Distribution Solutions Group, Inc.
Distribution Solutions Group, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Customer Relationships | - | 139 | 144 | - | - | - | 171 | - | - | - | - | - | |||||
Trade Names And Other Intangible Assets | - | 80 | 83 | - | - | - | 99 | - | - | - | - | - | |||||
Cash And Cash Equivalents At Carrying Value | 67 | 53 | 62 | 69 | 47 | 65 | 66 | 61 | 47 | 73 | 84 | 80 | |||||
Restricted Cash And Cash Equivalents At Carrying V… | 9 | 12 | 14 | 13 | 14 | 15 | 15 | 14 | 10 | 13 | 16 | 21 | |||||
Accounts Receivable Net Current | 332 | 307 | 271 | 295 | 283 | 280 | 251 | 281 | 236 | 221 | 213 | 239 | |||||
Inventory Net | 379 | 374 | 353 | 345 | 350 | 349 | 348 | 347 | 321 | 314 | 316 | 313 | |||||
Prepaid Expense And Other Assets Current | 46 | 46 | 47 | 43 | 45 | 35 | 32 | 63 | 43 | 34 | 28 | 37 | |||||
Assets Held For Sale Not Part Of Disposal Group Cu… | - | - | - | - | - | - | - | 3 | 4 | - | - | - | |||||
Assets Current | 832 | 791 | 747 | 766 | 741 | 745 | 712 | 771 | 660 | 655 | 657 | 690 | |||||
Property Plant And Equipment Excluding Lessor Asse… | 124 | 127 | 127 | 127 | 127 | 126 | 126 | 129 | 109 | 111 | 114 | 112 | |||||
Property Subject To Or Available For Operating Lea… | 42 | 39 | 39 | 37 | 37 | 38 | 39 | 23 | 23 | 24 | 25 | 26 | |||||
Goodwill | 474 | 475 | 468 | 467 | 469 | 464 | 463 | 467 | 428 | 402 | 400 | 398 | |||||
Deferred Income Tax Assets Net | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Intangible Assets Net Excluding Goodwill | - | - | - | 237 | 250 | 259 | 270 | 280 | 277 | 247 | 254 | 265 | |||||
Cash Surrender Value Of Life Insurance | 23 | 21 | 22 | 21 | 21 | 20 | 20 | 20 | 19 | 19 | 18 | 18 | |||||
Operating Lease Right Of Use Asset | 108 | 109 | 111 | 105 | 103 | 106 | 92 | 90 | 85 | 79 | 76 | 80 | |||||
Other Assets Noncurrent | 7 | 8 | 8 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | |||||
Assets | 1,817 | 1,790 | 1,749 | 1,767 | 1,752 | 1,763 | 1,727 | 1,785 | 1,608 | 1,543 | 1,550 | 1,596 | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 188 | 168 | 151 | 155 | 143 | 134 | 126 | 131 | 108 | 102 | 99 | 107 | |||||
Long Term Debt Current | 36 | 35 | 35 | 42 | 41 | 41 | 40 | 42 | 31 | 30 | 33 | 32 | |||||
Liabilities Current | 327 | 301 | 291 | 306 | 286 | 272 | 266 | 274 | 265 | 240 | 242 | 250 | |||||
Long Term Debt Noncurrent | 694 | 697 | 664 | 666 | 675 | 712 | 694 | 704 | 574 | 536 | 536 | 551 | |||||
Deferred Income Tax Liabilities Net | 21 | 23 | 20 | 23 | 24 | 23 | 22 | 26 | 17 | 17 | 18 | 24 | |||||
Other Liabilities Noncurrent | 27 | 25 | 25 | 25 | 26 | 25 | 27 | 24 | 26 | 26 | 25 | 25 | |||||
Liabilities | 1,163 | 1,142 | 1,099 | 1,113 | 1,103 | 1,126 | 1,087 | 1,104 | 954 | 888 | 889 | 920 | |||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | |||||
Additional Paid In Capital Common Stock | 691 | 689 | 686 | 684 | 682 | 680 | 677 | 676 | 674 | 673 | 671 | 670 | |||||
Retained Earnings Accumulated Deficit | -25 | -33 | -34 | -27 | -34 | -39 | -42 | -16 | -38 | -40 | -35 | -18 | |||||
Treasury Stock Common Value | -44 | -44 | -44 | -40 | -40 | -31 | -20 | -20 | -19 | -17 | -16 | -13 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -13 | -9 | -5 | -9 | -5 | -20 | -22 | -7 | -11 | -8 | -5 | -10 | |||||
Stockholders Equity | 655 | 648 | 649 | 654 | 649 | 637 | 641 | 681 | 653 | 655 | 662 | 676 | |||||
Liabilities And Stockholders Equity | 1,817 | 1,790 | 1,749 | 1,767 | 1,752 | 1,763 | 1,727 | 1,785 | 1,608 | 1,543 | 1,550 | 1,596 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Allowance For Doubtful Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 2 | |||||
Allowance For Doubtful Accounts Receivable Current | 8 | 7 | 6 | 6 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | - | |||||
Liabilities And Stockhold… | |||||||||||||||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Par Or Stated Value Per Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Authorized | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Common Stock Shares Authorized | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | |||||
Common Stock Shares Issued | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 47 | |||||
Shares Outstanding | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | |||||
Treasury Stock Common Shares | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -0.22% | 5.73% | 27.49% | - | - | - | - | - | - | - | - | - |
| 2025 | 10.98% | 9.74% | 17.88% | 10.98% | 3.10% | -5.77% | -3.09% | 3.55% | 7.86% | 18.81% | 24.98% | 23.29% |
| 2024 | 7.39% | -11.38% | -5.74% | 10.06% | 10.44% | 18.11% | -1.09% | -6.88% | -10.91% | -8.49% | -12.43% | -11.87% |
| 2023 | - | - | - | - | - | - | 0.22% | 19.31% | 16.65% | 23.84% | 15.25% | 26.77% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.54 | 2.63 | 2.56 | 2.50 | 2.59 | 2.74 | 2.67 | 2.81 | 2.50 | 2.72 | 2.72 | 2.76 | |||||
| Quick Ratio | 1.25 | 1.23 | 1.19 | 1.24 | 1.21 | 1.32 | 1.25 | 1.31 | 1.12 | 1.28 | 1.29 | 1.36 | |||||
| Working Capital | 504.95M | 489.81M | 455.46M | 460.43M | 454.61M | 472.56M | 445.91M | 496.61M | 395.81M | 414.57M | 415.32M | 439.67M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.78 | 1.76 | 1.69 | 1.70 | 1.70 | 1.77 | 1.70 | 1.62 | 1.46 | 1.36 | 1.34 | 1.36 | |||||
| Interest Coverage TTM | 1.40 | 1.35 | 1.41 | 1.57 | 1.46 | 1.27 | 1.01 | 0.68 | 0.59 | 0.62 | 1.01 | 1.49 | |||||
| Debt Ratio | 0.64 | 0.64 | 0.63 | 0.63 | 0.63 | 0.64 | 0.63 | 0.62 | 0.59 | 0.58 | 0.57 | 0.58 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.15 | 1.12 | 1.14 | 1.11 | 1.15 | 1.13 | 1.10 | 1.02 | 1.07 | 1.18 | 1.14 | 1.06 | |||||
| Days Sales Outstanding TTM | 54.67 | 53.63 | 48.12 | 53.18 | 49.13 | 49.06 | 46.95 | 54.86 | 50.95 | 43.89 | 44.13 | 50.28 | |||||
| Receivables Turnover TTM | 6.68 | 6.81 | 7.59 | 6.86 | 7.43 | 7.44 | 7.77 | 6.65 | 7.16 | 8.32 | 8.27 | 7.26 | |||||
Per Share Metrics | |||||||||||||||||
| Free Cash Flow Per Share TTM | 1.10 | 1.03 | 1.31 | 2.03 | 0.91 | 0.59 | 0.90 | 0.54 | 1.88 | 1.72 | 1.83 | 1.43 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 32.70% | 33.10% | 33.44% | 33.57% | 33.85% | 33.99% | 34.02% | 34.21% | 34.00% | 34.33% | 35.14% | 35.51% | |||||
| Operating Profit Margin TTM | 3.55% | 3.59% | 3.95% | 4.58% | 4.46% | 3.93% | 3.10% | 2.06% | 1.73% | 1.77% | 2.74% | 3.74% | |||||
| Net Profit Margin TTM | 0.44% | 0.27% | 0.42% | -0.57% | 0.22% | 0.06% | -0.41% | 0.13% | -1.25% | -1.23% | -0.57% | 0.37% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 6.45% | 7.07% | 9.75% | 14.46% | 13.48% | 13.91% | 14.88% | 15.72% | 21.22% | 21.75% | 36.39% | 53.54% | |||||
| Net Income Growth (1Y) | 110.26% | 374.07% | -213.82% | -595.32% | -120.07% | -105.74% | -18.23% | -58.70% | -189.98% | -226.80% | -221.08% | -624.40% | |||||
| EPS Growth (1Y) | 109.76% | 373.01% | -213.53% | -594.16% | -120.00% | -105.72% | -18.58% | -58.91% | -189.41% | -214.24% | -200.51% | -535.44% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 146.34 | 229.84 | 157.09 | -128.35 | 308.31 | 1,160.07 | -223.98 | 812.02 | -67.33 | -84.03 | -167.31 | 225.27 | |||||
| P/B TTM | 2.00 | 1.94 | 2.02 | 2.20 | 2.02 | 2.10 | 2.56 | 2.70 | 2.19 | 2.58 | 2.27 | 1.83 | |||||
| P/S TTM | 0.64 | 0.63 | 0.66 | 0.73 | 0.68 | 0.72 | 0.91 | 1.06 | 0.84 | 1.03 | 0.96 | 0.83 | |||||
| Market Cap | 1.31B | 1.26B | 1.31B | 1.44B | 1.31B | 1.34B | 1.64B | 1.84B | 1.43B | 1.69B | 1.50B | 1.23B | |||||
| Enterprise Value | 1.96B | 1.92B | 1.94B | 2.06B | 1.97B | 2.01B | 2.29B | 2.51B | 1.98B | 2.17B | 1.97B | 1.72B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 52.90M | 49.52M | 62.83M | 97.00M | 43.60M | 28.20M | 42.77M | 25.72M | 89.46M | 81.74M | 86.95M | 67.77M | |||||
| Net Debt | 654.02M | 667.09M | 624.34M | 625.29M | 654.61M | 673.07M | 652.65M | 670.45M | 548.11M | 480.38M | 468.81M | 481.70M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Distribution Solutions Group, Inc. (DSGR) — SEC Financial Statements & Analysis
Distribution Solutions Group, Inc. (DSGR) is a wholesale-machinery, equipment & supplies company, incorporated in DE. Distribution Solutions Group, Inc. trades on Nasdaq as: DSGR. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Distribution Solutions Group, Inc. reported a 6.45% year-over-year revenue growth, a Gross Profit Margin of 32.70% (TTM), a Debt-to-Equity ratio of 1.78x, a Price-to-Sales (P/S) ratio of 0.64x (TTM), a Price-to-Book (P/B) ratio of 2.00x (TTM), at a market cap of $1.31B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 6.45%
- Gross Profit Margin TTM
- 32.70%
- Debt To Equity
- 1.78x
- P/S TTM
- 0.64x
- P/B TTM
- 2.00x
- Market Cap
- $1.31B
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Distribution Solutions Group, Inc. in?
Distribution Solutions Group, Inc. (DSGR) operates in the Wholesale-Machinery, Equipment & Supplies industry.
What is DSGR's market cap?
Distribution Solutions Group, Inc. (DSGR) has a market capitalization of $1.31B as of 2026-06-30.
What is DSGR's P/E ratio?
Distribution Solutions Group, Inc. (DSGR)'s trailing twelve month P/E ratio is 146.34x as of 2026-06-30.
What exchange does DSGR trade on?
Distribution Solutions Group, Inc. (DSGR) trades on the Nasdaq.
Where is Distribution Solutions Group, Inc. incorporated?
Distribution Solutions Group, Inc. is incorporated in DE.