HARMONIC INC.
HARMONIC INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 109 | 124 | 127 | 124 | 149 | 101 | 58 | 46 | 84 | 84 | 76 | 71 | |||||
Short Term Investments | - | - | - | - | - | - | - | - | - | - | 6 | - | |||||
Accounts Receivable Net Current | 83 | 86 | 105 | 121 | 99 | 144 | 174 | 120 | 106 | 142 | 110 | 119 | |||||
Inventory Net | 51 | 48 | 69 | 71 | 62 | 43 | 74 | 84 | 87 | 84 | 104 | 114 | |||||
Restricted Cash Current | - | 0 | - | 0 | 0 | 0 | 0 | 3 | - | 0 | - | - | |||||
Prepaid Expense And Other Assets Current | 17 | 13 | 27 | 27 | 31 | 10 | 30 | 32 | 24 | 21 | 33 | 28 | |||||
Assets Of Disposal Group Including Discontinued Op… | 224 | 224 | - | - | - | 267 | - | - | - | - | - | - | |||||
Assets Current | 485 | 494 | 327 | 343 | 341 | 565 | 336 | 285 | 301 | 331 | 329 | 332 | |||||
Property Plant And Equipment Net | 25 | 26 | 28 | 28 | 27 | 25 | 28 | 30 | 35 | 37 | 37 | 38 | |||||
Operating Lease Right Of Use Asset | 13 | 14 | 12 | 12 | 13 | 12 | 13 | 15 | 19 | 21 | 22 | 23 | |||||
Goodwill | 61 | 61 | 242 | 242 | 238 | 61 | 240 | 238 | 238 | 239 | 237 | 239 | |||||
Deferred Income Tax Assets Net | 102 | 104 | 115 | 121 | 120 | 114 | 107 | 113 | 108 | 105 | - | - | |||||
Other Assets Noncurrent | 20 | 20 | 34 | 38 | 35 | 19 | 35 | 34 | 38 | 36 | 49 | 59 | |||||
Assets | 705 | 718 | 759 | 783 | 774 | 797 | 760 | 714 | 741 | 768 | 674 | 690 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Loans Payable Current | - | - | - | - | - | - | - | - | 5 | 5 | 5 | 5 | |||||
Long Term Debt Current | 3 | 3 | 3 | 3 | - | 2 | - | - | - | - | - | - | |||||
Other Short Term Borrowings | - | - | 6 | 6 | 5 | 5 | 5 | 8 | - | 5 | - | - | |||||
Accounts Payable Current | 35 | 23 | 23 | 41 | 27 | 28 | 42 | 30 | 44 | 39 | 47 | 37 | |||||
Convertible Debt Current | - | - | - | - | - | 0 | 0 | 0 | 115 | 115 | 115 | 114 | |||||
Contract With Customer Liability Current | 30 | 32 | 50 | 51 | 51 | 14 | 51 | 53 | 52 | 46 | 56 | 66 | |||||
Operating Lease Liability Current | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | |||||
Other Liabilities Current | 53 | 48 | 70 | 66 | 74 | 55 | 55 | 53 | 53 | 61 | 46 | 58 | |||||
Liabilities Of Disposal Group Including Discontinu… | 87 | 86 | - | - | - | 87 | - | - | - | - | - | - | |||||
Liabilities Current | 214 | 198 | 157 | 172 | 165 | 192 | 162 | 152 | 275 | 272 | 275 | 288 | |||||
Long Term Loans Payable | - | - | - | - | - | - | - | - | 10 | 10 | 10 | 11 | |||||
Long Term Debt Noncurrent | 108 | 109 | 110 | 111 | 111 | 112 | 113 | 114 | - | 0 | - | - | |||||
Other Long Term Debt | - | - | 8 | 12 | 9 | 9 | 9 | 5 | - | 10 | - | - | |||||
Operating Lease Liability Noncurrent | 13 | 15 | 14 | 14 | 15 | 15 | 16 | 17 | 18 | 19 | 20 | 22 | |||||
Other Liabilities Noncurrent | 14 | 13 | 27 | 28 | 27 | 12 | 31 | 33 | 29 | 29 | 28 | 28 | |||||
Liabilities | 350 | 335 | 316 | 337 | 328 | 331 | 331 | 321 | 332 | 331 | 333 | 348 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital Common Stock | 2,476 | 2,466 | 2,458 | 2,448 | 2,442 | 2,433 | 2,424 | 2,416 | 2,410 | 2,405 | 2,399 | 2,390 | |||||
Retained Earnings Accumulated Deficit | -2,112 | -2,076 | -2,008 | -1,995 | -1,984 | -1,953 | -1,992 | -2,013 | -1,992 | -1,963 | -2,046 | -2,040 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -8 | -7 | -7 | -7 | -12 | -14 | -4 | -10 | -9 | -6 | -12 | -7 | |||||
Stockholders Equity | 355 | 383 | 443 | 446 | 446 | 465 | 429 | 393 | 409 | 437 | 341 | 343 | |||||
Liabilities And Stockholders Equity | 705 | 718 | 759 | 783 | 774 | 797 | 760 | 714 | 741 | 768 | 674 | 690 | |||||
Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 2 | 2 | - | 0 | - | - | - | - | - | - | |||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred Stock Shares Authorized | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | |||||
Common Stock Shares Issued | 108 | 111 | 112 | 113 | 115 | 117 | 117 | 116 | 112 | 112 | 112 | 112 | |||||
Shares Outstanding | 108 | 111 | 112 | 113 | 115 | 117 | 117 | 116 | 112 | 112 | 112 | 112 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -0.60% | 5.39% | - | - | - | - | - | - | - | - | - | - |
| 2025 | -0.89% | -1.55% | 2.55% | 10.06% | 22.28% | 22.16% | -8.34% | -4.51% | -1.73% | -13.79% | 0.57% | 20.11% |
| 2024 | 7.30% | 3.69% | 10.63% | 3.52% | 0.93% | 3.81% | 13.78% | 21.53% | 13.14% | 2.49% | -17.20% | -10.54% |
| 2023 | - | - | - | -8.95% | -14.65% | -6.33% | 0.92% | 13.71% | 5.80% | -4.46% | -5.34% | -19.82% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.26 | 2.50 | 2.08 | 1.99 | 2.06 | 2.94 | 2.08 | 1.87 | 1.09 | 1.21 | 1.20 | 1.15 | |||||
| Quick Ratio | 1.95 | 2.19 | 1.48 | 1.42 | 1.50 | 2.66 | 1.44 | 1.11 | 0.69 | 0.83 | 0.70 | 0.66 | |||||
| Working Capital | 271.01M | 296.42M | 169.93M | 170.65M | 175.47M | 372.86M | 174.71M | 132.65M | 25.99M | 58.34M | 53.92M | 43.83M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.99 | 0.87 | 0.71 | 0.75 | 0.73 | 0.71 | 0.77 | 0.82 | 0.81 | 0.76 | 0.98 | 1.01 | |||||
| Interest Coverage TTM | 7.71 | 3.71 | 15.83 | 16.10 | 12.94 | 11.56 | 3.68 | -7.23 | 0.54 | 8.22 | 9.50 | 13.19 | |||||
| Debt Ratio | 0.50 | 0.47 | 0.42 | 0.43 | 0.42 | 0.42 | 0.44 | 0.45 | 0.45 | 0.43 | 0.49 | 0.50 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.54 | 0.48 | 0.52 | 0.60 | 0.60 | 0.62 | 0.87 | 0.79 | 0.79 | 0.82 | 0.88 | 0.91 | |||||
| Days Sales Outstanding TTM | 83.62 | 116.26 | 127.94 | 97.54 | 82.72 | 106.63 | 83.13 | 78.64 | 61.86 | 75.04 | 65.12 | 64.96 | |||||
| Receivables Turnover TTM | 4.36 | 3.14 | 2.85 | 3.74 | 4.41 | 3.42 | 4.39 | 4.64 | 5.90 | 4.86 | 5.61 | 5.62 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.38 | -0.38 | 0.44 | 0.60 | 0.46 | 0.33 | 0.72 | 0.49 | 0.63 | 0.72 | 0.06 | 0.18 | |||||
| Free Cash Flow Per Share TTM | 0.41 | 0.85 | 1.18 | 1.04 | 0.94 | 0.46 | 0.09 | 0.12 | 0.17 | -0.01 | 0.11 | -0.06 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 48.29% | 48.47% | 49.44% | 49.71% | 49.56% | 49.18% | 51.81% | 50.46% | 50.95% | 51.41% | 52.28% | 52.60% | |||||
| Operating Profit Margin TTM | 6.92% | 3.91% | 21.46% | 24.60% | 20.24% | 15.31% | 3.19% | -4.35% | 0.26% | 3.65% | 4.79% | 7.74% | |||||
| Net Profit Margin TTM | -10.56% | -12.01% | 12.50% | 15.25% | 11.81% | 8.03% | 13.62% | 10.22% | 12.37% | 13.82% | 1.04% | 3.40% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -11.90% | -26.15% | -36.35% | -18.88% | -21.19% | -19.69% | 3.06% | -12.40% | -9.89% | -2.73% | -1.83% | 7.95% | |||||
| Net Income Growth (1Y) | -178.77% | -210.44% | -41.58% | 21.02% | -24.81% | -53.31% | 1,251.65% | 163.60% | 103.46% | 198.04% | -85.01% | -37.98% | |||||
| EPS Growth (1Y) | -183.51% | -211.86% | -39.81% | 22.77% | -27.37% | -54.72% | 1,200.89% | 155.43% | 100.64% | 180.50% | -85.92% | -41.78% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -23.49 | -25.95 | 23.18 | 15.64 | 20.95 | 38.84 | 19.97 | 23.87 | 21.32 | 17.33 | 171.68 | 83.76 | |||||
| P/B TTM | 2.77 | 2.93 | 2.60 | 2.41 | 2.50 | 3.27 | 3.95 | 3.45 | 3.69 | 3.33 | 3.17 | 5.26 | |||||
| P/S TTM | 2.48 | 3.12 | 2.90 | 2.38 | 2.47 | 3.12 | 2.72 | 2.44 | 2.64 | 2.39 | 1.78 | 2.84 | |||||
| Market Cap | 985.18M | 1.12B | 1.15B | 1.07B | 1.12B | 1.52B | 1.70B | 1.35B | 1.51B | 1.46B | 1.08B | 1.80B | |||||
| Enterprise Value | 987.16M | 1.11B | 1.14B | 1.06B | 1.08B | 1.54B | 1.75B | 1.42B | 1.55B | 1.49B | 1.12B | 1.85B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 45.44M | 96.89M | 133.46M | 118.16M | 109.56M | 52.73M | 10.09M | 13.48M | 19.55M | -1.42M | 12.53M | -6.70M | |||||
| Net Debt | 1.98M | -12.38M | -14.90M | -10.97M | -37.69M | 12.82M | 54.32M | 65.04M | 35.62M | 35.53M | 43.85M | 48.25M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
HARMONIC INC. (HLIT) — SEC Financial Statements & Analysis
HARMONIC INC. (HLIT) is a radio & tv broadcasting & communications equipment company, incorporated in DE. HARMONIC INC. trades on HLIT: Nasdaq as: HLIT. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), HARMONIC INC. reported a -11.90% year-over-year revenue growth, a Gross Profit Margin of 48.29% (TTM), a Debt-to-Equity ratio of 0.99x, a Price-to-Sales (P/S) ratio of 2.48x (TTM), a Price-to-Book (P/B) ratio of 2.77 (TTM), at a market cap of $985.18M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -11.90%
- Gross Profit Margin TTM
- 48.29%
- Debt To Equity
- 0.99x
- P/S TTM
- 2.48x
- P/B TTM
- 2.77
- Market Cap
- $985.18M
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is HARMONIC INC. in?
HARMONIC INC. (HLIT) operates in the Radio & Tv Broadcasting & Communications Equipment industry.
What is HLIT's market cap?
HARMONIC INC. (HLIT) has a market capitalization of $985.18M as of 2026-03-31.
What exchange does HLIT trade on?
HARMONIC INC. (HLIT) trades on the HLIT: Nasdaq.
Where is HARMONIC INC. incorporated?
HARMONIC INC. is incorporated in DE.