Drilling Tools International Corp
Drilling Tools International Corp
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Related Party | - | 2 | 2 | 0 | 0 | 1 | 1 | 1 | - | - | 0 | - | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 3 | 3 | 4 | 4 | 1 | 3 | 6 | 12 | 7 | 14 | 6 | 4 | |||||
Accounts Receivable Net Current | 43 | 40 | 38 | 38 | 42 | 42 | 40 | 33 | 35 | 36 | 30 | 29 | |||||
Inventory Net | 20 | 19 | 18 | 18 | 18 | 18 | 18 | 17 | 15 | 11 | 5 | 7 | |||||
Prepaid Expense And Other Assets Current | 6 | 5 | 4 | 4 | 4 | 3 | 4 | 5 | 4 | 3 | 5 | 5 | |||||
Assets Current | 74 | 69 | 65 | 65 | 66 | 67 | 68 | 69 | 61 | 66 | 46 | 46 | |||||
Equity Securities Fv Ni | - | - | - | - | - | - | 0 | 0 | 2 | 1 | 1 | 1 | |||||
Property Plant And Equipment Net | 72 | 73 | 73 | 76 | 79 | 81 | 76 | 78 | 71 | 71 | 66 | 65 | |||||
Operating Lease Right Of Use Asset | 24 | 24 | 25 | 26 | 23 | 24 | 23 | 24 | 22 | 18 | 19 | 20 | |||||
Finite Lived Intangible Assets Net | 38 | 38 | 40 | 40 | 41 | 40 | 37 | 31 | 8 | 8 | 0 | 0 | |||||
Goodwill | 15 | 15 | 15 | 15 | 15 | 14 | 12 | 11 | 3 | 3 | 0 | - | |||||
Deferred Finance Costs Net | - | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |||||
Assets | 229 | 225 | 222 | 227 | 230 | 233 | 222 | 219 | 167 | 167 | 132 | 131 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 15 | 12 | 10 | 10 | 12 | 16 | 12 | 9 | 14 | 17 | 8 | 8 | |||||
Accrued Liabilities Current | 9 | 9 | 11 | 11 | 10 | 9 | 8 | 12 | 8 | 8 | 11 | 12 | |||||
Lines Of Credit Current | - | - | - | - | - | - | - | 21 | - | - | 0 | 0 | |||||
Operating Lease Liability Current | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Long Term Debt Current | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | 0 | - | |||||
Liabilities Current | 34 | 32 | 31 | 32 | 32 | 35 | 31 | 52 | 31 | 34 | 22 | 24 | |||||
Temporary Equity | |||||||||||||||||
Operating Lease Liability Noncurrent | 21 | 20 | 21 | 22 | 19 | 20 | 19 | 20 | 18 | 14 | 15 | 16 | |||||
Temporary Equity Carrying Amount Attributable To P… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Line Of Credit | 39 | 33 | 25 | 29 | 33 | 30 | 27 | - | - | - | - | - | |||||
Long Term Debt Noncurrent | 9 | 13 | 15 | 16 | 17 | 19 | 20 | 18 | 19 | 20 | 0 | - | |||||
Deferred Income Tax Liabilities Net | 6 | 6 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | |||||
Liabilities | 109 | 104 | 99 | 106 | 108 | 110 | 102 | 96 | 74 | 75 | 44 | 47 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Treasury Stock Common Value | -2 | -2 | -1 | -1 | -1 | - | - | - | - | - | 0 | 0 | |||||
Additional Paid In Capital | 133 | 132 | 131 | 130 | 130 | 129 | 125 | 125 | 97 | 95 | 95 | 95 | |||||
Retained Earnings Accumulated Deficit | -11 | -9 | -7 | -9 | -8 | -5 | -4 | -2 | -3 | -3 | -6 | -10 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 0 | -0 | 1 | 1 | 1 | -1 | -2 | 1 | -1 | -1 | -0 | -0 | |||||
Temporary Equity Par Or Stated Value Per Share | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | |||||
Stockholders Equity | 120 | 120 | 123 | 121 | 123 | 123 | 120 | -123 | 93 | 92 | 89 | 85 | |||||
Minority Interest | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |||||
Liabilities And Stockholders Equity | 229 | 225 | 222 | 227 | 230 | 233 | 222 | 219 | 167 | 167 | 132 | 131 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 125 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |||||
Common Stock Shares Issued | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 30 | 30 | 30 | 30 | |||||
Shares Outstanding | 35 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 30 | 30 | 30 | 30 | |||||
Preferred Stock Par Or Stated Value Per Share | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Preferred Stock Shares Authorized | - | - | - | - | - | - | - | - | - | - | 10 | 10 | |||||
Treasury Stock Common Shares | 1 | 1 | 1 | 0 | 0 | - | 0 | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -7.33% | -34.67% | -23.00% | - | - | - | - | - | - | - | - | - |
| 2025 | 21.60% | 18.00% | -17.60% | -6.67% | 7.14% | 6.19% | 18.81% | 36.63% | 90.10% | 1.66% | -8.03% | -18.56% |
| 2024 | 7.09% | -3.82% | -8.73% | -2.38% | -10.93% | -21.62% | 0.29% | -1.15% | -8.36% | -37.04% | -17.41% | -2.96% |
| 2023 | - | - | - | -4.22% | -14.89% | -18.89% | -9.92% | -13.67% | -22.25% | 71.67% | 92.00% | 75.00% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.18 | 2.15 | 2.11 | 2.04 | 2.06 | 1.94 | 2.20 | 1.32 | 1.97 | 1.92 | 2.08 | 1.91 | |||||
| Quick Ratio | 1.40 | 1.40 | 1.39 | 1.35 | 1.36 | 1.32 | 1.51 | 0.89 | 1.36 | 1.49 | 1.65 | 1.43 | |||||
| Working Capital | 39.91M | 36.79M | 34.07M | 32.95M | 34.09M | 32.57M | 37.11M | 16.75M | 29.97M | 31.45M | 24.12M | 21.73M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.91 | 0.87 | 0.81 | 0.88 | 0.88 | 0.90 | 0.85 | -0.78 | 0.80 | 0.82 | 0.49 | 0.55 | |||||
| Interest Coverage TTM | -1.73 | -1.66 | -0.29 | 0.06 | 1.18 | 2.39 | 3.60 | 8.34 | 17.63 | 35.26 | 25.29 | 27.26 | |||||
| Debt Ratio | 0.48 | 0.46 | 0.45 | 0.47 | 0.47 | 0.47 | 0.46 | 0.44 | 0.44 | 0.45 | 0.33 | 0.35 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.67 | 0.68 | 0.72 | 0.72 | 0.82 | 0.80 | 0.87 | 0.86 | 0.97 | 0.77 | 1.28 | 1.23 | |||||
| Days Sales Outstanding TTM | 101.21 | 97.58 | 88.36 | 80.27 | 86.25 | 88.90 | 82.17 | 75.81 | 80.83 | 87.99 | 70.74 | 50.57 | |||||
| Receivables Turnover TTM | 3.61 | 3.74 | 4.13 | 4.55 | 4.23 | 4.11 | 4.44 | 4.81 | 4.52 | 4.15 | 5.16 | 7.22 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.09 | -0.10 | -0.11 | -0.18 | -0.13 | -0.05 | 0.09 | 0.24 | 0.38 | 0.41 | 0.59 | 0.36 | |||||
| Free Cash Flow Per Share TTM | -0.24 | -0.24 | -0.01 | -0.16 | -0.29 | -0.46 | -0.53 | -0.33 | -0.73 | -0.78 | -0.95 | -0.65 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | - | 81.27% | 81.89% | 82.15% | 84.15% | 84.21% | 84.39% | 80.03% | 77.56% | 77.15% | 76.64% | 79.43% | |||||
| Operating Profit Margin TTM | -2.17% | -2.02% | 1.43% | 1.86% | 4.75% | 7.23% | 8.69% | 11.91% | 14.02% | 16.94% | 18.35% | 18.53% | |||||
| Net Profit Margin TTM | -1.96% | -2.35% | -2.36% | -3.93% | -2.81% | -1.11% | 1.95% | 5.46% | 7.85% | 8.21% | 9.70% | 5.10% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -5.48% | -3.52% | 3.35% | 7.46% | 9.74% | 8.19% | 1.59% | -28.62% | -29.02% | -43.72% | -31.69% | 61.98% | |||||
| Net Income Growth (1Y) | -33.87% | 103.82% | -224.78% | -177.29% | -139.25% | -114.63% | -79.56% | -23.53% | -13.48% | -0.59% | 133.44% | 63.50% | |||||
| EPS Growth (1Y) | -33.31% | 106.58% | -212.16% | -172.23% | -132.89% | -112.24% | -86.29% | -31.17% | -59.63% | -60.09% | 30.24% | -34.36% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -22.61 | -41.89 | -23.15 | -12.87 | -22.27 | -47.36 | 34.65 | 15.08 | 14.44 | 7.34 | 4.65 | 10.85 | |||||
| P/B TTM | 0.57 | 1.26 | 0.71 | 0.67 | 0.83 | 0.69 | 0.87 | -1.00 | 1.81 | 0.98 | 0.77 | 1.37 | |||||
| P/S TTM | 0.44 | 0.98 | 0.55 | 0.51 | 0.62 | 0.53 | 0.68 | 0.82 | 1.13 | 0.60 | 0.45 | 0.55 | |||||
| Market Cap | 68.08M | 152.05M | 87.06M | 81.39M | 101.39M | 84.35M | 104.44M | 123.36M | 167.57M | 89.31M | 68.55M | 116.10M | |||||
| Enterprise Value | 80.45M | 168.47M | 104.22M | 99.32M | 124.02M | 106.43M | 124.93M | 155.48M | 184.95M | 100.26M | 62.55M | 112.11M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -8.32M | -8.46M | -224.00K | -5.82M | -10.27M | -16.53M | -16.83M | -11.08M | -21.78M | -23.35M | -20.42M | -19.39M | |||||
| Net Debt | 12.37M | 16.41M | 17.17M | 17.93M | 22.63M | 22.08M | 20.49M | 32.12M | 17.38M | 10.95M | -6.00M | -3.99M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Drilling Tools International Corp (DTI) — SEC Financial Statements & Analysis
Drilling Tools International Corp (DTI) is a oil & gas field machinery & equipment company, incorporated in DE. Drilling Tools International Corp trades on Nasdaq as: DTI. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Drilling Tools International Corp reported a -5.48% year-over-year revenue growth, a Gross Profit Margin of 81.27% (TTM), a Debt-to-Equity ratio of 0.91x, a Price-to-Sales (P/S) ratio of 0.44x (TTM), a Price-to-Book (P/B) ratio of 0.57x (TTM), at a market cap of $68.08M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -5.48%
- Gross Profit Margin TTM
- 81.27%
- Debt To Equity
- 0.91x
- P/S TTM
- 0.44x
- P/B TTM
- 0.57x
- Market Cap
- $68.08M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Drilling Tools International Corp in?
Drilling Tools International Corp (DTI) operates in the Oil & Gas Field Machinery & Equipment industry.
What is DTI's market cap?
Drilling Tools International Corp (DTI) has a market capitalization of $68.08M as of 2026-06-30.
What exchange does DTI trade on?
Drilling Tools International Corp (DTI) trades on the Nasdaq.
Where is Drilling Tools International Corp incorporated?
Drilling Tools International Corp is incorporated in DE.