Comstock Inc.
Comstock Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | |||||||||||||||||
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 31 | 53 | 17 | 32 | 19 | 17 | 1 | 1 | 0 | 0 | 4 | 3 | |||||
Accounts Receivable Net Current | 1 | 0 | 1 | 2 | 3 | 1 | 2 | - | - | - | 0 | - | |||||
Short Term Investments | - | - | - | - | - | - | 0 | 19 | 19 | 19 | 19 | - | |||||
Receivables Net Current | - | - | - | - | - | - | - | - | - | 0 | 0 | 6 | |||||
Derivative Assets Current | 2 | 0 | 2 | 1 | 1 | 2 | 2 | 0 | - | 0 | 0 | - | |||||
Assets Held For Sale Not Part Of Disposal Group Cu… | 23 | 23 | 0 | 0 | 0 | 7 | 7 | 8 | 8 | 1 | 0 | 0 | |||||
Prepaid Expense And Other Assets Current | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | |||||
Deposits Assets Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Assets Current | 58 | 77 | 21 | 35 | 23 | 21 | 13 | 30 | 28 | 22 | 23 | 31 | |||||
Assets Noncurrent | |||||||||||||||||
Long Term Investments | 67 | 56 | 40 | 40 | 40 | 40 | 39 | 31 | 32 | - | 31 | - | |||||
Mineral Properties Net | 1 | 1 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 12 | 13 | 13 | |||||
Property Plant And Equipment Net | 36 | 36 | 30 | 27 | 27 | 30 | 9 | 9 | 9 | 15 | 15 | 14 | |||||
Deposits Assets | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Deposits Assets Noncurrent | 2 | 3 | 8 | 6 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | |||||
Business Combination Contingent Consideration Asse… | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | |||||
Notes And Loans Receivable Net Noncurrent | 0 | 1 | 10 | 6 | 3 | 3 | 2 | 5 | 3 | - | 1 | - | |||||
Intangible Assets Net Excluding Goodwill | 10 | 24 | 25 | 25 | 26 | 25 | 6 | 6 | 15 | 15 | 16 | 16 | |||||
Goodwill | 2 | 2 | 2 | - | - | 2 | 0 | - | - | - | - | - | |||||
Finance Lease Right Of Use Asset | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
Operating Lease Right Of Use Asset | 18 | 18 | 18 | 16 | 8 | 8 | 5 | 5 | - | - | 0 | - | |||||
Other Assets Noncurrent | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |||||
Assets Noncurrent | 135 | 141 | 149 | 141 | 125 | 149 | 79 | 74 | 76 | 83 | 83 | 64 | |||||
Assets | 194 | 218 | 170 | 176 | 148 | 170 | 91 | 104 | 91 | 91 | 106 | 106 | |||||
Liabilities Current | |||||||||||||||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable Current | 2 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | |||||
Accrued Liabilities Current | - | - | - | - | - | - | - | - | - | 3 | 2 | 2 | |||||
Deposits | - | - | - | - | - | - | - | - | - | 0 | 0 | - | |||||
Contract With Customer Liability Current | 4 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | |||||
Deposit Liability Current | - | - | - | - | - | - | 0 | 0 | 0 | - | 0 | - | |||||
Finance Lease Liability Current | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Operating Lease Liability Current | 1 | 1 | 1 | - | - | - | 0 | - | - | - | - | - | |||||
Deferred Compensation Liability Current | - | - | 0 | - | - | - | 0 | - | - | - | - | - | |||||
Long Term Debt Current | - | - | 0 | 0 | 2 | 0 | 0 | 1 | 2 | 3 | 4 | 0 | |||||
Derivative Liabilities Current | 0 | 0 | - | 5 | 4 | 1 | 0 | 1 | 4 | 5 | 5 | 8 | |||||
Liabilities Current | 18 | 17 | 10 | 14 | 15 | 9 | 8 | 12 | 13 | 15 | 15 | 12 | |||||
Liabilities Noncurrent | |||||||||||||||||
Oil And Gas Reclamation Liability Noncurrent | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | |||||
Finance Lease Liability Noncurrent | 0 | 0 | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Operating Lease Liability Noncurrent | 19 | 19 | 18 | 17 | 8 | 8 | 5 | 5 | - | - | 0 | - | |||||
Contract With Customer Liability Noncurrent | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | - | |||||
Long Term Debt Noncurrent | - | - | 0 | - | 8 | 14 | 8 | 11 | 8 | 8 | 5 | 6 | |||||
Long Term Notes And Loans | - | - | 0 | 0 | - | - | 8 | - | - | - | - | - | |||||
Asset Acquisition Contingent Consideration Liabili… | 2 | 8 | 8 | - | - | - | 0 | - | - | - | - | - | |||||
Other Liabilities Noncurrent | 1 | 1 | 2 | 5 | 5 | 2 | 4 | 2 | 2 | 2 | 1 | 2 | |||||
Liabilities Noncurrent | 35 | 41 | 49 | 41 | 41 | 43 | 23 | 23 | 16 | 16 | 13 | 13 | |||||
Liabilities | 53 | 58 | 59 | 55 | 56 | 52 | 32 | 36 | 30 | 31 | 28 | 25 | |||||
Equity | |||||||||||||||||
Stockholders Equity | |||||||||||||||||
Treasury Stock Common Value | - | - | - | - | - | - | 0 | 0 | 0 | - | -3 | - | |||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 551 | 544 | 486 | 484 | 441 | 404 | 395 | 381 | 373 | 363 | 364 | 360 | |||||
Retained Earnings Accumulated Deficit | -414 | -388 | -379 | -365 | -353 | -345 | -336 | -313 | -298 | -289 | -282 | -290 | |||||
Stockholders Equity | 141 | 156 | 108 | 118 | 89 | 60 | 60 | 68 | 75 | 74 | 78 | 66 | |||||
Treasury Stock Value | - | - | - | - | - | - | - | - | - | 0 | -3 | -3 | |||||
Minority Interest | 3 | 3 | 3 | 3 | 3 | - | 0 | 0 | 0 | 0 | 0 | 4 | |||||
Liabilities And Stockholders Equity | 194 | 218 | 170 | 176 | 148 | 111 | 91 | 104 | 105 | 105 | 106 | 95 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred Stock Shares Authorized | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |||||
Preferred Stock Shares Issued | - | - | - | - | - | - | - | - | - | 0 | - | - | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 | |||||
Common Stock Shares Issued | 76 | 74 | 52 | 51 | 32 | 27 | 24 | 21 | 16 | 12 | 12 | 12 | |||||
Shares Outstanding | 76 | 74 | 52 | 51 | 32 | 27 | 24 | 21 | 16 | 12 | 12 | 12 | |||||
Treasury Stock Common Shares | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 25.76% | 31.52% | -9.09% | - | - | - | - | - | - | - | - | - |
| 2025 | 12.36% | 49.03% | 41.31% | 3.48% | 53.91% | 34.78% | 6.96% | 16.77% | 29.43% | 12.59% | 25.54% | 47.48% |
| 2024 | -19.35% | -45.16% | -45.16% | 62.50% | 206.25% | 162.50% | -36.73% | -22.45% | 8.16% | -3.79% | -14.02% | 15.53% |
| 2023 | - | - | - | -11.36% | -6.82% | -9.09% | 17.50% | 12.50% | 30.00% | -21.74% | -36.96% | -39.13% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 3.20 | 4.51 | 2.06 | 2.54 | 1.50 | 2.40 | 1.55 | 2.45 | 2.14 | 1.49 | 1.56 | 2.64 | |||||
| Quick Ratio | 3.18 | 4.46 | 2.01 | 2.49 | 1.46 | 2.32 | 1.47 | 2.38 | 2.07 | 1.43 | 1.53 | 2.50 | |||||
| Working Capital | 39.95M | 59.89M | 10.63M | 21.32M | 7.63M | 12.04M | 4.45M | 17.68M | 15.11M | 7.31M | 8.34M | 19.08M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.38 | 0.37 | 0.53 | 0.46 | 0.64 | 0.87 | 0.53 | 0.52 | 0.39 | 0.42 | 0.36 | 0.38 | |||||
| Interest Coverage TTM | -68.58 | -28.27 | -19.79 | -16.69 | -15.75 | -14.96 | -13.35 | -10.67 | -5.23 | -6.58 | -7.65 | -7.27 | |||||
| Debt Ratio | 0.27 | 0.27 | 0.35 | 0.31 | 0.38 | 0.31 | 0.35 | 0.34 | 0.32 | 0.34 | 0.26 | 0.23 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | |||||
| Days Sales Outstanding TTM | 820.50 | 269.90 | 435.45 | 236.93 | 358.41 | 83.13 | 148.00 | - | - | 54.65 | 718.34 | 2,756.51 | |||||
| Receivables Turnover TTM | 0.44 | 1.35 | 0.84 | 1.54 | 1.02 | 4.39 | 2.47 | - | - | 6.68 | 0.51 | 0.13 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | - | - | -1.17 | - | - | - | -3.21 | -1.20 | - | 0.68 | 0.87 | -1.72 | |||||
| Free Cash Flow Per Share TTM | -0.50 | -0.42 | -0.69 | -0.57 | -0.65 | -0.64 | -0.86 | -0.66 | -0.91 | -1.18 | -1.32 | -1.06 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | -165.58% | -116.38% | -69.07% | 10.84% | - | - | - | - | - | 210.81% | 229.21% | 333.21% | |||||
| Operating Profit Margin TTM | -5,846.13% | -3,703.69% | -2,455.22% | -1,467.02% | -1,346.03% | -1,245.73% | -1,315.15% | -1,506.75% | -570.67% | -729.29% | -989.01% | -1,695.46% | |||||
| Net Profit Margin TTM | -6,012.27% | -4,010.03% | -2,772.34% | -1,895.79% | -1,668.92% | -1,646.27% | -1,770.56% | -1,210.22% | 230.28% | 473.90% | 718.88% | -2,214.86% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -69.07% | -67.97% | -48.48% | 48.99% | 58.56% | 102.20% | 136.66% | 117.46% | 1,413.92% | 982.26% | 615.38% | 57.72% | |||||
| Net Income Growth (1Y) | 11.42% | -21.97% | -19.34% | 133.40% | -1,249.13% | -802.42% | -682.89% | 18.82% | -113.06% | -117.56% | -119.94% | -55.54% | |||||
| EPS Growth (1Y) | -56.90% | -71.30% | -63.49% | 5.25% | -661.11% | -439.06% | -468.83% | -31.00% | -109.25% | -114.20% | -114.12% | -68.83% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -5.17 | -4.64 | -3.20 | -2.71 | -2.03 | -1.07 | -2.49 | -3.91 | 4.81 | 5.33 | 6.31 | -2.35 | |||||
| P/B TTM | 2.24 | 1.29 | 1.24 | 1.20 | 1.26 | 0.99 | 2.22 | 1.30 | 0.31 | 0.57 | 0.74 | 0.68 | |||||
| P/S TTM | 310.80 | 186.05 | 88.83 | 51.28 | 33.88 | 17.54 | 44.07 | 47.35 | 11.07 | 25.26 | 45.37 | 52.16 | |||||
| Market Cap | 315.37M | 201.20M | 138.02M | 142.48M | 111.15M | 59.21M | 132.91M | 88.30M | 22.91M | 42.17M | 57.82M | 44.73M | |||||
| Enterprise Value | 283.99M | 148.25M | 121.07M | 110.77M | 102.73M | 56.16M | 140.93M | 98.68M | 33.34M | 52.99M | 64.72M | 47.95M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -37.54M | -27.98M | -25.28M | -23.89M | -19.07M | -15.54M | -14.23M | -12.36M | -12.98M | -13.81M | -13.83M | -11.54M | |||||
| Net Debt | -31.39M | -52.95M | -16.95M | -31.71M | -8.41M | -3.05M | 8.02M | 10.38M | 10.43M | 10.82M | 6.90M | 3.22M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Comstock Inc. (LODE) — SEC Financial Statements & Analysis
Comstock Inc. (LODE) is a industrial organic chemicals company, incorporated in NV. Comstock Inc. trades on NYSE as: LODE. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Comstock Inc. reported a -69.07% year-over-year revenue growth, a Gross Profit Margin of -165.58% (TTM), a Debt-to-Equity ratio of 0.38x, a Price-to-Sales (P/S) ratio of 310.80x (TTM), a Price-to-Book (P/B) ratio of 2.24x (TTM), at a market cap of $315.37M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -69.07%
- Gross Profit Margin TTM
- -165.58%
- Debt To Equity
- 0.38x
- P/S TTM
- 310.80x
- P/B TTM
- 2.24x
- Market Cap
- $315.37M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Comstock Inc. in?
Comstock Inc. (LODE) operates in the Industrial Organic Chemicals industry.
What is LODE's market cap?
Comstock Inc. (LODE) has a market capitalization of $315.37M as of 2026-06-30.
What exchange does LODE trade on?
Comstock Inc. (LODE) trades on the NYSE.
Where is Comstock Inc. incorporated?
Comstock Inc. is incorporated in NV.