Hillman Solutions Corp.
Hillman Solutions Corp.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 28 | 27 | 38 | 34 | 36 | 45 | 60 | 54 | 31 | 39 | 39 | 38 | |||||
Assets Current | |||||||||||||||||
Accounts Receivable Net Current | 139 | 115 | 145 | 141 | 134 | 110 | 130 | 131 | 127 | 103 | 130 | 130 | |||||
Assets Current | 670 | 646 | 671 | 624 | 584 | 573 | 624 | 618 | 587 | 548 | 596 | 637 | |||||
Inventory Net | 483 | 486 | 460 | 428 | 397 | 404 | 419 | 412 | 404 | 383 | 397 | 430 | |||||
Other Assets Current | 20 | 18 | 28 | 21 | 17 | 15 | 16 | 21 | 25 | 23 | 30 | 39 | |||||
Property Plant And Equipment Net | 225 | 231 | 235 | 235 | 233 | 224 | 222 | 212 | 205 | 201 | 200 | 192 | |||||
Goodwill | 830 | 831 | 830 | 831 | 829 | 829 | 829 | 827 | 828 | 825 | 824 | 825 | |||||
Intangible Assets Net Excluding Goodwill | 531 | 546 | 561 | 576 | 591 | 606 | 623 | 628 | 643 | 655 | 688 | 704 | |||||
Operating Lease Right Of Use Asset | 77 | 75 | 79 | 74 | 78 | 82 | 85 | 84 | 87 | 87 | 89 | 90 | |||||
Other Assets Noncurrent | 28 | 26 | 20 | 17 | 17 | 17 | 14 | 16 | 15 | 15 | 15 | 21 | |||||
Assets | 2,361 | 2,356 | 2,397 | 2,357 | 2,331 | 2,331 | 2,398 | 2,385 | 2,366 | 2,331 | 2,412 | 2,470 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable Current | 140 | 142 | 162 | 169 | 151 | 139 | 166 | 171 | 157 | 140 | 159 | 177 | |||||
Long Term Debt And Capital Lease Obligations Curre… | 15 | 15 | 15 | 14 | 14 | 13 | 13 | 11 | 10 | 10 | 11 | 11 | |||||
Operating Lease Liability Current | 19 | 18 | 18 | 17 | 17 | 17 | 16 | 15 | 15 | 14 | 14 | 13 | |||||
Accrued Liabilities Curre… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Liabilities Current | 227 | 258 | 273 | 273 | 237 | 254 | 269 | 267 | 236 | 223 | 233 | 254 | |||||
Employee Related Liabilities Current | 10 | 36 | 34 | 24 | 14 | 35 | 30 | 28 | 16 | 23 | 9 | 12 | |||||
Accrued Marketing Costs Current | 6 | 8 | 8 | 6 | 6 | 8 | 7 | 6 | 8 | 8 | 11 | 8 | |||||
Taxes Payable Current | 8 | 9 | 7 | 11 | 9 | 10 | 8 | 10 | 6 | 6 | 6 | 6 | |||||
Interest Payable Current | - | - | - | - | - | - | - | - | 1 | 0 | 0 | 0 | |||||
Other Accrued Liabilities Current | 29 | 30 | 29 | 31 | 28 | 32 | 30 | 25 | 23 | 21 | 23 | 25 | |||||
Long Term Debt Noncurrent | 714 | 668 | 683 | 683 | 713 | 692 | 731 | 732 | 751 | 732 | 780 | 819 | |||||
Deferred Income Tax Liabilities Net | 132 | 132 | 136 | 123 | 124 | 125 | 130 | 130 | 132 | 132 | 142 | 140 | |||||
Operating Lease Liability Noncurrent | 64 | 63 | 68 | 63 | 67 | 71 | 76 | 75 | 79 | 80 | 82 | 84 | |||||
Other Liabilities Noncurrent | 8 | 6 | 7 | 7 | 7 | 7 | 11 | 7 | 7 | 10 | 15 | 16 | |||||
Liabilities | 1,145 | 1,128 | 1,167 | 1,150 | 1,149 | 1,148 | 1,216 | 1,211 | 1,205 | 1,177 | 1,252 | 1,313 | |||||
Commitments And Contingencies | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Common Stock Value Outstanding | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Common Stock Value | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | |||||
Stockholders Equity | |||||||||||||||||
Stockholders Equity | 1,216 | 1,229 | 1,230 | 1,207 | 1,182 | 1,182 | 1,181 | 1,174 | 1,161 | 1,155 | 1,160 | 1,158 | |||||
Treasury Stock Common Value | -23 | -12 | -3 | - | - | 0 | - | - | - | - | - | - | |||||
Additional Paid In Capital | 1,460 | 1,457 | 1,453 | 1,449 | 1,444 | 1,443 | 1,438 | 1,432 | 1,427 | 1,419 | 1,415 | 1,411 | |||||
Retained Earnings Accumulated Deficit | -183 | -179 | -180 | -203 | -219 | -219 | -218 | -225 | -238 | -236 | -226 | -231 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -38 | -38 | -40 | -38 | -43 | -42 | -39 | -32 | -28 | -28 | -29 | -22 | |||||
Liabilities And Stockholders Equity | 2,361 | 2,356 | 2,397 | 2,357 | 2,331 | 2,331 | 2,398 | 2,385 | 2,366 | 2,331 | 2,412 | 2,470 | |||||
Allowance For Doubtful Accounts Receivable Current | 2 | 2 | 1 | 2 | 2 | 3 | 10 | 2 | 2 | 3 | 2 | 2 | |||||
Accumulated Depreciation Depletion And Amortizatio… | 446 | 429 | 422 | 407 | 389 | 376 | 374 | 359 | 345 | 334 | 362 | 351 | |||||
Finite Lived Intangible Assets Accumulated Amortiz… | 608 | 593 | 577 | 562 | 546 | 530 | 516 | 501 | 486 | 471 | 461 | 446 | |||||
Shares Outstanding | 1,374 | 1,375 | 1,382 | 1,383 | 1,382 | 1,377 | 1,376 | 1,373 | 1,372 | 1,364 | 1,364 | 1,363 | |||||
Common Stock Shares Authorized | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Issued | 199 | 198 | 198 | 198 | 197 | 197 | 197 | 196 | 196 | 195 | 195 | 195 | |||||
Treasury Stock Common Shares | 3 | 1 | 0 | - | - | - | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -11.64% | -3.24% | -2.88% | - | - | - | - | - | - | - | - | - |
| 2025 | 3.42% | -4.99% | 11.55% | 2.07% | -5.27% | 0.62% | -2.99% | 0.78% | 6.76% | -10.95% | -5.31% | -13.05% |
| 2024 | -4.07% | -7.62% | 5.11% | 1.95% | 8.61% | 6.97% | 2.80% | -11.63% | -7.30% | -8.60% | -23.81% | -23.42% |
| 2023 | 2.70% | 10.69% | 19.66% | -3.79% | -13.16% | -30.32% | 8.27% | 29.17% | 25.95% | 6.34% | 5.81% | 3.01% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.95 | 2.51 | 2.46 | 2.28 | 2.46 | 2.26 | 2.32 | 2.32 | 2.49 | 2.46 | 2.55 | 2.51 | |||||
| Quick Ratio | 0.82 | 0.62 | 0.77 | 0.72 | 0.79 | 0.67 | 0.76 | 0.77 | 0.78 | 0.74 | 0.85 | 0.82 | |||||
| Working Capital | 442.80M | 388.92M | 397.94M | 350.29M | 346.95M | 319.45M | 355.29M | 351.21M | 351.03M | 324.86M | 362.35M | 383.62M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.94 | 0.92 | 0.95 | 0.95 | 0.97 | 0.97 | 1.03 | 1.03 | 1.04 | 1.02 | 1.08 | 1.13 | |||||
| Interest Coverage TTM | 1.93 | 2.02 | 1.92 | 1.58 | 1.50 | 1.50 | 1.32 | 1.42 | 1.16 | 0.89 | 0.88 | 0.38 | |||||
| Debt Ratio | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.51 | 0.51 | 0.51 | 0.50 | 0.52 | 0.53 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.67 | 0.66 | 0.64 | 0.63 | 0.63 | 0.63 | 0.61 | 0.61 | 0.61 | 0.61 | 0.59 | 0.57 | |||||
| Days Sales Outstanding TTM | 31.88 | 26.42 | 32.61 | 32.94 | 32.22 | 26.43 | 32.18 | 32.23 | 30.70 | 23.54 | 31.56 | 32.91 | |||||
| Receivables Turnover TTM | 11.45 | 13.82 | 11.19 | 11.08 | 11.33 | 13.81 | 11.34 | 11.32 | 11.89 | 15.50 | 11.56 | 11.09 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.18 | 0.20 | 0.19 | 0.11 | 0.09 | 0.09 | 0.04 | 0.03 | -0.01 | -0.05 | -0.07 | -0.14 | |||||
| Free Cash Flow Per Share TTM | -0.07 | -0.06 | -0.06 | -0.04 | 0.00 | 0.01 | -0.04 | 0.02 | 0.04 | 0.05 | 0.11 | 0.10 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 48.39% | 48.73% | 48.76% | 47.80% | 47.90% | 48.07% | 47.85% | 46.76% | 45.31% | 43.86% | 43.08% | 42.83% | |||||
| Operating Profit Margin TTM | 6.79% | 7.34% | 7.24% | 6.13% | 5.91% | 6.03% | 5.38% | 5.89% | 5.15% | 4.13% | 4.08% | 1.72% | |||||
| Net Profit Margin TTM | 2.30% | 2.60% | 2.44% | 1.44% | 1.24% | 1.17% | 0.57% | 0.41% | -0.13% | -0.65% | -0.91% | -1.92% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 5.49% | 5.41% | 4.47% | 1.93% | 0.31% | -0.26% | -0.57% | 1.20% | 0.28% | -0.66% | -0.06% | -0.49% | |||||
| Net Income Growth (1Y) | 94.74% | 133.58% | 345.30% | 259.66% | -1,045.61% | -279.95% | -162.69% | -121.61% | -91.77% | -41.66% | -434.89% | 46.75% | |||||
| EPS Growth (1Y) | 95.39% | 132.00% | 342.01% | 256.90% | -1,036.42% | -278.67% | -162.21% | -121.45% | -91.80% | -41.80% | -434.16% | 46.36% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 319.07 | 296.97 | 339.01 | 454.54 | 658.65 | 774.89 | 1,723.72 | 2,010.73 | -7,465.77 | -1,309.18 | -837.69 | -439.19 | |||||
| P/B TTM | 9.42 | 9.74 | 10.33 | 8.18 | 10.27 | 11.31 | 12.28 | 10.34 | 12.53 | 10.87 | 9.70 | 10.60 | |||||
| P/S TTM | 7.33 | 7.71 | 8.27 | 6.56 | 8.19 | 9.08 | 9.87 | 8.23 | 9.85 | 8.50 | 7.60 | 8.41 | |||||
| Market Cap | 11.45B | 11.97B | 12.71B | 9.88B | 12.14B | 13.37B | 14.51B | 12.15B | 14.55B | 12.55B | 11.25B | 12.28B | |||||
| Enterprise Value | 12.15B | 12.63B | 13.37B | 10.54B | 12.83B | 14.03B | 15.19B | 12.84B | 15.28B | 13.26B | 12.00B | 13.07B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -95.62M | -82.58M | -76.60M | -49.88M | 2.73M | 17.96M | -55.52M | 26.36M | 48.50M | 67.98M | 151.95M | 141.59M | |||||
| Net Debt | 701.22M | 655.89M | 660.92M | 662.81M | 690.80M | 660.19M | 683.89M | 689.50M | 730.70M | 703.11M | 751.48M | 792.38M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Hillman Solutions Corp. (HLMN) — SEC Financial Statements & Analysis
Hillman Solutions Corp. (HLMN) is a cutlery, handtools & general hardware company, incorporated in DE. Hillman Solutions Corp. trades on HLMN: Nasdaq as: HLMN. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Hillman Solutions Corp. reported a 5.49% year-over-year revenue growth, a Gross Profit Margin of 48.39% (TTM), a Debt-to-Equity ratio of 0.94x, a Price-to-Sales (P/S) ratio of 7.33x (TTM), a Price-to-Book (P/B) ratio of 9.42 (TTM), at a market cap of $11.45B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 5.49%
- Gross Profit Margin TTM
- 48.39%
- Debt To Equity
- 0.94x
- P/S TTM
- 7.33x
- P/B TTM
- 9.42
- Market Cap
- $11.45B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Hillman Solutions Corp. in?
Hillman Solutions Corp. (HLMN) operates in the Cutlery, Handtools & General Hardware industry.
What is HLMN's market cap?
Hillman Solutions Corp. (HLMN) has a market capitalization of $11.45B as of 2026-03-31.
What is HLMN's P/E ratio?
Hillman Solutions Corp. (HLMN)'s trailing twelve month P/E ratio is 319.07x as of 2026-03-31.
What exchange does HLMN trade on?
Hillman Solutions Corp. (HLMN) trades on the HLMN: Nasdaq.
Where is Hillman Solutions Corp. incorporated?
Hillman Solutions Corp. is incorporated in DE.