EZCORP INC
EZCORP INC
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class A | -0 | 59 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Class B | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 354 | 466 | 470 | 472 | 505 | 175 | 171 | 218 | 229 | 219 | 221 | 238 | |||||
Restricted Cash Current | 1 | 5 | 1 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 9 | |||||
Inventory Net | 276 | 253 | 248 | 225 | 208 | 199 | 192 | 172 | 163 | 165 | 166 | 155 | |||||
Prepaid Expense And Other Assets Current | 59 | 56 | 51 | 43 | 40 | 37 | 39 | 40 | 47 | 44 | 40 | 45 | |||||
Assets Current | 1,092 | 1,145 | 1,126 | 1,088 | 1,067 | 740 | 729 | 742 | 722 | 719 | 720 | 711 | |||||
Equity Method Investments | 26 | 26 | 18 | 14 | 14 | 14 | 13 | 12 | 13 | 10 | 11 | 10 | |||||
Other Investments | 7 | 52 | 52 | 52 | 52 | 52 | 52 | 51 | 51 | 51 | 36 | 39 | |||||
Property Plant And Equipment Net | 87 | 75 | 75 | 67 | 64 | 63 | 66 | 60 | 63 | 69 | 68 | 62 | |||||
Operating Lease Right Of Use Asset | 270 | 238 | 236 | 236 | 230 | 228 | 227 | 235 | 244 | 231 | 234 | 243 | |||||
Restricted Cash Noncurrent | 15 | 15 | 15 | 5 | 0 | 0 | 0 | 0 | - | - | - | - | |||||
Goodwill | 474 | 331 | 325 | 322 | 305 | 305 | 306 | 309 | 311 | 304 | 302 | 302 | |||||
Intangible Assets Net Excluding Goodwill | 125 | 60 | 59 | 58 | 57 | 57 | 58 | 60 | 62 | 57 | 58 | 60 | |||||
Deferred Income Tax Assets Net | 13 | 30 | 29 | 26 | 25 | 25 | 25 | 25 | 26 | 26 | 26 | 20 | |||||
Notes And Loans Receivable Net Noncurrent | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |||||
Other Assets Noncurrent | 19 | 17 | 16 | 15 | 15 | 16 | 16 | 16 | 16 | 14 | 12 | 11 | |||||
Assets | 2,127 | 1,987 | 1,951 | 1,883 | 1,830 | 1,499 | 1,493 | 1,510 | 1,508 | 1,481 | 1,468 | 1,458 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Long Term Debt Current | 0 | 0 | 0 | 0 | 103 | 103 | 103 | 137 | 34 | 34 | 34 | 0 | |||||
Accounts Payable And Accrued Liabilities Current | 124 | 96 | 105 | 79 | 71 | 69 | 86 | 70 | 63 | 69 | 82 | 74 | |||||
Contract With Customer Liability Current | 40 | 33 | 34 | 33 | 31 | 24 | 22 | 20 | 20 | 18 | 19 | 19 | |||||
Operating Lease Liability Current | 68 | 61 | 61 | 60 | 59 | 58 | 59 | 59 | 56 | 58 | 57 | 57 | |||||
Liabilities Current | 232 | 190 | 201 | 172 | 264 | 254 | 269 | 286 | 173 | 180 | 192 | 150 | |||||
Long Term Debt Noncurrent | 519 | 519 | 518 | 518 | 517 | 225 | 224 | 224 | 327 | 326 | 326 | 360 | |||||
Deferred Income Tax Liabilities Net | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |||||
Operating Lease Liability Noncurrent | 212 | 186 | 185 | 184 | 183 | 182 | 181 | 189 | 197 | 188 | 193 | 197 | |||||
Other Liabilities Noncurrent | 20 | 20 | 20 | 17 | 12 | 12 | 12 | 9 | 10 | 11 | 11 | 11 | |||||
Liabilities | 985 | 917 | 926 | 893 | 978 | 675 | 689 | 709 | 708 | 706 | 722 | 719 | |||||
Stockholders Equity | |||||||||||||||||
Additional Paid In Capital | 451 | 448 | 451 | 448 | 348 | 346 | 348 | 347 | 345 | 344 | 346 | 345 | |||||
Retained Earnings Accumulated Deficit | 704 | 657 | 613 | 587 | 561 | 536 | 507 | 494 | 478 | 458 | 431 | 423 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -36 | -35 | -39 | -45 | -58 | -59 | -52 | -40 | -23 | -27 | -32 | -29 | |||||
Stockholders Equity | 1,120 | 1,071 | 1,025 | 990 | 852 | 824 | 805 | 801 | 800 | 775 | 746 | 739 | |||||
Minority Interest | 22 | - | - | - | 0 | - | - | - | - | - | - | - | |||||
Liabilities And Stockholders Equity | 2,127 | 1,987 | 1,951 | 1,883 | 1,830 | 1,499 | 1,493 | 1,510 | 1,508 | 1,481 | 1,468 | 1,458 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 20.81% | 14.80% | 45.08% | -6.58% | -2.75% | -11.66% | - | - | - | - | - | - |
| 2025 | 12.42% | 19.93% | 33.33% | -17.79% | -18.71% | -14.23% | 20.12% | 33.03% | 39.26% | 15.68% | 15.22% | 23.21% |
| 2024 | 24.53% | 25.35% | 30.23% | -7.52% | -8.34% | -9.34% | 13.72% | 3.36% | 11.32% | 3.46% | 2.28% | 1.35% |
| 2023 | - | - | - | - | - | - | -1.58% | -12.22% | -9.73% | 0.93% | -0.35% | 16.84% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 4.71 | 6.03 | 5.61 | 6.31 | 4.04 | 2.91 | 2.71 | 2.59 | 4.17 | 4.00 | 3.75 | 4.74 | |||||
| Quick Ratio | 3.27 | 4.40 | 4.12 | 4.75 | 3.10 | 1.98 | 1.85 | 1.85 | 2.95 | 2.83 | 2.68 | 3.41 | |||||
| Working Capital | 860.30M | 955.33M | 925.38M | 915.37M | 802.92M | 485.95M | 459.62M | 455.89M | 549.11M | 539.17M | 527.75M | 560.76M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.88 | 0.86 | 0.90 | 0.90 | 1.15 | 0.82 | 0.86 | 0.88 | 0.88 | 0.91 | 0.97 | 0.97 | |||||
| Interest Coverage TTM | 6.08 | 5.98 | 6.48 | 7.64 | 9.44 | 8.83 | 8.28 | 7.45 | 7.40 | 7.37 | 5.60 | 5.91 | |||||
| Debt Ratio | 0.46 | 0.46 | 0.47 | 0.47 | 0.53 | 0.45 | 0.46 | 0.47 | 0.47 | 0.48 | 0.49 | 0.49 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.75 | 0.77 | 0.74 | 0.73 | 0.72 | 0.79 | 0.78 | 0.77 | 0.76 | 0.75 | 0.75 | 0.73 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 1.76 | 1.48 | 1.31 | 1.18 | 1.08 | 1.03 | 0.98 | 0.94 | 0.94 | 0.58 | 0.48 | 0.41 | |||||
| Free Cash Flow Per Share TTM | 2.13 | 1.99 | 1.92 | 1.68 | 1.89 | 1.53 | 1.42 | 1.24 | 1.01 | 1.29 | 1.10 | 0.92 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 58.59% | 58.65% | 58.55% | 58.67% | 58.71% | 58.82% | 58.74% | 58.57% | 58.31% | 58.07% | 58.13% | 58.11% | |||||
| Operating Profit Margin TTM | 13.64% | 12.56% | 11.71% | 11.22% | 10.34% | 9.93% | 9.69% | 9.06% | 9.13% | 9.31% | 8.78% | 8.94% | |||||
| Net Profit Margin TTM | 9.96% | 9.20% | 8.60% | 7.96% | 7.45% | 7.25% | 7.15% | 6.87% | 7.05% | 4.62% | 3.67% | 3.51% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 22.81% | 13.06% | 9.70% | 8.31% | 8.14% | 8.95% | 10.73% | 12.41% | 14.40% | 16.69% | 18.37% | 19.72% | |||||
| Net Income Growth (1Y) | 64.26% | 43.51% | 31.91% | 25.53% | 14.19% | 70.75% | 116.04% | 119.86% | 165.48% | -2.07% | -23.32% | -19.90% | |||||
| EPS Growth (1Y) | 46.44% | 28.47% | 26.10% | 16.54% | 14.46% | 71.53% | 118.60% | 121.73% | 168.16% | 0.12% | -22.06% | -18.03% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 10.64 | 9.68 | 9.98 | 8.37 | 9.03 | 7.82 | 7.41 | 7.35 | 7.96 | 9.60 | 11.92 | 13.05 | |||||
| P/B TTM | 1.40 | 1.11 | 1.07 | 0.83 | 0.95 | 0.81 | 0.77 | 0.72 | 0.78 | 0.62 | 0.61 | 0.63 | |||||
| P/S TTM | 1.06 | 0.89 | 0.86 | 0.67 | 0.67 | 0.57 | 0.53 | 0.51 | 0.56 | 0.44 | 0.44 | 0.46 | |||||
| Market Cap | 1.56B | 1.19B | 1.09B | 820.78M | 809.08M | 669.99M | 615.82M | 574.78M | 624.20M | 481.36M | 458.58M | 463.98M | |||||
| Enterprise Value | 1.71B | 1.22B | 1.13B | 851.30M | 914.86M | 813.80M | 763.34M | 708.86M | 747.43M | 614.91M | 589.73M | 577.14M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 131.16M | 121.73M | 110.42M | 99.12M | 103.90M | 83.92M | 77.84M | 68.22M | 55.89M | 71.20M | 61.39M | 50.80M | |||||
| Net Debt | 148.94M | 32.43M | 33.36M | 30.52M | 105.78M | 143.82M | 147.52M | 134.08M | 123.23M | 133.54M | 131.14M | 113.16M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
EZCORP INC (EZPW) — SEC Financial Statements & Analysis
EZCORP INC (EZPW) is a retail-miscellaneous retail company, incorporated in DE. EZCORP INC trades on Nasdaq as: EZPW. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), EZCORP INC reported a 22.81% year-over-year revenue growth, a Gross Profit Margin of 58.59% (TTM), a Debt-to-Equity ratio of 0.88x, a Price-to-Sales (P/S) ratio of 1.06x (TTM), a Price-to-Book (P/B) ratio of 1.4 (TTM), at a market cap of $1.56B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 22.81%
- Gross Profit Margin TTM
- 58.59%
- Debt To Equity
- 0.88x
- P/S TTM
- 1.06x
- P/B TTM
- 1.4
- Market Cap
- $1.56B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is EZCORP INC in?
EZCORP INC (EZPW) operates in the Retail-Miscellaneous Retail industry.
What is EZPW's market cap?
EZCORP INC (EZPW) has a market capitalization of $1.56B as of 2026-03-31.
What is EZPW's P/E ratio?
EZCORP INC (EZPW)'s trailing twelve month P/E ratio is 10.64x as of 2026-03-31.
What exchange does EZPW trade on?
EZCORP INC (EZPW) trades on the Nasdaq.
Where is EZCORP INC incorporated?
EZCORP INC is incorporated in DE.