ICHOR HOLDINGS, LTD.
ICHOR HOLDINGS, LTD.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 256 | 89 | 98 | 93 | 92 | 109 | 109 | 116 | 114 | 102 | 80 | 76 | |||||
Accounts Receivable Net Current | 105 | 93 | 71 | 84 | 81 | 80 | 87 | 84 | 65 | 73 | 67 | 103 | |||||
Inventory Net | 291 | 252 | 232 | 242 | 259 | 263 | 250 | 239 | 231 | 241 | 246 | 267 | |||||
Prepaid Expense And Other Assets Current | 8 | 8 | 10 | 6 | 7 | 7 | 7 | 7 | 8 | 5 | 9 | 5 | |||||
Assets Current | 659 | 442 | 410 | 425 | 439 | 460 | 453 | 447 | 419 | 421 | 401 | 451 | |||||
Property Plant And Equipment Net | 108 | 104 | 104 | 110 | 109 | 103 | 95 | 89 | 89 | 93 | 93 | 96 | |||||
Operating Lease Right Of Use Asset | 31 | 35 | 35 | 37 | 39 | 42 | 44 | 35 | 35 | 37 | 37 | 37 | |||||
Other Assets Noncurrent | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 14 | 13 | 12 | 12 | |||||
Deferred Income Tax Assets Net | 4 | 4 | 4 | 2 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | |||||
Finite Lived Intangible Assets Net | 36 | 38 | 40 | 42 | 45 | 47 | 49 | 51 | 53 | 55 | 57 | 60 | |||||
Goodwill | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | |||||
Assets | 1,188 | 973 | 943 | 967 | 985 | 1,007 | 996 | 976 | 948 | 957 | 938 | 994 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 126 | 108 | 84 | 93 | 91 | 103 | 92 | 81 | 59 | 61 | 60 | 74 | |||||
Accrued Liabilities Current | 19 | 17 | 17 | 18 | 16 | 17 | 16 | 17 | 15 | 15 | 15 | 16 | |||||
Other Liabilities Current | 16 | 14 | 11 | 9 | 10 | 10 | 9 | 7 | 7 | 7 | 7 | 9 | |||||
Long Term Debt Current | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
Operating Lease Liability Current | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | |||||
Liabilities Current | 178 | 157 | 130 | 138 | 136 | 149 | 136 | 123 | 98 | 101 | 99 | 116 | |||||
Long Term Debt Noncurrent | 114 | 116 | 117 | 117 | 118 | 119 | 121 | 123 | 123 | 124 | 241 | 273 | |||||
Operating Lease Liability Noncurrent | 21 | 24 | 25 | 28 | 30 | 32 | 34 | 26 | 26 | 28 | 28 | 29 | |||||
Deferred Income Tax Liabilities Net | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | |||||
Other Liabilities Noncurrent | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 5 | |||||
Liabilities | 323 | 304 | 279 | 290 | 291 | 306 | 297 | 279 | 253 | 260 | 374 | 422 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital Common Stock | 736 | 631 | 624 | 621 | 616 | 613 | 606 | 601 | 596 | 593 | 452 | 448 | |||||
Treasury Stock Common Value | 0 | -92 | -92 | -92 | -92 | -92 | -92 | -92 | -92 | -92 | -92 | -92 | |||||
Retained Earnings Accumulated Deficit | 130 | 129 | 131 | 147 | 170 | 179 | 184 | 188 | 191 | 196 | 205 | 217 | |||||
Stockholders Equity | 865 | 668 | 664 | 676 | 694 | 700 | 698 | 697 | 695 | 697 | 565 | 573 | |||||
Liabilities And Stockholders Equity | 1,188 | 973 | 943 | 967 | 985 | 1,007 | 996 | 976 | 948 | 957 | 938 | 994 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | |||||
Shares Outstanding | 37 | 35 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 33 | 29 | 29 | |||||
Common Stock Shares Issued | 37 | 39 | 39 | 39 | 39 | 39 | 38 | 38 | 38 | 38 | 34 | 34 | |||||
Treasury Stock Common Shares | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 5.53% | 38.70% | 27.71% | - | - | - | - | - | - | - | - | - |
| 2025 | -1.38% | 21.94% | 29.12% | 19.84% | 22.90% | 59.82% | -26.70% | -17.32% | 37.09% | -17.72% | 14.20% | 47.81% |
| 2024 | 0.34% | 1.82% | -10.51% | 6.93% | 9.90% | -5.00% | 4.00% | -0.41% | -7.02% | -20.17% | -48.60% | -49.31% |
| 2023 | - | - | - | 6.76% | -10.91% | -30.04% | 16.94% | 47.95% | 62.74% | -14.38% | -9.79% | -11.80% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 3.70 | 2.82 | 3.16 | 3.08 | 3.22 | 3.09 | 3.34 | 3.64 | 4.27 | 4.16 | 4.06 | 3.90 | |||||
| Quick Ratio | 2.03 | 1.16 | 1.30 | 1.28 | 1.27 | 1.27 | 1.44 | 1.63 | 1.83 | 1.73 | 1.48 | 1.55 | |||||
| Working Capital | 481.18M | 285.42M | 280.54M | 286.95M | 302.71M | 310.92M | 316.95M | 324.12M | 320.52M | 319.97M | 302.40M | 335.66M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.37 | 0.46 | 0.42 | 0.43 | 0.42 | 0.44 | 0.43 | 0.40 | 0.36 | 0.37 | 0.66 | 0.74 | |||||
| Interest Coverage TTM | -3.71 | -5.41 | -5.93 | -4.04 | -1.16 | -0.74 | -0.82 | -1.17 | -1.19 | -1.03 | -0.56 | 0.80 | |||||
| Debt Ratio | 0.27 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.27 | 0.27 | 0.40 | 0.42 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.93 | 0.97 | 0.98 | 0.99 | 0.96 | 0.91 | 0.88 | 0.83 | 0.83 | 0.79 | 0.80 | 0.87 | |||||
| Days Sales Outstanding TTM | 33.39 | 32.90 | 30.26 | 32.13 | 28.68 | 31.35 | 32.96 | 41.77 | 36.50 | 45.49 | 45.68 | 57.53 | |||||
| Receivables Turnover TTM | 10.93 | 11.09 | 12.06 | 11.36 | 12.73 | 11.64 | 11.07 | 8.74 | 10.00 | 8.02 | 7.99 | 6.34 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -1.11 | -1.46 | -1.54 | -1.19 | -0.61 | -0.48 | -0.64 | -0.85 | -1.09 | -1.73 | -1.47 | -0.58 | |||||
| Free Cash Flow Per Share TTM | -0.72 | -0.48 | -0.18 | -0.56 | -0.56 | 0.31 | 0.31 | 1.56 | 1.55 | 2.00 | 1.44 | 1.32 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 10.39% | 9.54% | 9.26% | 9.80% | 11.89% | 12.20% | 12.17% | 11.80% | 11.55% | 11.84% | 12.75% | 14.51% | |||||
| Operating Profit Margin TTM | -2.37% | -3.75% | -4.14% | -2.79% | -0.82% | -0.57% | -0.90% | -1.75% | -2.33% | -2.47% | -1.34% | 1.66% | |||||
| Net Profit Margin TTM | -3.97% | -5.28% | -5.57% | -4.26% | -2.23% | -1.84% | -2.45% | -3.51% | -4.53% | -6.61% | -5.30% | -1.86% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 9.10% | 7.53% | 11.61% | 16.86% | 15.45% | 13.41% | 4.68% | -9.91% | -24.66% | -35.14% | -36.63% | -28.14% | |||||
| Net Income Growth (1Y) | 94.75% | 209.28% | 153.51% | 41.66% | -43.21% | -68.46% | -51.56% | 70.38% | -261.41% | -180.25% | -159.04% | -122.99% | |||||
| EPS Growth (1Y) | 88.04% | 203.84% | 142.61% | 38.99% | -44.26% | -72.16% | -56.83% | 48.12% | -240.09% | -177.50% | -158.06% | -122.57% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -98.66 | -31.82 | -11.95 | -14.76 | -32.45 | -46.90 | -50.70 | -37.25 | -35.51 | -22.30 | -22.85 | -53.71 | |||||
| P/B TTM | 4.59 | 2.41 | 0.95 | 0.89 | 0.97 | 1.10 | 1.51 | 1.54 | 1.86 | 1.66 | 1.74 | 1.58 | |||||
| P/S TTM | 3.92 | 1.68 | 0.67 | 0.63 | 0.72 | 0.86 | 1.24 | 1.31 | 1.61 | 1.47 | 1.21 | 1.00 | |||||
| Market Cap | 3.97B | 1.61B | 630.90M | 601.74M | 671.28M | 768.70M | 1.06B | 1.07B | 1.29B | 1.16B | 982.02M | 907.05M | |||||
| Enterprise Value | 3.84B | 1.65B | 656.14M | 632.70M | 704.06M | 786.19M | 1.08B | 1.09B | 1.31B | 1.19B | 1.15B | 1.11B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -25.61M | -16.76M | -6.28M | -19.09M | -19.02M | 10.43M | 10.24M | 52.45M | 51.86M | 60.14M | 42.14M | 38.62M | |||||
| Net Debt | -135.90M | 32.95M | 25.24M | 30.95M | 32.78M | 17.48M | 19.85M | 13.84M | 15.82M | 29.80M | 168.73M | 204.51M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
ICHOR HOLDINGS, LTD. (ICHR) — SEC Financial Statements & Analysis
ICHOR HOLDINGS, LTD. (ICHR) is a semiconductors & related devices company, incorporated in E9. ICHOR HOLDINGS, LTD. trades on Nasdaq as: ICHR. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), ICHOR HOLDINGS, LTD. reported a 9.10% year-over-year revenue growth, a Gross Profit Margin of 10.39% (TTM), a Debt-to-Equity ratio of 0.37x, a Price-to-Sales (P/S) ratio of 3.92x (TTM), a Price-to-Book (P/B) ratio of 4.59x (TTM), at a market cap of $3.97B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 9.10%
- Gross Profit Margin TTM
- 10.39%
- Debt To Equity
- 0.37x
- P/S TTM
- 3.92x
- P/B TTM
- 4.59x
- Market Cap
- $3.97B
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is ICHOR HOLDINGS, LTD. in?
ICHOR HOLDINGS, LTD. (ICHR) operates in the Semiconductors & Related Devices industry.
What is ICHR's market cap?
ICHOR HOLDINGS, LTD. (ICHR) has a market capitalization of $3.97B as of 2026-06-30.
What exchange does ICHR trade on?
ICHOR HOLDINGS, LTD. (ICHR) trades on the Nasdaq.
Where is ICHOR HOLDINGS, LTD. incorporated?
ICHOR HOLDINGS, LTD. is incorporated in Cayman Islands.