ESTABLISHMENT LABS HOLDINGS INC.
ESTABLISHMENT LABS HOLDINGS INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash | - | - | - | - | - | - | 40 | 55 | 73 | - | 52 | 90 | |||||
Cash And Cash Equivalents At Carrying Value | 68 | 76 | 71 | 55 | 69 | 90 | - | - | - | 40 | - | - | |||||
Accounts Receivable Net Current | 77 | 77 | 71 | 70 | 63 | 65 | 67 | 60 | 51 | 47 | 55 | 51 | |||||
Inventory Net | 87 | 86 | 88 | 95 | 90 | 79 | 67 | 64 | 72 | 79 | 68 | 56 | |||||
Prepaid Expense And Other Assets Current | 14 | 11 | 9 | 10 | 9 | 9 | 9 | 7 | 7 | 8 | 12 | 11 | |||||
Assets Current | 246 | 250 | 240 | 229 | 232 | 243 | 183 | 186 | 204 | 175 | 187 | 209 | |||||
Assets Noncurrent | |||||||||||||||||
Property Plant And Equipment Net | 75 | 76 | 76 | 76 | 76 | 78 | 79 | 80 | 79 | 77 | 73 | 66 | |||||
Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Intangible Assets Net Excluding Goodwill | 9 | 10 | 10 | 11 | 12 | 12 | 10 | 10 | 10 | 8 | 6 | 4 | |||||
Operating Lease Right Of Use Asset | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 4 | 4 | 3 | 4 | 4 | |||||
Other Assets Noncurrent | 16 | 16 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 1 | 2 | |||||
Assets | 351 | 357 | 339 | 330 | 333 | 347 | 283 | 285 | 302 | 269 | 271 | 285 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 42 | 43 | 40 | 56 | 45 | 45 | 34 | 28 | 31 | 42 | 29 | 24 | |||||
Accrued Liabilities Current | 22 | 19 | 18 | 17 | 21 | 17 | 14 | 12 | 15 | 14 | 19 | 17 | |||||
Contract With Customer Liability Current | - | - | - | - | - | - | 2 | 2 | 2 | - | - | - | |||||
Other Liabilities Current | 19 | 20 | 14 | 8 | 3 | 7 | 2 | - | - | 2 | 2 | 1 | |||||
Liabilities Current | 83 | 82 | 72 | 81 | 69 | 68 | 50 | 42 | 48 | 57 | 50 | 43 | |||||
Liabilities Noncurrent | |||||||||||||||||
Long Term Debt Noncurrent | 249 | 248 | 246 | 221 | 220 | 220 | 194 | 194 | 192 | 189 | 185 | 182 | |||||
Operating Lease Liability Noncurrent | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | |||||
Other Liabilities Noncurrent | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | |||||
Liabilities | 336 | 334 | 323 | 307 | 295 | 294 | 250 | 240 | 245 | 250 | 240 | 230 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 435 | 433 | 426 | 426 | 425 | 420 | 369 | 368 | 367 | 316 | 311 | 310 | |||||
Additional Paid In Capital | 90 | 88 | 85 | 82 | 79 | 77 | 74 | 70 | 67 | 64 | 60 | 56 | |||||
Treasury Stock Common Value | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | |||||
Retained Earnings Accumulated Deficit | -509 | -496 | -493 | -482 | -465 | -445 | -410 | -393 | -376 | -360 | -340 | -310 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 2 | 1 | 1 | -0 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | |||||
Stockholders Equity | 15 | 24 | 16 | 23 | 39 | 53 | 33 | 45 | 57 | 18 | 30 | 55 | |||||
Liabilities And Stockholders Equity | 351 | 357 | 339 | 330 | 333 | 347 | 283 | 285 | 302 | 269 | 271 | 285 | |||||
Allowance For Doubtful Accounts Receivable Current | - | 7 | - | - | - | 3 | 3 | 2 | 2 | 2 | 1 | 1 | |||||
Common Stock Shares Issued | 30 | 30 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 26 | 26 | 26 | |||||
Shares Outstanding | 29 | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 27 | 26 | 26 | 26 | |||||
Treasury Stock Common Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -1.50% | 23.14% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 1.47% | 20.67% | 25.03% | 14.77% | 8.76% | 36.48% | 6.60% | 17.62% | 1.42% | -20.39% | -14.76% | -16.44% |
| 2024 | -8.09% | -20.04% | -15.19% | 28.85% | 32.28% | 25.53% | 3.70% | 9.16% | -24.37% | -7.46% | -26.64% | -15.65% |
| 2023 | -7.04% | -4.00% | 1.82% | 2.50% | -15.47% | -45.70% | 2.43% | 3.07% | 42.91% | 7.23% | 2.11% | 12.79% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.96 | 3.04 | 3.33 | 2.84 | 3.36 | 3.56 | 3.62 | 4.44 | 4.24 | 3.06 | 3.71 | 4.83 | |||||
| Quick Ratio | 1.75 | 1.86 | 1.97 | 1.54 | 1.92 | 2.28 | 2.12 | 2.74 | 2.58 | 1.52 | 2.12 | 3.27 | |||||
| Working Capital | 162.67M | 167.80M | 167.62M | 148.43M | 162.66M | 174.76M | 132.46M | 144.24M | 155.68M | 117.75M | 136.42M | 165.74M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 22.75 | 14.17 | 19.71 | 13.48 | 7.65 | 5.53 | 7.64 | 5.33 | 4.30 | 13.60 | 7.87 | 4.20 | |||||
| Interest Coverage TTM | -1.08 | -1.54 | -2.24 | -2.72 | -2.61 | -2.40 | -2.78 | -3.49 | -4.10 | -4.22 | -4.23 | -3.39 | |||||
| Debt Ratio | 0.96 | 0.93 | 0.95 | 0.93 | 0.88 | 0.85 | 0.88 | 0.84 | 0.81 | 0.93 | 0.89 | 0.81 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.67 | 0.60 | 0.61 | 0.58 | 0.54 | 0.54 | 0.55 | 0.53 | 0.61 | 0.69 | 0.77 | 0.73 | |||||
| Days Sales Outstanding TTM | 111.54 | 123.21 | 132.54 | 133.80 | 122.29 | 123.03 | 145.39 | 134.30 | 107.64 | 90.99 | 88.41 | 85.92 | |||||
| Receivables Turnover TTM | 3.27 | 2.96 | 2.75 | 2.73 | 2.98 | 2.97 | 2.51 | 2.72 | 3.39 | 4.01 | 4.13 | 4.25 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -1.46 | -1.72 | -2.80 | -3.06 | -3.02 | -3.00 | -2.50 | -2.98 | -2.98 | -3.07 | -2.75 | -2.38 | |||||
| Free Cash Flow Per Share TTM | -1.39 | -1.92 | -2.57 | -2.67 | -2.43 | -2.29 | -1.85 | -2.63 | -3.23 | -3.77 | -3.94 | -3.51 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 70.06% | 69.32% | 68.74% | 67.24% | 66.35% | 65.97% | 65.08% | 66.04% | 65.01% | 64.78% | 64.57% | 64.66% | |||||
| Operating Profit Margin TTM | -12.45% | -18.48% | -28.14% | -35.43% | -34.13% | -30.11% | -34.91% | -40.52% | -42.17% | -39.37% | -31.61% | -25.71% | |||||
| Net Profit Margin TTM | -19.05% | -24.19% | -43.45% | -49.89% | -52.34% | -50.95% | -46.13% | -54.97% | -53.12% | -47.53% | -40.32% | -34.35% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 34.86% | 27.14% | 24.76% | 17.22% | 9.27% | 0.53% | -13.72% | -14.56% | -8.23% | 2.13% | 15.80% | 23.02% | |||||
| Net Income Growth (1Y) | -50.92% | -39.64% | 17.52% | 6.39% | 7.66% | 7.76% | -1.28% | 36.71% | 1.90% | 4.38% | -5.69% | -15.37% | |||||
| EPS Growth (1Y) | -51.69% | -42.61% | 12.07% | 2.68% | 1.50% | -2.04% | -9.02% | 25.49% | -9.50% | -0.28% | -11.21% | -19.39% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -38.88 | -42.27 | -14.63 | -13.95 | -13.50 | -15.34 | -17.31 | -15.24 | -17.09 | -8.44 | -17.86 | -28.88 | |||||
| P/B TTM | 115.02 | 91.68 | 74.20 | 54.25 | 31.20 | 24.44 | 37.37 | 28.17 | 24.85 | 36.03 | 41.90 | 32.03 | |||||
| P/S TTM | 7.41 | 10.23 | 6.36 | 6.96 | 7.07 | 7.81 | 7.99 | 8.38 | 9.08 | 4.01 | 7.20 | 9.92 | |||||
| Market Cap | 1.70B | 2.16B | 1.21B | 1.23B | 1.20B | 1.30B | 1.22B | 1.27B | 1.41B | 662.78M | 1.28B | 1.76B | |||||
| Enterprise Value | 1.88B | 2.33B | 1.39B | 1.40B | 1.35B | 1.43B | 1.38B | 1.41B | 1.53B | 811.49M | 1.41B | 1.85B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -41.62M | -56.94M | -76.23M | -77.07M | -71.64M | -64.63M | -52.15M | -73.43M | -89.84M | -96.42M | -102.60M | -89.85M | |||||
| Net Debt | 180.49M | 171.95M | 175.83M | 166.49M | 151.16M | 129.23M | 154.66M | 139.13M | 119.21M | 148.70M | 133.13M | 91.79M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
ESTABLISHMENT LABS HOLDINGS INC. (ESTA) — SEC Financial Statements & Analysis
ESTABLISHMENT LABS HOLDINGS INC. (ESTA) is a orthopedic, prosthetic & surgical appliances & supplies company, incorporated in D8. ESTABLISHMENT LABS HOLDINGS INC. trades on ESTA: Nasdaq as: ESTA. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), ESTABLISHMENT LABS HOLDINGS INC. reported a 34.86% year-over-year revenue growth, a Gross Profit Margin of 70.06% (TTM), a Debt-to-Equity ratio of 22.75x, a Price-to-Sales (P/S) ratio of 7.41x (TTM), a Price-to-Book (P/B) ratio of 115.02 (TTM), at a market cap of $1.70B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 34.86%
- Gross Profit Margin TTM
- 70.06%
- Debt To Equity
- 22.75x
- P/S TTM
- 7.41x
- P/B TTM
- 115.02
- Market Cap
- $1.70B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is ESTABLISHMENT LABS HOLDINGS INC. in?
ESTABLISHMENT LABS HOLDINGS INC. (ESTA) operates in the Orthopedic, Prosthetic & Surgical Appliances & Supplies industry.
What is ESTA's market cap?
ESTABLISHMENT LABS HOLDINGS INC. (ESTA) has a market capitalization of $1.70B as of 2026-03-31.
What exchange does ESTA trade on?
ESTABLISHMENT LABS HOLDINGS INC. (ESTA) trades on the ESTA: Nasdaq.
Where is ESTABLISHMENT LABS HOLDINGS INC. incorporated?
ESTABLISHMENT LABS HOLDINGS INC. is incorporated in Virgin Islands, British.