Resonate Blends, Inc.
Resonate Blends, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Due From Related Parties Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Inventory Net | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accounts And Other Receivables Net Current | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |||||
Other Assets Current | - | - | - | - | - | - | 1 | 0 | - | - | - | - | |||||
Assets Current | |||||||||||||||||
Assets Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | |||||
Accounts Receivable Net Current | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Advances On Inventory Purchases | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | |||||
Notes And Loans Receivable Net Current | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |||||
Investments | - | - | - | 0 | - | - | - | - | - | - | - | - | |||||
Property Plant And Equipm… | |||||||||||||||||
Property Plant And Equipment Gross | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Intangible Assets Net Excluding Goodwill | - | - | - | - | 5 | - | - | - | - | - | - | - | |||||
Equity Method Investments | - | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other Assets Noncurrent | - | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | |||||
Assets | 1 | 2 | 2 | 2 | 6 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable And Accrued Liabilities Current | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Due To Related Parties Current | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Liabilities Current | |||||||||||||||||
Liabilities Current | 5 | 5 | 5 | 4 | 6 | 3 | 3 | 3 | 2 | 2 | 1 | 3 | |||||
Other Liabilities Current | - | - | - | - | - | - | - | 0 | - | - | - | - | |||||
Convertible Debt Current | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | |||||
Senior Notes Current | - | - | - | - | 1 | 1 | 1 | 0 | - | - | - | - | |||||
Other Notes Payable Current | - | - | - | - | 2 | - | - | - | - | - | - | - | |||||
Liabilities | - | - | - | - | 6 | 3 | 3 | 3 | 2 | 2 | 1 | 3 | |||||
Derivative Liabilities Current | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity | |||||||||||||||||
Additional Paid In Capital | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 25 | 22 | |||||
Stockholders Equity | -4 | -3 | -3 | -2 | -0 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | |||||
Stockholders Equity Note Subscriptions Receivable | -0 | -0 | -0 | -0 | -0 | -0 | - | - | - | - | - | - | |||||
Retained Earnings Accumulated Deficit | -30 | -29 | -28 | -28 | -30 | -27 | -26 | -26 | -26 | -25 | -25 | -25 | |||||
Preferred Stock Shares Outstanding | - | - | - | - | - | - | - | - | 0 | - | - | - | |||||
Liabilities And Stockholders Equity | 1 | 2 | 2 | 2 | 6 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | |||||
Preferred Stock Shares Authorized | - | - | - | - | - | - | - | - | - | 10 | 10 | 10 | |||||
Preferred Stock Par Or Stated Value Per Share | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Preferred Stock Shares Issued | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | - | 200 | 200 | 200 | |||||
Common Stock Shares Issued | 195 | 110 | 101 | 96 | 96 | 87 | 83 | 78 | - | 75 | 75 | 48 | |||||
Shares Outstanding | 195 | 110 | 101 | 96 | 96 | 87 | 83 | 78 | - | 75 | 75 | 48 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 93.33% | 230.00% | 130.00% | - | - | - | - | - | - | - | - | - |
| 2024 | -17.60% | 15.80% | -49.14% | -34.68% | -44.35% | -51.61% | 0.00% | -35.00% | -62.50% | 86.67% | 133.33% | 275.00% |
| 2023 | -65.28% | -25.21% | -28.42% | 4.48% | 17.91% | -55.70% | -40.30% | -44.56% | 0.21% | -24.05% | -36.20% | -7.34% |
| 2022 | - | - | - | 0.00% | 0.00% | -9.00% | -27.80% | 16.95% | -32.03% | -39.25% | 4.84% | 133.60% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.22 | 0.20 | 0.23 | 0.25 | 0.17 | 0.31 | 0.32 | 0.24 | 0.12 | 0.24 | 0.43 | 0.09 | |||||
| Quick Ratio | 0.22 | 0.20 | 0.23 | 0.25 | 0.17 | 0.31 | 0.28 | 0.20 | 0.06 | 0.14 | 0.30 | 0.01 | |||||
| Working Capital | -4.23M | -4.02M | -3.46M | -3.06M | -4.98M | -2.15M | -2.02M | -2.12M | -1.79M | -1.17M | -802.60K | -3.09M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -1.29 | -1.58 | -1.71 | -1.72 | -90.83 | -1.46 | -1.48 | -1.32 | -1.15 | -1.35 | -1.82 | -1.11 | |||||
| Debt Ratio | 4.51 | 2.73 | 2.41 | 2.38 | 1.01 | 3.15 | 3.09 | 4.10 | 7.87 | 3.87 | 2.21 | 9.95 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.63 | 1.33 | 0.94 | 0.63 | 0.03 | 0.02 | 0.05 | 0.07 | 0.08 | 0.14 | 0.09 | 0.08 | |||||
| Days Sales Outstanding TTM | 3.28 | 9.57 | - | - | - | - | - | - | - | - | - | - | |||||
| Receivables Turnover TTM | 111.22 | 38.13 | - | - | - | - | - | - | - | - | - | - | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | - | - | - | - | -0.05 | -0.02 | -0.01 | - | -0.00 | 0.01 | 0.03 | - | |||||
| Free Cash Flow Per Share TTM | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | 0.00 | -0.00 | -0.01 | -0.02 | -0.02 | -0.04 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 65.52% | 65.19% | 57.65% | 46.92% | -34.87% | -593.10% | 16.70% | 12.50% | 9.93% | 33.20% | 47.26% | 40.15% | |||||
| Operating Profit Margin TTM | -72.18% | -89.53% | -120.14% | -183.59% | -709.16% | -2,424.23% | -1,042.93% | -1,702.93% | -2,645.69% | -2,806.80% | -1,221.59% | -2,237.52% | |||||
| Net Profit Margin TTM | 51.23% | -112.50% | -383.01% | -669.50% | -4,657.78% | -8,598.37% | -2,701.53% | -2,343.24% | -680.20% | 1,320.43% | 3,696.18% | 3,944.27% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 2,100.88% | 11,414.54% | 3,111.55% | 2,017.41% | 217.35% | -66.73% | -31.23% | -38.31% | -41.56% | 83.13% | 697.12% | - | |||||
| Net Income Growth (1Y) | -124.21% | 50.65% | 355.31% | 504.98% | 2,073.07% | -316.63% | -150.26% | -136.65% | -93.46% | -113.41% | -136.35% | -134.42% | |||||
| EPS Growth (1Y) | -114.52% | 22.89% | 281.30% | 381.07% | 1,721.73% | -304.24% | -146.37% | -122.93% | -95.86% | -105.53% | -114.98% | -122.37% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 0.13 | -0.16 | -0.14 | -0.47 | -0.76 | -0.63 | -5.98 | -6.44 | -19.57 | 3.75 | 1.52 | 1.44 | |||||
| P/B TTM | -0.04 | -0.11 | -0.26 | -1.01 | -54.48 | -0.42 | -3.35 | -2.55 | -2.41 | -2.14 | -4.36 | -1.07 | |||||
| P/S TTM | 0.07 | 0.18 | 0.52 | 3.15 | 35.49 | 53.93 | 161.45 | 150.89 | 133.14 | 49.53 | 56.21 | 56.73 | |||||
| Market Cap | 150.02K | 343.33K | 693.08K | 2.37M | 3.60M | 888.15K | 6.70M | 5.35M | 4.25M | 2.45M | 3.39M | 3.26M | |||||
| Enterprise Value | 2.09M | 2.09M | 2.14M | 3.88M | 5.09M | 2.73M | 8.36M | 6.88M | 5.76M | 3.38M | 4.11M | 5.73M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -1.07M | -1.03M | -804.48K | -540.97K | -333.35K | 11.17K | 138.20K | -302.42K | -799.81K | -1.43M | -1.84M | -2.00M | |||||
| Net Debt | 1.94M | 1.74M | 1.45M | 1.52M | 1.49M | 1.84M | 1.65M | 1.53M | 1.51M | 924.38K | 713.96K | 2.47M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Resonate Blends, Inc. (KOAN) — SEC Financial Statements & Analysis
Resonate Blends, Inc. (KOAN) is a services-prepackaged software company, incorporated in NV. Resonate Blends, Inc. trades on OTC as: KOAN. Based on its latest SEC filing (Form 10-Q, period ending 2025-03-31), Resonate Blends, Inc. reported a 2100.88% year-over-year revenue growth, a Gross Profit Margin of 65.52% (TTM), a Debt-to-Equity ratio of -1.29x, a Price-to-Sales (P/S) ratio of 0.07x (TTM), a Price-to-Book (P/B) ratio of -0.04x (TTM), at a market cap of $150.02K. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 2100.88%
- Gross Profit Margin TTM
- 65.52%
- Debt To Equity
- -1.29x
- P/S TTM
- 0.07x
- P/B TTM
- -0.04x
- Market Cap
- $150.02K
Data as of 2025-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Resonate Blends, Inc. in?
Resonate Blends, Inc. (KOAN) operates in the Services-Prepackaged Software industry.
What is KOAN's market cap?
Resonate Blends, Inc. (KOAN) has a market capitalization of $150.02K as of 2025-03-31.
What is KOAN's P/E ratio?
Resonate Blends, Inc. (KOAN)'s trailing twelve month P/E ratio is 0.13x as of 2025-03-31.
What exchange does KOAN trade on?
Resonate Blends, Inc. (KOAN) trades on the OTC.
Where is Resonate Blends, Inc. incorporated?
Resonate Blends, Inc. is incorporated in NV.