FARMER BROTHERS CO
FARMER BROTHERS CO
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 4 | 4 | 7 | 4 | 5 | 3 | 6 | 6 | 7 | 4 | 5 | 7 | |||||
Restricted Cash | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accounts Notes And Loans Receivable Net Current | 26 | 24 | 25 | 24 | 36 | 35 | 35 | 33 | 33 | 35 | 45 | 54 | |||||
Inventory Net | 49 | 55 | 50 | 51 | 53 | 58 | 57 | 54 | 55 | 54 | 49 | 82 | |||||
Derivative Assets Current | - | - | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |||||
Prepaid Expense Current | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | |||||
Assets Held For Sale Not Part Of Disposal Group Cu… | - | - | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 8 | 0 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Assets Current | 84 | 87 | 86 | 85 | 100 | 103 | 103 | 101 | 104 | 105 | 113 | 150 | |||||
Property Plant And Equipment Net | 26 | 27 | 28 | 29 | 31 | 33 | 34 | 34 | 34 | 34 | 34 | 131 | |||||
Intangible Assets Net Excluding Goodwill | 8 | 8 | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | |||||
Operating Lease Right Of Use Asset | 34 | 36 | 38 | 39 | 37 | 34 | 35 | 31 | 29 | 24 | 25 | 26 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |||||
Assets | 151 | 159 | 161 | 163 | 179 | 182 | 185 | 179 | 182 | 178 | 188 | 325 | |||||
Disposal Group Including Discontinued Operation Pr… | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 39 | 41 | 38 | 37 | 45 | 50 | 48 | 43 | 44 | 53 | 60 | 65 | |||||
Employee Related Liabilities Current | 8 | 9 | 13 | 8 | 11 | 10 | 11 | 11 | 13 | 11 | 10 | 8 | |||||
Operating Lease Liability Current | 15 | 16 | 17 | 17 | 16 | 13 | 14 | 14 | 12 | 8 | 8 | 8 | |||||
Long Term Debt Current | - | - | - | - | - | - | - | - | - | - | - | 3 | |||||
Derivative Liabilities Current | - | - | 0 | 0 | 3 | 1 | 1 | 0 | 0 | 1 | 3 | 2 | |||||
Other Liabilities Current | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | |||||
Loans Payable Current | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Liabilities Current | 66 | 70 | 71 | 65 | 78 | 78 | 77 | 71 | 74 | 77 | 85 | 91 | |||||
Long Term Line Of Credit | 21 | 18 | 14 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 67 | |||||
Other Long Term Debt Noncurrent | - | - | - | - | - | - | - | - | - | - | - | 41 | |||||
Defined Benefit Pension Plan Liabilities Noncurren… | 7 | 7 | 7 | 11 | 12 | 12 | 12 | 19 | 19 | 20 | 20 | 28 | |||||
Other Postretirement Defined Benefit Plan Liabilit… | - | - | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Workers Compensation Liability Noncurrent | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | |||||
Operating Lease Liability Noncurrent | 19 | 21 | 22 | 23 | 21 | 22 | 22 | 18 | 17 | 16 | 17 | 19 | |||||
Long Term Loans Payable | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Other Liabilities Noncurrent | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | |||||
Liabilities | 116 | 119 | 118 | 126 | 138 | 141 | 140 | 136 | 139 | 140 | 150 | 251 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Common Stock Value | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 20 | 20 | |||||
Additional Paid In Capital | 83 | 82 | 82 | 81 | 81 | 80 | 80 | 80 | 80 | 78 | 77 | 75 | |||||
Retained Earnings Accumulated Deficit | -54 | -49 | -45 | -40 | -35 | -35 | -30 | -26 | -25 | -28 | -26 | 20 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -15 | -15 | -15 | -25 | -26 | -25 | -25 | -32 | -32 | -33 | -33 | -42 | |||||
Stockholders Equity | 36 | 40 | 44 | 37 | 41 | 41 | 46 | 43 | 43 | 38 | 38 | 74 | |||||
Liabilities And Stockholders Equity | 151 | 159 | 161 | 163 | 179 | 182 | 185 | 179 | 182 | 178 | 188 | 325 | |||||
Allowance For Doubtful Accounts Receivable | - | - | 1 | - | - | - | 1 | - | - | - | 0 | - | |||||
Allowance For Doubtful Accounts Receivable Current | 1 | 1 | - | 1 | 1 | 1 | - | 1 | 1 | 0 | - | 0 | |||||
Preferred Stock Par Or Stated Value Per Share | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | |||||
Preferred Stock Shares Authorized | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | |||||
Preferred Stock Shares Issued | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Common Stock Shares Authorized | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |||||
Preferred Stock Shares Outstanding | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Preferred Class A | - | - | - | - | - | - | - | - | - | 0 | - | 0 | |||||
Common Stock Shares Issued | 22 | 22 | 22 | 22 | 21 | 21 | 22 | 21 | 21 | 21 | 21 | 20 | |||||
Shares Outstanding | 22 | 22 | 21 | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 20 | 20 | |||||
Cumulative Preferred Stock | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -6.40% | -12.79% | -8.72% | -18.83% | -18.18% | -16.23% | - | - | - | - | - | - |
| 2025 | 16.39% | -3.28% | -7.10% | 67.22% | 25.56% | 1.67% | -19.47% | -26.32% | -7.89% | -21.67% | -24.46% | -30.90% |
| 2024 | 11.68% | 11.68% | 36.13% | 16.03% | 14.42% | -0.32% | -12.99% | -19.03% | -14.80% | -19.17% | -29.79% | -19.17% |
| 2023 | - | - | - | - | - | - | -18.39% | 24.22% | 34.53% | 30.22% | 50.55% | 68.13% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.27 | 1.24 | 1.20 | 1.30 | 1.28 | 1.32 | 1.34 | 1.42 | 1.42 | 1.37 | 1.32 | 1.66 | |||||
| Quick Ratio | 0.45 | 0.40 | 0.45 | 0.45 | 0.54 | 0.52 | 0.54 | 0.59 | 0.60 | 0.59 | 0.68 | 0.70 | |||||
| Working Capital | 17.69M | 17.14M | 14.52M | 19.62M | 21.95M | 24.75M | 25.95M | 29.93M | 30.87M | 28.34M | 27.63M | 59.58M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 3.25 | 2.97 | 2.70 | 3.38 | 3.32 | 3.45 | 3.07 | 3.15 | 3.20 | 3.71 | 3.93 | 3.40 | |||||
| Interest Coverage TTM | -1.11 | -0.26 | -0.20 | -1.27 | -0.87 | -0.40 | -0.29 | -0.92 | -1.56 | -2.39 | -2.29 | -0.71 | |||||
| Debt Ratio | 0.76 | 0.75 | 0.73 | 0.77 | 0.77 | 0.78 | 0.75 | 0.76 | 0.76 | 0.79 | 0.80 | 0.77 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 2.04 | 1.99 | 1.98 | 2.00 | 1.91 | 1.91 | 1.83 | 1.36 | 1.32 | 1.32 | 1.26 | 0.65 | |||||
| Days Sales Outstanding TTM | 33.04 | 31.46 | 31.94 | 30.61 | 36.23 | 36.94 | 42.95 | 46.34 | 44.31 | 43.93 | 49.42 | 83.08 | |||||
| Receivables Turnover TTM | 11.05 | 11.60 | 11.43 | 11.92 | 10.07 | 9.88 | 8.50 | 7.88 | 8.24 | 8.31 | 7.39 | 4.39 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.86 | -0.63 | -0.68 | -0.67 | -0.45 | -0.36 | -0.19 | -2.18 | -2.72 | -3.59 | -4.04 | -1.80 | |||||
| Free Cash Flow Per Share TTM | -0.02 | 0.12 | 0.41 | -0.09 | -0.33 | -0.69 | -1.17 | -1.14 | -1.52 | -0.60 | -0.92 | -0.96 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 40.70% | 42.51% | 43.51% | 41.99% | 41.51% | 40.79% | 39.25% | 37.68% | 36.04% | 34.61% | 33.71% | 53.17% | |||||
| Operating Profit Margin TTM | -2.06% | -0.54% | -0.43% | -2.79% | -1.86% | -0.87% | -0.66% | -2.40% | -4.25% | -6.51% | -6.17% | -2.93% | |||||
| Net Profit Margin TTM | -5.51% | -4.00% | -4.24% | -4.20% | -2.92% | -2.20% | -1.14% | -13.46% | -16.58% | -21.38% | -23.29% | -16.09% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -2.07% | -1.58% | 0.35% | -0.19% | 0.67% | 0.66% | 0.33% | 53.42% | 33.44% | 19.49% | 8.00% | -50.33% | |||||
| Net Income Growth (1Y) | 84.97% | 78.85% | 274.61% | -68.83% | -82.28% | -89.65% | -95.11% | 28.35% | 98.24% | 257.28% | 405.59% | 122.18% | |||||
| EPS Growth (1Y) | 81.94% | 76.11% | 265.48% | -69.32% | -82.77% | -90.08% | -95.40% | 21.17% | 79.07% | 232.41% | 368.95% | 103.96% | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -494.00K | 2.64M | 8.75M | -2.00M | -7.01M | -14.60M | -24.41M | -24.02M | -31.56M | -12.23M | -17.99M | -19.22M | |||||
| Net Debt | -4.36M | -4.00M | -6.97M | -4.23M | -5.73M | -5.14M | -6.01M | -5.70M | -7.11M | -4.21M | -5.42M | -4.30M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
FARMER BROTHERS CO (FARM) — SEC Financial Statements & Analysis
FARMER BROTHERS CO (FARM) is a miscellaneous food preparations & kindred products company, incorporated in DE. FARMER BROTHERS CO trades on Nasdaq as: FARM. Based on its latest SEC filing (Form 10-Q, period ending 2025-12-31), FARMER BROTHERS CO reported a -2.07% year-over-year revenue growth, a Gross Profit Margin of 40.70% (TTM), a Debt-to-Equity ratio of 3.25x. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -2.07%
- Gross Profit Margin TTM
- 40.70%
- Debt To Equity
- 3.25x
Data as of 2025-12-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is FARMER BROTHERS CO in?
FARMER BROTHERS CO (FARM) operates in the Miscellaneous Food Preparations & Kindred Products industry.
What exchange does FARM trade on?
FARMER BROTHERS CO (FARM) trades on the Nasdaq.
Where is FARMER BROTHERS CO incorporated?
FARMER BROTHERS CO is incorporated in DE.