KIDOZ INC.
KIDOZ INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |||||
Accounts Receivable Net Current | 4 | 4 | 4 | 7 | 4 | 3 | 2 | 4 | 2 | 1 | 2 | 2 | |||||
Prepaid Expense Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets Current | 6 | 6 | 6 | 9 | 5 | 5 | 4 | 5 | 3 | 2 | 3 | 3 | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Goodwill | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
Intangible Assets Net Excluding Goodwill | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |||||
Operating Lease Right Of Use Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Deposit Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | 11 | 10 | 11 | 14 | 10 | 10 | 10 | 11 | 9 | 8 | 9 | 10 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 2 | 1 | 1 | 4 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | |||||
Accrued Liabilities Current | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Due To Related Parties Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Derivative Liabilities | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | |||||
Derivative Liabilities Current | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 2 | 2 | 2 | 4 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | |||||
Long Term Debt Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |||||
Operating Lease Liability Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities | 3 | 2 | 2 | 5 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 51 | 50 | 50 | 50 | 50 | 50 | 49 | 49 | 49 | 49 | 49 | 49 | |||||
Retained Earnings Accumulated Deficit | -42 | -42 | -41 | -41 | -41 | -41 | -41 | -40 | -41 | -41 | -41 | -41 | |||||
Accumulated Other Compreh… | |||||||||||||||||
Accumulated Other Comprehensive Income Loss Foreig… | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity | 8 | 8 | 9 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | |||||
Liabilities And Stockholders Equity | 11 | 10 | 11 | 14 | 10 | 10 | 10 | 11 | 9 | 8 | 9 | 10 | |||||
Deferred Tax Assets Valuation Allowance | - | - | - | - | - | - | - | 0 | - | - | - | 0 | |||||
Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock No Par Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Issued | 132 | 132 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | |||||
Shares Outstanding | 132 | 132 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | -3.12% | 59.38% | 43.75% | -28.57% | -35.71% | -28.57% | -54.55% | 18.18% | 0.00% | - | - | - |
| 2021 | -22.22% | -32.10% | -35.80% | -17.86% | -5.36% | 10.71% | -7.14% | -14.29% | -23.21% | 41.67% | -11.11% | -13.89% |
| 2020 | 47.06% | 11.76% | 41.18% | 43.75% | 112.50% | 125.00% | 0.00% | 10.26% | -10.26% | -10.26% | -3.85% | -23.08% |
| 2019 | - | - | - | - | - | - | 10.34% | -24.14% | -34.48% | 142.86% | 257.14% | 214.29% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.58 | 3.01 | 3.13 | 2.06 | 2.93 | 2.88 | 3.49 | 2.41 | 2.72 | 3.68 | 3.38 | 2.72 | |||||
| Quick Ratio | 2.53 | 2.96 | 3.05 | 2.04 | 2.85 | 2.81 | 3.37 | 2.37 | 2.64 | 3.56 | 3.24 | 2.63 | |||||
| Working Capital | 3.77M | 3.77M | 4.10M | 4.54M | 3.20M | 2.95M | 2.95M | 3.07M | 2.09M | 1.75M | 1.93M | 2.19M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.32 | 0.26 | 0.25 | 0.49 | 0.21 | 0.20 | 0.15 | 0.27 | 0.17 | 0.10 | 0.11 | 0.16 | |||||
| Debt Ratio | 0.25 | 0.21 | 0.20 | 0.33 | 0.17 | 0.17 | 0.13 | 0.21 | 0.14 | 0.09 | 0.10 | 0.14 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.36 | 1.33 | 1.28 | 1.00 | 1.04 | 1.00 | 0.83 | 0.69 | 0.36 | 0.33 | 0.33 | 0.86 | |||||
| Days Sales Outstanding TTM | 99.55 | 90.02 | 85.33 | 154.50 | 101.87 | 81.15 | 105.65 | 161.52 | 126.15 | 102.71 | 110.53 | 97.16 | |||||
| Receivables Turnover TTM | 3.67 | 4.05 | 4.28 | 2.36 | 3.58 | 4.50 | 3.45 | 2.26 | 2.89 | 3.55 | 3.30 | 3.76 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.11 | -0.11 | -0.11 | -0.12 | |||||
| Free Cash Flow Per Share TTM | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 38.27% | 40.08% | 41.50% | 42.74% | 45.73% | 46.79% | 46.47% | 46.84% | 43.97% | 41.78% | 39.55% | 38.48% | |||||
| Operating Profit Margin TTM | -4.31% | -3.23% | -2.84% | 0.29% | -2.87% | -1.17% | 1.31% | 0.21% | -15.70% | -22.38% | -23.90% | -36.67% | |||||
| Net Profit Margin TTM | -6.96% | -5.55% | -4.35% | -1.53% | -2.13% | -0.25% | 2.08% | 1.45% | -243.27% | -277.57% | -273.93% | -324.40% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 41.48% | 47.75% | 70.96% | 74.53% | 74.52% | 79.17% | 48.63% | 58.23% | 138.87% | 332.46% | 1,237.01% | 4,122.72% | |||||
| Net Income Growth (1Y) | 361.37% | 3,189.61% | -457.05% | -283.05% | -98.47% | -99.84% | -101.13% | -100.71% | 747.43% | 612.39% | 450.82% | 465.18% | |||||
| EPS Growth (1Y) | 360.83% | 3,188.60% | -456.24% | -282.75% | -98.47% | -99.84% | -101.13% | -100.66% | 747.43% | 612.39% | 281.89% | 236.25% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -26.59 | -52.51 | -82.38 | -324.35 | -300.22 | -3,165.62 | 660.31 | 542.30 | -3.18 | -2.31 | -2.12 | -1.65 | |||||
| P/B TTM | 3.21 | 4.74 | 5.39 | 6.60 | 7.70 | 8.75 | 12.64 | 6.50 | 5.68 | 4.28 | 3.77 | 2.88 | |||||
| P/S TTM | 1.85 | 2.91 | 3.58 | 4.95 | 6.40 | 7.89 | 13.75 | 7.89 | 7.74 | 6.41 | 5.80 | 5.37 | |||||
| Market Cap | 26.32M | 39.43M | 47.31M | 61.73M | 64.40M | 72.26M | 106.21M | 56.38M | 44.58M | 32.78M | 30.16M | 24.24M | |||||
| Enterprise Value | 24.53M | 37.74M | 45.28M | 59.70M | 63.26M | 70.76M | 104.65M | 55.20M | 43.48M | 31.70M | 29.61M | 23.27M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 675.71K | 206.61K | 461.49K | 843.38K | 30.53K | 417.93K | 1.05M | 253.77K | 362.85K | 101.46K | -1.07M | -1.26M | |||||
| Net Debt | -1.79M | -1.68M | -2.03M | -2.03M | -1.14M | -1.51M | -1.56M | -1.18M | -1.11M | -1.09M | -545.51K | -967.21K | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
KIDOZ INC. (KDOZF) — SEC Financial Statements & Analysis
KIDOZ INC. (KDOZF) is a services-advertising agencies company, incorporated in Z4. KIDOZ INC. trades on OTC as: KDOZF. Based on its latest SEC filing (Form 10-Q, period ending 2022-09-30), KIDOZ INC. reported a 41.48% year-over-year revenue growth, a Gross Profit Margin of 38.27% (TTM), a Debt-to-Equity ratio of 0.32x, a Price-to-Sales (P/S) ratio of 1.85x (TTM), a Price-to-Book (P/B) ratio of 3.21x (TTM), at a market cap of $26.32M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 41.48%
- Gross Profit Margin TTM
- 38.27%
- Debt To Equity
- 0.32x
- P/S TTM
- 1.85x
- P/B TTM
- 3.21x
- Market Cap
- $26.32M
Data as of 2022-09-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is KIDOZ INC. in?
KIDOZ INC. (KDOZF) operates in the Services-Advertising Agencies industry.
What is KDOZF's market cap?
KIDOZ INC. (KDOZF) has a market capitalization of $26.32M as of 2022-09-30.
What exchange does KDOZF trade on?
KIDOZ INC. (KDOZF) trades on the OTC.
Where is KIDOZ INC. incorporated?
KIDOZ INC. is incorporated in Canada (Federal Level).