ModivCare Inc
ModivCare Inc
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 78 | 76 | 116 | 113 | 48 | 11 | 10 | 2 | 8 | 7 | 13 | 14 | |||||
Accounts Receivable Net Current | 279 | 259 | 240 | 222 | 249 | 230 | 214 | 223 | 203 | 224 | 297 | 223 | |||||
Contract With Customer Asset Net Current | 122 | 116 | 124 | 118 | 110 | 159 | 135 | 144 | 129 | 120 | - | 71 | |||||
Other Receivables | 13 | 18 | 17 | 17 | 17 | 15 | 14 | 9 | 9 | 2 | 2 | 3 | |||||
Prepaid Expense And Other Assets | 43 | 41 | 32 | 25 | 39 | 42 | 30 | 27 | 39 | 39 | 36 | 34 | |||||
Deposits Assets Current | 38 | 31 | - | - | - | - | - | - | - | - | - | - | |||||
Restricted Cash And Cash Equivalents At Carrying V… | 13 | 13 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Assets Current | 587 | 554 | 533 | 495 | 463 | 457 | 404 | 405 | 388 | 393 | 348 | 346 | |||||
Property Plant And Equipment And Finance Lease Rig… | 77 | 78 | 79 | 82 | 84 | 85 | 86 | 86 | 81 | 79 | 76 | 69 | |||||
Goodwill | 417 | 417 | 680 | 680 | 680 | 680 | 786 | 786 | 786 | 786 | 969 | 969 | |||||
Intangible Assets Net Excluding Goodwill | 11 | 12 | 13 | 13 | 17 | 21 | 26 | 30 | 34 | 39 | 43 | 47 | |||||
Equity Method Investments | 28 | 29 | 28 | 31 | 36 | 39 | 40 | 42 | 45 | 45 | 44 | 41 | |||||
Operating Lease Right Of Use Asset | 30 | 32 | 33 | 37 | 40 | 39 | 41 | 40 | 40 | 39 | 40 | 39 | |||||
Other Assets Noncurrent | 47 | 47 | 46 | 46 | 46 | 48 | 47 | 49 | 43 | 43 | 44 | 40 | |||||
Assets | 1,420 | 1,408 | 1,677 | 1,654 | 1,652 | 1,676 | 1,764 | 1,767 | 1,763 | 1,785 | 1,942 | 1,944 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 89 | 76 | 58 | 83 | 52 | 62 | 55 | 55 | 42 | 56 | 55 | 55 | |||||
Operating Lease Liability Current | 7 | 8 | 8 | 9 | 9 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | |||||
Long Term Debt Current | - | - | - | 274 | - | - | - | 114 | - | - | - | - | |||||
Lines Of Credit Current | 0 | 271 | 271 | - | - | - | - | - | - | - | - | - | |||||
Short Term Borrowings | 0 | 77 | 74 | - | 233 | 183 | 121 | 114 | 83 | 127 | 15 | 0 | |||||
Debtor In Possession Financing Borrowings Outstand… | 63 | - | - | - | - | - | - | - | - | - | - | - | |||||
Liabilities Current | 358 | 688 | 668 | 624 | 582 | 569 | 539 | 520 | 517 | 533 | 494 | 492 | |||||
Long Term Debt Noncurrent | 0 | 1,032 | 1,017 | 986 | 986 | 986 | 985 | 984 | 983 | 982 | 980 | 979 | |||||
Deferred Income Tax Liabilities Net | 13 | 13 | 13 | 14 | 33 | 45 | 36 | 40 | 42 | 47 | 54 | 57 | |||||
Operating Lease Liability Noncurrent | 28 | 30 | 31 | 33 | 34 | 33 | 35 | 34 | 33 | 32 | 33 | 32 | |||||
Other Liabilities Noncurrent | 32 | 35 | 36 | 35 | 34 | 34 | 33 | 34 | 29 | 29 | 29 | 29 | |||||
Liabilities Subject To Compromise | 1,453 | - | - | - | - | - | - | - | - | - | - | - | |||||
Liabilities | 1,884 | 1,799 | 1,765 | 1,693 | 1,669 | 1,667 | 1,628 | 1,611 | 1,604 | 1,624 | 1,590 | 1,590 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital Common Stock | 458 | 457 | 459 | 457 | 456 | 455 | 453 | 451 | 448 | 447 | 445 | 444 | |||||
Retained Earnings Accumulated Deficit | -653 | -580 | -276 | -226 | -202 | -176 | -47 | -24 | -19 | -15 | 176 | 180 | |||||
Treasury Stock Common Value | -269 | -269 | -270 | -270 | -271 | -270 | -270 | -270 | -270 | -270 | -270 | -270 | |||||
Stockholders Equity | -464 | -392 | -88 | -38 | -17 | 10 | 136 | 156 | 159 | 161 | 351 | 355 | |||||
Liabilities And Stockholders Equity | 1,420 | 1,408 | 1,677 | 1,654 | 1,652 | 1,676 | 1,764 | 1,767 | 1,763 | 1,785 | 1,942 | 1,944 | |||||
Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | |||||
Deferred Finance Costs Current Net | - | 7 | 10 | - | - | - | - | - | - | - | - | - | |||||
Deferred Finance Costs Net | 0 | 30 | 31 | 31 | 32 | 14 | 15 | 16 | 17 | 18 | 20 | 25 | |||||
Common Stock Shares Authorized | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | |||||
Common Stock Shares Issued | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |||||
Shares Outstanding | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |||||
Treasury Stock Common Shares | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | -4.27% | 191.45% | 159.83% | - | - | - | 0.00% | - | - | - | - | - |
| 2024 | 2.15% | -4.19% | -12.63% | 24.88% | -39.38% | -37.65% | 4.39% | -36.94% | -70.97% | -60.70% | -58.59% | -74.70% |
| 2023 | -13.84% | -18.60% | -9.33% | 0.31% | 0.45% | 18.29% | -17.78% | -7.87% | -16.73% | -2.43% | -16.56% | 7.97% |
| 2022 | - | - | - | - | - | - | - | - | - | -10.14% | -32.03% | -46.60% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.64 | 0.80 | 0.80 | 0.79 | 0.80 | 0.80 | 0.75 | 0.78 | 0.75 | 0.74 | 0.70 | 0.70 | |||||
| Quick Ratio | 1.64 | 0.80 | 0.80 | 0.79 | 0.80 | 0.80 | 0.75 | 0.78 | 0.75 | 0.74 | 0.70 | 0.70 | |||||
| Working Capital | 229.53M | -134.35M | -134.22M | -129.12M | -118.07M | -111.92M | -135.31M | -115.48M | -128.91M | -140.29M | -145.93M | -145.44M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -4.06 | -4.59 | -20.14 | -44.00 | -98.18 | 175.16 | 11.99 | 10.31 | 10.10 | 10.06 | 4.53 | 4.48 | |||||
| Interest Coverage TTM | -2.39 | -2.01 | -0.82 | -0.99 | -0.80 | -0.82 | -1.72 | -1.64 | -1.53 | -1.57 | 0.54 | 0.62 | |||||
| Debt Ratio | 1.33 | 1.28 | 1.05 | 1.02 | 1.01 | 0.99 | 0.92 | 0.91 | 0.91 | 0.91 | 0.82 | 0.82 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.75 | 1.76 | 1.60 | 1.63 | 1.63 | 1.60 | 1.50 | 1.48 | 1.44 | 1.39 | 1.28 | 1.26 | |||||
| Days Sales Outstanding TTM | 35.77 | 32.86 | 30.06 | 29.12 | 29.55 | 29.86 | 33.62 | 29.57 | 31.67 | 34.02 | 39.38 | 33.25 | |||||
| Receivables Turnover TTM | 10.20 | 11.11 | 12.14 | 12.53 | 12.35 | 12.22 | 10.86 | 12.34 | 11.53 | 10.73 | 9.27 | 10.98 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -31.30 | -28.16 | -16.01 | -14.14 | -12.84 | -11.31 | -15.69 | -14.43 | -14.54 | -16.26 | -2.55 | -2.26 | |||||
| Free Cash Flow Per Share TTM | -10.21 | -6.19 | -8.51 | -2.39 | -6.70 | -3.69 | -7.57 | -8.84 | -10.71 | -14.95 | -8.64 | -3.09 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Operating Profit Margin TTM | -10.43% | -9.70% | -3.41% | -3.33% | -2.92% | -2.69% | -5.46% | -5.09% | -5.51% | -5.58% | 1.94% | 2.28% | |||||
| Net Profit Margin TTM | -16.74% | -14.89% | -8.33% | -7.22% | -6.57% | -5.80% | -8.03% | -7.43% | -7.63% | -8.65% | -1.39% | -1.27% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -3.40% | -2.07% | -0.70% | 1.32% | 3.16% | 4.11% | 6.99% | 9.85% | 11.38% | 17.24% | 22.40% | 25.41% | |||||
| Net Income Growth (1Y) | 146.22% | 151.44% | 2.94% | -1.56% | -11.21% | -30.22% | 517.41% | 542.83% | 265.61% | 549.79% | 43.73% | 383.01% | |||||
| EPS Growth (1Y) | 143.70% | 149.06% | 2.03% | -2.01% | -11.65% | -30.45% | 515.74% | 537.75% | 262.24% | 544.15% | 42.31% | 382.74% | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -146.99M | -88.78M | -121.89M | -34.04M | -95.52M | -52.40M | -107.58M | -125.26M | -151.92M | -211.89M | -122.32M | -43.45M | |||||
| Net Debt | -91.71M | 1.29B | 1.24B | 1.22B | 1.17B | 1.16B | 1.10B | 1.21B | 1.06B | 1.10B | 982.05M | 964.39M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
ModivCare Inc (MODVQ) — SEC Financial Statements & Analysis
ModivCare Inc (MODVQ) is a transportation services company, incorporated in DE. ModivCare Inc trades on OTC as: MODVQ. Based on its latest SEC filing (Form 10-Q, period ending 2025-09-30), ModivCare Inc reported a -3.40% year-over-year revenue growth, a Debt-to-Equity ratio of -4.06x. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -3.40%
- Debt To Equity
- -4.06x
Data as of 2025-09-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is ModivCare Inc in?
ModivCare Inc (MODVQ) operates in the Transportation Services industry.
What exchange does MODVQ trade on?
ModivCare Inc (MODVQ) trades on the OTC.
Where is ModivCare Inc incorporated?
ModivCare Inc is incorporated in DE.