Embrace Change Acquisition Corp.
Embrace Change Acquisition Corp.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accounts And Other Receivables Net Current | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |||||
Assets | |||||||||||||||||
Assets | 27 | 27 | 26 | 26 | 26 | 58 | 57 | 56 | 64 | 79 | 78 | 77 | |||||
Prepaid Expense Current | 0 | 0 | 0 | - | 0 | 0 | - | - | 0 | 0 | - | - | |||||
Assets Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets Held In Trust Noncurrent | 27 | 27 | 26 | 26 | 26 | 58 | 57 | 56 | 64 | 78 | 77 | 77 | |||||
Accrued Liabilities Current | - | - | - | - | - | 1 | 1 | 1 | - | - | - | 0 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable And Accrued Liabilities Current | - | - | - | - | - | - | - | - | 1 | 0 | 0 | - | |||||
Convertible Debt Current | - | - | - | - | - | - | - | - | 0 | - | - | - | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable And Other Accrued Liabilities Cur… | 2 | 2 | 1 | 1 | 1 | - | - | 1 | - | - | - | - | |||||
Liabilities Current | 31 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | |||||
Convertible Long Term Notes Payable | - | - | 1 | - | - | - | - | - | - | - | - | - | |||||
Convertible Notes Payable Current | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | |||||
Other Deferred Compensation Arrangements Liability… | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | |||||
Liabilities | 34 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | |||||
Temporary Equity Carrying Amount Attributable To P… | 1 | 27 | 26 | 26 | 26 | 58 | 57 | 56 | 64 | 78 | 77 | 77 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity | |||||||||||||||||
Additional Paid In Capital | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | |||||
Stockholders Equity | -7 | -7 | -6 | -6 | -6 | -5 | -5 | -4 | -3 | -3 | -2 | -2 | |||||
Retained Earnings Accumulated Deficit | -7 | -7 | -6 | -6 | -6 | -5 | -5 | -4 | -3 | -3 | -2 | -2 | |||||
Liabilities And Stockholders Equity | 27 | 27 | 26 | 26 | 26 | 58 | 57 | 56 | 64 | 79 | 78 | 77 | |||||
Temporary Equity Shares Issued | 0 | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 6 | 7 | 7 | 7 | |||||
Temporary Equity Shares Outstanding | 0 | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 6 | 7 | 7 | 7 | |||||
Temporary Equity Redemption Price Per Share | 9.47 | 12.04 | 11.85 | 11.73 | 11.59 | 11.32 | 11.17 | 10.97 | 10.76 | 10.59 | 10.46 | 10.35 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |||||
Common Stock Shares Issued | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Deposits | 0 | - | - | - | 0 | - | - | - | - | - | - | - | |||||
Other Income | 0 | - | - | - | - | - | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0.83% | 1.25% | 16.25% | -6.52% | -7.09% | -7.09% | 0.44% | 0.44% | 2.07% | - | - | - |
| 2024 | 1.23% | 1.23% | 1.49% | 0.00% | 0.78% | 0.78% | 0.00% | 0.69% | 2.07% | 0.08% | -0.08% | 0.33% |
| 2023 | 0.38% | 1.05% | 1.90% | 0.56% | 1.03% | 1.31% | 0.45% | 1.08% | 1.54% | 1.77% | 1.41% | 1.77% |
| 2022 | - | - | - | - | - | - | - | - | - | 0.58% | 1.06% | 2.12% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.05 | 0.00 | 0.00 | 0.03 | 0.99 | 1.42 | 2.57 | |||||
| Quick Ratio | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.88 | 1.42 | 2.57 | |||||
| Working Capital | -30.68M | -3.74M | -3.21M | -2.86M | -2.78M | -1.95M | -1.88M | -1.53M | -901.49K | -2.58K | 118.22K | 246.48K | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -4.57 | -1.01 | -1.01 | -1.01 | -1.01 | -1.02 | -1.00 | -1.00 | -1.01 | -1.12 | -1.16 | -1.17 | |||||
| Interest Coverage TTM | -234.76 | -166.66 | -148.16 | -118.28 | -228.77 | - | - | - | - | - | - | - | |||||
| Debt Ratio | 1.22 | 0.25 | 0.24 | 0.23 | 0.22 | 0.09 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.02 | 0.06 | 0.23 | - | 0.27 | 0.26 | 0.27 | - | 0.26 | 0.20 | 0.11 | 0.08 | |||||
| Free Cash Flow Per Share TTM | -0.16 | -0.13 | -0.16 | -0.23 | -0.09 | -0.06 | -0.06 | -0.15 | -0.03 | -0.03 | -0.02 | -0.04 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Growth Metrics | |||||||||||||||||
| Net Income Growth (1Y) | -96.36% | -85.76% | -48.68% | -40.50% | -30.84% | -1.59% | 84.45% | 490.38% | - | - | - | - | |||||
| EPS Growth (1Y) | -93.40% | -76.61% | -15.72% | -40.50% | 2.79% | 28.44% | 140.74% | 1,159.64% | - | - | - | - | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 631.75 | 202.69 | 51.74 | 18.59 | 42.28 | 44.08 | 40.58 | 10.37 | 40.85 | 53.25 | 91.48 | 121.67 | |||||
| P/B TTM | -5.19 | -8.15 | -8.75 | -4.60 | -12.26 | -16.97 | -17.08 | -6.11 | -28.22 | -39.58 | -40.92 | -21.34 | |||||
| Market Cap | 38.31M | 54.69M | 54.10M | 26.82M | 70.49M | 83.51M | 82.69M | 25.14M | 98.47M | 102.51M | 101.05M | 49.96M | |||||
| Enterprise Value | 39.16M | 55.54M | 55.91M | 26.77M | 70.47M | 83.51M | 82.69M | 25.13M | 98.47M | 102.22M | 100.66M | 50.05M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -532.62K | -604.06K | -700.88K | -528.85K | -556.33K | -477.82K | -425.55K | -352.35K | -280.20K | -313.34K | -202.04K | -197.51K | |||||
| Net Debt | 845.68K | 850.64K | 1.81M | -44.09K | -13.05K | -4.53K | -5.31K | -5.31K | 792.00 | -287.18K | -398.48K | 84.60K | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Embrace Change Acquisition Corp. (EMCGF) — SEC Financial Statements & Analysis
Embrace Change Acquisition Corp. (EMCGF) is a blank checks company, incorporated in E9. Embrace Change Acquisition Corp. trades on OTC as: EMCGF, EMCRF, EMCUF, EMCWF. Based on its latest SEC filing (Form 10-Q, period ending 2025-09-30), Embrace Change Acquisition Corp. reported a Debt-to-Equity ratio of -4.57x, a Price-to-Book (P/B) ratio of -5.19x (TTM), at a market cap of $38.31M. Figures below are sourced from SEC EDGAR, as-filed.
- Debt To Equity
- -4.57x
- P/B TTM
- -5.19x
- Market Cap
- $38.31M
Data as of 2025-09-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Embrace Change Acquisition Corp. in?
Embrace Change Acquisition Corp. (EMCGF) operates in the Blank Checks industry.
What is EMCGF's market cap?
Embrace Change Acquisition Corp. (EMCGF) has a market capitalization of $38.31M as of 2025-09-30.
What is EMCGF's P/E ratio?
Embrace Change Acquisition Corp. (EMCGF)'s trailing twelve month P/E ratio is 631.75x as of 2025-09-30.
What exchange does EMCGF trade on?
Embrace Change Acquisition Corp. (EMCGF) trades on the OTC.
Where is Embrace Change Acquisition Corp. incorporated?
Embrace Change Acquisition Corp. is incorporated in Cayman Islands.