HYDROFARM HOLDINGS GROUP, INC.
HYDROFARM HOLDINGS GROUP, INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 6 | 5 | 6 | 11 | 11 | 14 | 26 | 24 | 30 | 24 | 30 | 32 | |||||
Restricted Cash Current | 0 | 1 | - | - | - | - | - | - | - | - | - | - | |||||
Accounts And Other Receivables Net Current | 8 | 12 | 8 | 10 | 14 | 21 | 15 | 16 | 19 | 22 | 17 | 17 | |||||
Inventory Net | 23 | 29 | 33 | 38 | 44 | 50 | 51 | 58 | 59 | 72 | 75 | 80 | |||||
Prepaid Expense And Other Assets Current | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 6 | 4 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | 0 | 0 | - | - | - | |||||
Assets Held For Sale Not Part Of Disposal Group Cu… | - | 1 | - | - | - | - | - | - | - | - | - | - | |||||
Assets Current | 40 | 51 | 51 | 63 | 73 | 89 | 95 | 103 | 112 | 124 | 128 | 134 | |||||
Property Plant And Equipment And Finance Lease Rig… | - | - | 30 | - | - | - | 38 | - | - | - | 47 | - | |||||
Property Plant And Equipment Net | 26 | 28 | - | 35 | 36 | 36 | 38 | 40 | 41 | 47 | 47 | 48 | |||||
Operating Lease Right Of Use Asset | 31 | 36 | 38 | 40 | 42 | 41 | 43 | 46 | 47 | 52 | 54 | 57 | |||||
Intangible Assets Net Excluding Goodwill | 3 | 3 | 3 | 231 | 237 | 3 | 249 | 255 | 261 | 270 | 276 | 282 | |||||
Other Assets Noncurrent | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Assets | 102 | 118 | 124 | 370 | 390 | 411 | 426 | 446 | 463 | 494 | 508 | 522 | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 11 | 15 | 10 | 12 | 13 | 16 | 12 | 10 | 14 | 15 | 13 | 13 | |||||
Contract With Customer Liability Current | 1 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | |||||
Operating Lease Liability Current | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | |||||
Finance Lease Liability Current | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
Long Term Debt Current | 114 | 114 | 112 | 0 | 0 | 6 | 1 | 1 | 2 | 1 | 3 | 1 | |||||
Liabilities Current | 148 | 151 | 140 | 30 | 31 | 40 | 35 | 32 | 35 | 39 | 38 | 35 | |||||
Operating Lease Liability Noncurrent | 28 | 31 | 33 | 35 | 37 | 36 | 38 | 40 | 42 | 45 | 48 | 50 | |||||
Finance Lease Liability Noncurrent | - | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | |||||
Long Term Debt Noncurrent | 0 | 0 | 0 | 112 | 112 | 110 | 115 | 115 | 115 | 115 | 115 | 117 | |||||
Deferred Income Tax Liabilities Net | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
Other Liabilities Noncurrent | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | |||||
Liabilities | 191 | 196 | 187 | 191 | 195 | 201 | 202 | 203 | 208 | 216 | 217 | 219 | |||||
Stockholders Equity | |||||||||||||||||
Stockholders Equity Note | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 792 | 791 | 791 | 791 | 791 | 791 | 790 | 790 | 789 | 789 | 788 | 787 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -8 | -8 | -7 | -8 | -7 | -9 | -9 | -7 | -8 | -7 | -6 | -7 | |||||
Retained Earnings Accumulated Deficit | -872 | -862 | -847 | -605 | -589 | -572 | -557 | -540 | -527 | -503 | -491 | -476 | |||||
Stockholders Equity | -89 | -78 | -63 | 178 | 195 | 210 | 224 | 243 | 255 | 278 | 291 | 304 | |||||
Liabilities And Stockholders Equity | 102 | 118 | 124 | 370 | 390 | 411 | 426 | 446 | 463 | 494 | 508 | 522 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | |||||
Common Stock Shares Issued | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Shares Outstanding | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Stockholders Equity Note Stock Split Conversion Ra… | - | - | - | - | - | - | 0 | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -4.00% | -21.20% | -40.80% | - | - | - | - | - | - | - | - | - |
| 2025 | 14.80% | 9.67% | 31.12% | -24.43% | -31.28% | -49.43% | 0.56% | -11.11% | -17.78% | -2.96% | -1.28% | -8.88% |
| 2024 | -17.13% | -28.72% | -37.77% | -19.41% | 24.58% | 23.84% | 40.45% | 6.54% | 9.47% | -44.35% | -32.51% | -12.12% |
| 2023 | - | - | - | - | - | - | 2.50% | 14.75% | 25.63% | 2.88% | -0.33% | -8.08% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.27 | 0.33 | 0.37 | 2.08 | 2.32 | 2.22 | 2.72 | 3.24 | 3.15 | 3.15 | 3.40 | 3.78 | |||||
| Quick Ratio | 0.10 | 0.12 | 0.10 | 0.69 | 0.80 | 0.87 | 1.17 | 1.27 | 1.39 | 1.19 | 1.25 | 1.40 | |||||
| Working Capital | -108.12M | -100.39M | -88.59M | 32.48M | 41.56M | 48.75M | 60.23M | 71.45M | 76.17M | 84.65M | 90.41M | 98.51M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -2.14 | -2.51 | -2.96 | 1.07 | 1.00 | 0.96 | 0.90 | 0.84 | 0.82 | 0.78 | 0.75 | 0.72 | |||||
| Interest Coverage TTM | -16.82 | -17.26 | -20.62 | -3.83 | -3.40 | -3.71 | -3.42 | -3.09 | -3.54 | -2.89 | -3.22 | -4.47 | |||||
| Debt Ratio | 1.88 | 1.66 | 1.51 | 0.52 | 0.50 | 0.49 | 0.47 | 0.46 | 0.45 | 0.44 | 0.43 | 0.42 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.43 | 0.46 | 0.49 | 0.36 | 0.38 | 0.39 | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.43 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -59.41 | -60.88 | -62.35 | -13.97 | -13.32 | -14.84 | -14.51 | -13.99 | -15.48 | -13.22 | -14.24 | -18.61 | |||||
| Free Cash Flow Per Share TTM | -3.46 | -0.81 | -3.25 | 0.77 | -0.31 | -2.49 | -0.70 | -1.60 | 1.06 | 2.12 | 0.62 | 2.18 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 9.42% | 8.32% | 11.33% | 10.19% | 12.43% | 15.90% | 16.89% | 19.36% | 15.94% | 17.00% | 16.60% | 11.91% | |||||
| Operating Profit Margin TTM | -253.04% | -224.69% | -206.27% | -35.79% | -30.10% | -30.84% | -27.42% | -24.22% | -26.47% | -20.75% | -21.94% | -26.97% | |||||
| Net Profit Margin TTM | -267.20% | -237.25% | -215.86% | -44.49% | -38.43% | -38.77% | -35.06% | -32.18% | -33.83% | -27.71% | -28.60% | -35.23% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -34.07% | -30.80% | -29.45% | -26.84% | -23.40% | -19.18% | -16.02% | -16.90% | -19.37% | -25.98% | -34.23% | -38.78% | |||||
| Net Income Growth (1Y) | 358.42% | 323.42% | 334.36% | 1.13% | -13.00% | 13.08% | 2.94% | -24.09% | -19.62% | -78.29% | -77.29% | -67.51% | |||||
| EPS Growth (1Y) | 345.88% | 310.15% | 329.75% | -0.17% | -13.91% | 12.26% | 1.87% | -24.80% | -20.60% | -78.55% | -77.56% | -67.88% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.01 | -0.02 | -0.02 | -0.24 | -0.28 | -0.13 | -0.40 | -0.49 | -0.45 | -0.82 | -0.64 | -0.66 | |||||
| P/B TTM | -0.05 | -0.06 | -0.11 | 0.09 | 0.09 | 0.04 | 0.12 | 0.13 | 0.12 | 0.18 | 0.14 | 0.18 | |||||
| P/S TTM | 0.04 | 0.04 | 0.05 | 0.10 | 0.11 | 0.05 | 0.14 | 0.16 | 0.15 | 0.23 | 0.18 | 0.23 | |||||
| Market Cap | 4.06M | 4.86M | 7.02M | 15.34M | 17.38M | 8.72M | 26.67M | 31.72M | 31.72M | 49.48M | 41.78M | 55.64M | |||||
| Enterprise Value | 112.37M | 114.96M | 113.07M | 116.93M | 118.44M | 111.30M | 116.97M | 123.91M | 118.37M | 142.92M | 130.82M | 142.62M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -16.53M | -3.85M | -15.08M | 3.61M | -1.46M | -11.48M | -3.22M | -7.35M | 4.85M | 9.69M | 2.83M | 9.96M | |||||
| Net Debt | 108.31M | 110.10M | 106.05M | 101.59M | 101.06M | 102.58M | 90.30M | 92.19M | 86.65M | 93.45M | 89.04M | 86.98M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
HYDROFARM HOLDINGS GROUP, INC. (HYFM) — SEC Financial Statements & Analysis
HYDROFARM HOLDINGS GROUP, INC. (HYFM) is a wholesale-miscellaneous nondurable goods company, incorporated in DE. HYDROFARM HOLDINGS GROUP, INC. trades on Nasdaq as: HYFM. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), HYDROFARM HOLDINGS GROUP, INC. reported a -34.07% year-over-year revenue growth, a Gross Profit Margin of 9.42% (TTM), a Debt-to-Equity ratio of -2.14x, a Price-to-Sales (P/S) ratio of 0.04x (TTM), a Price-to-Book (P/B) ratio of -0.05x (TTM), at a market cap of $4.06M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -34.07%
- Gross Profit Margin TTM
- 9.42%
- Debt To Equity
- -2.14x
- P/S TTM
- 0.04x
- P/B TTM
- -0.05x
- Market Cap
- $4.06M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is HYDROFARM HOLDINGS GROUP, INC. in?
HYDROFARM HOLDINGS GROUP, INC. (HYFM) operates in the Wholesale-Miscellaneous Nondurable Goods industry.
What is HYFM's market cap?
HYDROFARM HOLDINGS GROUP, INC. (HYFM) has a market capitalization of $4.06M as of 2026-06-30.
What exchange does HYFM trade on?
HYDROFARM HOLDINGS GROUP, INC. (HYFM) trades on the Nasdaq.
Where is HYDROFARM HOLDINGS GROUP, INC. incorporated?
HYDROFARM HOLDINGS GROUP, INC. is incorporated in DE.