quick Ratio | 1.52 | 1.48 | 1.63 | 1.92 | 1.99 | 1.95 | 2.13 | 2.29 | 1.78 | 1.67 | 1.86 | 2.12 | |||||
| Working Capital | 55.15M | 48.81M | 62.63M | 92.32M | 95.57M | 95.40M | 103.91M | 115.88M | 70.59M | 62.30M | 84.03M | 104.06M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.66 | 1.59 | 1.42 | 3.19 | 2.55 | 2.12 | 2.04 | 1.89 | 1.35 | 1.35 | 1.11 | 1.06 | |||||
| Interest Coverage TTM | 17.72 | 9.41 | 8.97 | -6.18 | -5.76 | -7.33 | -23.42 | -56.33 | -2,043.48 | -92.95 | -39.46 | -18.40 | |||||
| Debt Ratio | 0.62 | 0.61 | 0.59 | 0.76 | 0.72 | 0.68 | 0.67 | 0.65 | 0.57 | 0.58 | 0.53 | 0.52 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 2.16 | 2.14 | 2.20 | 2.10 | 2.17 | 2.20 | 2.02 | 2.45 | 2.50 | 2.36 | 2.24 | 2.29 | |||||
| Days Sales Outstanding TTM | 7.82 | 7.58 | 6.98 | 7.05 | 8.51 | 7.06 | 7.59 | 7.18 | 7.69 | 6.96 | 6.86 | 7.80 | |||||
| Receivables Turnover TTM | 46.68 | 48.17 | 52.30 | 51.77 | 42.89 | 51.70 | 48.09 | 50.81 | 47.46 | 52.47 | 53.20 | 46.77 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.28 | 0.05 | 0.17 | -0.71 | -0.74 | -0.49 | -0.92 | -1.10 | -0.83 | -1.02 | -0.74 | -0.59 | |||||
| Free Cash Flow Per Share TTM | -0.07 | -0.35 | -0.20 | -0.07 | -0.04 | -0.10 | -0.38 | -0.30 | -0.36 | -0.37 | -0.44 | -0.67 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | - | 24.26% | 25.27% | 25.98% | 25.61% | 25.50% | 25.29% | 41.72% | 42.10% | 39.52% | 39.62% | 44.28% | |||||
| Operating Profit Margin TTM | 3.52% | 3.35% | 4.40% | -3.67% | -3.34% | -3.12% | -6.91% | -6.80% | -6.99% | -9.17% | -7.55% | -5.09% | |||||
| Net Profit Margin TTM | 2.41% | 0.43% | 1.39% | -5.83% | -6.05% | -3.97% | -7.73% | -7.36% | -5.61% | -7.34% | -5.20% | -3.90% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -2.74% | -5.23% | 3.76% | -17.02% | -15.74% | -9.26% | -14.87% | -0.71% | -3.51% | -15.46% | -20.01% | 40.52% | |||||
| Net Income Growth (1Y) | -138.74% | -110.38% | -118.58% | -34.29% | -9.12% | -50.97% | 26.67% | 87.52% | 43.06% | 253.21% | -54,865.77% | -655.77% | |||||
| EPS Growth (1Y) | -138.18% | -110.23% | -118.34% | -35.10% | -10.33% | -51.57% | 24.76% | 84.53% | 41.10% | 248.37% | -54,444.58% | -651.87% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 6.25 | 32.52 | 14.01 | -4.02 | -3.13 | -3.49 | -1.81 | -1.67 | -1.40 | -1.55 | -3.99 | -3.81 | |||||
| P/B TTM | 0.91 | 0.84 | 1.09 | 2.11 | 1.42 | 0.92 | 0.86 | 0.88 | 0.49 | 0.67 | 1.04 | 0.75 | |||||
| P/S TTM | 0.15 | 0.14 | 0.19 | 0.23 | 0.19 | 0.14 | 0.14 | 0.12 | 0.08 | 0.11 | 0.21 | 0.15 | |||||
| Market Cap | 151.71M | 140.44M | 200.50M | 241.88M | 195.96M | 145.12M | 139.45M | 152.86M | 96.67M | 131.67M | 242.63M | 185.77M | |||||
| Enterprise Value | 37.85M | 37.46M | 77.79M | 125.66M | 85.23M | 33.05M | 29.90M | 27.67M | -6.23M | 31.60M | 113.11M | 51.88M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -5.74M | -30.18M | -17.23M | -6.12M | -3.13M | -8.78M | -31.50M | -24.67M | -30.30M | -30.73M | -36.56M | -55.44M | |||||
| Net Debt | -113.87M | -102.98M | -122.71M | -116.22M | -110.73M | -112.07M | -109.55M | -125.20M | -102.90M | -100.07M | -129.52M | -133.89M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Douglas Elliman Inc. (DOUG) — SEC Financial Statements & Analysis
Douglas Elliman Inc. (DOUG) is a real estate agents & managers (for others) company, incorporated in DE. Douglas Elliman Inc. trades on NYSE as: DOUG. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Douglas Elliman Inc. reported a -2.74% year-over-year revenue growth, a Gross Profit Margin of 24.26% (TTM), a Debt-to-Equity ratio of 1.66x, a Price-to-Sales (P/S) ratio of 0.15x (TTM), a Price-to-Book (P/B) ratio of 0.91x (TTM), at a market cap of $151.71M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -2.74%
- Gross Profit Margin TTM
- 24.26%
- Debt To Equity
- 1.66x
- P/S TTM
- 0.15x
- P/B TTM
- 0.91x
- Market Cap
- $151.71M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Douglas Elliman Inc. in?
Douglas Elliman Inc. (DOUG) operates in the Real Estate Agents & Managers (For Others) industry.
What is DOUG's market cap?
Douglas Elliman Inc. (DOUG) has a market capitalization of $151.71M as of 2026-06-30.
What is DOUG's P/E ratio?
Douglas Elliman Inc. (DOUG)'s trailing twelve month P/E ratio is 6.25x as of 2026-06-30.
What exchange does DOUG trade on?
Douglas Elliman Inc. (DOUG) trades on the NYSE.
Where is Douglas Elliman Inc. incorporated?
Douglas Elliman Inc. is incorporated in DE.