Leidos Holdings, Inc.
Leidos Holdings, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents At Carrying Value | 457 | 1,108 | 974 | 930 | 842 | 849 | 1,097 | 744 | 547 | 777 | 750 | 329 | |||||
Receivables Net Current | 3,028 | 2,708 | 2,970 | 2,915 | 2,906 | 2,645 | 2,706 | 2,615 | 2,713 | 2,429 | 2,452 | 2,478 | |||||
Inventory Net | 336 | 342 | 360 | 364 | 347 | 315 | 323 | 333 | 318 | 310 | 295 | 310 | |||||
Assets Current | 4,403 | 4,814 | 4,849 | 4,781 | 4,549 | 4,334 | 4,665 | 4,229 | 4,150 | 4,005 | 3,991 | 3,576 | |||||
Other Assets Current | 582 | 656 | 545 | 572 | 454 | 525 | 451 | 458 | 486 | 489 | 494 | 459 | |||||
Property Plant And Equipment And Finance Lease Rig… | 966 | 961 | 963 | 973 | 977 | 991 | 992 | 984 | 972 | 961 | 935 | 928 | |||||
Intangible Assets Net Excluding Goodwill | 993 | 458 | 496 | 515 | 489 | 517 | 558 | 592 | 629 | 667 | 713 | 851 | |||||
Goodwill | 8,094 | 6,342 | 6,342 | 6,359 | 6,098 | 6,084 | 6,123 | 6,102 | 6,099 | 6,112 | 6,079 | 6,701 | |||||
Operating Lease Right Of Use Asset | 553 | 526 | 512 | 535 | 541 | 560 | 459 | 480 | 493 | 512 | 512 | 534 | |||||
Deferred Income Tax Assets Net | 35 | 48 | 32 | - | - | 203 | - | - | - | - | - | - | |||||
Other Assets Noncurrent | 343 | 344 | 348 | 386 | 543 | 321 | 541 | 522 | 474 | 438 | 527 | 436 | |||||
Assets | 15,387 | 13,493 | 13,542 | 13,549 | 13,197 | 13,010 | 13,338 | 12,909 | 12,817 | 12,695 | 12,757 | 13,026 | |||||
Accounts Payable And Accrued Liabilities Current | 2,145 | 1,988 | 2,158 | 2,003 | 2,178 | 2,131 | 2,287 | 2,235 | 2,301 | 2,277 | 2,221 | 1,970 | |||||
Employee Related Liabilities Current | 687 | 819 | 809 | 826 | 664 | 811 | 903 | 703 | 740 | 695 | 801 | 666 | |||||
Liabilities Current | 3,152 | 2,827 | 2,986 | 2,948 | 2,961 | 3,560 | 3,782 | 3,505 | 3,084 | 2,990 | 3,040 | 2,855 | |||||
Debt Current | 320 | 20 | 19 | 119 | 119 | 618 | 592 | 567 | 43 | 18 | 18 | 219 | |||||
Long Term Debt And Capital Lease Obligations | 6,014 | 4,628 | 4,632 | 4,985 | 5,014 | 4,052 | 4,081 | 4,109 | 4,636 | 4,664 | 4,667 | 4,670 | |||||
Operating Lease Liability Noncurrent | 610 | 587 | 578 | 598 | 603 | 621 | 467 | 486 | 495 | 516 | 527 | 553 | |||||
Deferred Income Tax Liabilities Net | 280 | 221 | 122 | - | - | 2 | - | - | - | 3 | 6 | 16 | |||||
Other Liabilities Noncurrent | 267 | 268 | 270 | 311 | 317 | 315 | 341 | 299 | 289 | 267 | 314 | 279 | |||||
Liabilities | 10,323 | 8,531 | 8,588 | 8,842 | 8,895 | 8,550 | 8,671 | 8,399 | 8,504 | 8,437 | 8,554 | 8,373 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 117 | 319 | 588 | 650 | 619 | 1,112 | 1,469 | 1,654 | 1,735 | 1,885 | 2,055 | 2,024 | |||||
Retained Earnings Accumulated Deficit | 4,921 | 4,647 | 4,375 | 4,061 | 3,721 | 3,410 | 3,179 | 2,866 | 2,595 | 2,364 | 2,186 | 2,636 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -25 | -50 | -54 | -49 | -83 | -110 | -34 | -65 | -72 | -48 | -95 | -63 | |||||
Minority Interest | 51 | 46 | 45 | 45 | 45 | 48 | 53 | 55 | 55 | 57 | 57 | 56 | |||||
Liabilities And Stockholders Equity | 15,387 | 13,493 | 13,542 | 13,549 | 13,197 | 13,010 | 13,338 | 12,909 | 12,817 | 12,695 | 12,757 | 13,026 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Par Or Stated Value Per Share | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Stockholders Equity | 5,013 | 4,916 | 4,909 | 4,707 | 4,257 | 4,412 | 4,614 | 4,455 | 4,313 | 4,258 | 4,146 | 4,653 | |||||
Preferred Stock Shares Authorized | - | 10 | - | - | - | 10 | - | - | - | 10 | - | - | |||||
Equity | |||||||||||||||||
Preferred Stock Shares Issued | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Preferred Stock Shares Outstanding | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Preferred Stock Value | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||
Common Stock Shares Issued | 252 | 253 | 256 | 257 | 257 | 262 | 267 | 269 | 270 | 272 | 275 | 274 | |||||
Shares Outstanding | 126 | 126 | 128 | 128 | 129 | 131 | 133 | 135 | 135 | 136 | 138 | 137 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -6.84% | -25.56% | -17.97% | - | - | - | - | - | - | - | - | - |
| 2025 | -4.03% | 0.87% | 5.78% | 4.61% | 7.15% | 10.08% | -4.23% | -6.65% | -3.95% | 7.63% | -5.12% | -19.25% |
| 2024 | 7.79% | 4.80% | 7.21% | 6.11% | 7.86% | 16.41% | -10.95% | -21.88% | -16.29% | 1.19% | -2.95% | 8.46% |
| 2023 | - | - | - | -4.19% | -8.51% | -6.92% | 7.71% | 8.96% | 11.24% | 6.17% | 6.40% | 17.16% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.40 | 1.70 | 1.62 | 1.62 | 1.54 | 1.22 | 1.23 | 1.21 | 1.35 | 1.34 | 1.31 | 1.25 | |||||
| Quick Ratio | 1.29 | 1.58 | 1.50 | 1.50 | 1.42 | 1.13 | 1.15 | 1.11 | 1.24 | 1.24 | 1.22 | 1.14 | |||||
| Working Capital | 1.25B | 1.99B | 1.86B | 1.83B | 1.59B | 774.00M | 883.00M | 724.00M | 1.07B | 1.02B | 951.00M | 721.00M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 2.04 | 1.72 | 1.73 | 1.88 | 2.07 | 1.92 | 1.86 | 1.86 | 1.97 | 1.98 | 2.04 | 1.80 | |||||
| Interest Coverage TTM | 9.99 | 10.39 | 10.18 | 10.35 | 10.06 | 9.47 | 7.10 | 3.57 | 2.95 | 2.33 | 2.45 | 5.41 | |||||
| Debt Ratio | 0.67 | 0.63 | 0.63 | 0.65 | 0.67 | 0.66 | 0.65 | 0.65 | 0.66 | 0.66 | 0.67 | 0.64 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.21 | 1.30 | 1.29 | 1.29 | 1.30 | 1.30 | 1.25 | 1.23 | 1.21 | 1.20 | 1.17 | 1.15 | |||||
| Days Sales Outstanding TTM | 62.49 | 56.88 | 59.77 | 59.18 | 60.56 | 55.58 | 57.83 | 58.06 | 60.75 | 56.49 | 57.03 | 60.26 | |||||
| Receivables Turnover TTM | 5.84 | 6.42 | 6.11 | 6.17 | 6.03 | 6.57 | 6.31 | 6.29 | 6.01 | 6.46 | 6.40 | 6.06 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 11.04 | 11.14 | 10.82 | 10.80 | 10.18 | 9.22 | 8.86 | 3.25 | 2.41 | 1.51 | 1.14 | 5.20 | |||||
| Free Cash Flow Per Share TTM | 14.75 | 12.70 | 10.79 | 10.27 | 9.43 | 9.60 | 9.73 | 10.56 | 8.76 | 6.99 | 5.87 | 5.55 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 17.91% | 18.04% | 17.61% | 17.56% | 17.23% | 16.79% | 16.59% | 15.77% | 15.19% | 14.54% | 14.32% | 14.12% | |||||
| Operating Profit Margin TTM | 12.04% | 12.28% | 11.87% | 11.95% | 11.47% | 10.97% | 10.86% | 5.72% | 4.91% | 4.02% | 3.46% | 7.69% | |||||
| Net Profit Margin TTM | 8.15% | 8.43% | 8.12% | 8.23% | 7.87% | 7.53% | 7.40% | 2.76% | 2.10% | 1.35% | 1.03% | 4.83% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 2.34% | 3.07% | 6.48% | 6.53% | 7.75% | 7.93% | 7.40% | 7.86% | 7.62% | 7.24% | 6.80% | 5.52% | |||||
| Net Income Growth (1Y) | 6.00% | 15.47% | 16.76% | 217.65% | 303.94% | 502.88% | 672.44% | -38.35% | -51.33% | -69.99% | -77.26% | -2.05% | |||||
| EPS Growth (1Y) | 9.37% | 20.88% | 22.24% | 232.42% | 322.58% | 516.38% | 689.73% | -37.44% | -50.97% | -69.99% | -77.26% | -2.05% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 13.82 | 15.85 | 17.05 | 14.34 | 12.99 | 15.15 | 17.79 | 43.62 | 52.75 | 69.40 | 78.52 | 16.34 | |||||
| P/B TTM | 3.86 | 4.63 | 4.84 | 4.28 | 4.02 | 4.26 | 4.59 | 4.27 | 4.04 | 3.39 | 2.91 | 2.52 | |||||
| P/S TTM | 1.13 | 1.34 | 1.38 | 1.18 | 1.02 | 1.14 | 1.32 | 1.20 | 1.11 | 0.94 | 0.81 | 0.79 | |||||
| Market Cap | 19.53B | 22.95B | 23.99B | 20.14B | 17.31B | 18.99B | 21.44B | 19.28B | 17.41B | 14.44B | 12.25B | 11.72B | |||||
| Enterprise Value | 25.40B | 26.49B | 27.66B | 24.31B | 21.52B | 22.67B | 24.87B | 23.09B | 21.54B | 18.19B | 16.18B | 16.28B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 1.86B | 1.63B | 1.38B | 1.33B | 1.23B | 1.29B | 1.30B | 1.43B | 1.19B | 958.00M | 804.00M | 761.00M | |||||
| Net Debt | 5.88B | 3.54B | 3.68B | 4.17B | 4.21B | 3.68B | 3.44B | 3.81B | 4.13B | 3.75B | 3.94B | 4.56B | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Leidos Holdings, Inc. (LDOS) — SEC Financial Statements & Analysis
Leidos Holdings, Inc. (LDOS) is a services-computer integrated systems design company. Leidos Holdings, Inc. trades on LDOS: NYSE as: LDOS. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Leidos Holdings, Inc. reported a 2.34% year-over-year revenue growth, a Gross Profit Margin of 17.91% (TTM), a Debt-to-Equity ratio of 2.04x, a Price-to-Sales (P/S) ratio of 1.13x (TTM), a Price-to-Book (P/B) ratio of 3.86 (TTM), at a market cap of $19.53B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 2.34%
- Gross Profit Margin TTM
- 17.91%
- Debt To Equity
- 2.04x
- P/S TTM
- 1.13x
- P/B TTM
- 3.86
- Market Cap
- $19.53B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Leidos Holdings, Inc. in?
Leidos Holdings, Inc. (LDOS) operates in the Services-Computer Integrated Systems Design industry.
What is LDOS's market cap?
Leidos Holdings, Inc. (LDOS) has a market capitalization of $19.53B as of 2026-03-31.
What is LDOS's P/E ratio?
Leidos Holdings, Inc. (LDOS)'s trailing twelve month P/E ratio is 13.82x as of 2026-03-31.
What exchange does LDOS trade on?
Leidos Holdings, Inc. (LDOS) trades on the LDOS: NYSE.