MRAI
Marpai, Inc.Company Information
- Company Name
- Marpai, Inc.
- CIK
- CIK0001844392
- Category
- Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
- Ticker: Exchange
- MRAI: OTC
- Fiscal Year End
- December 31
- Owner Organization
- 08 Industrial Applications and Services
- SIC
- 8090
- SIC Description
- Services-Misc Health & Allied Services, NEC
- Ticker
- MRAI
SEC filing data through
Insider Sentiment
- Last purchase
- 2026-06-02
- Last sale
- 2025-10-06
- Shares purchased (TTM)
- 1,713,336
- Shares sold (TTM)
- 14,000
Institutional Sentiment
- As of
- 2024-12-31
- Institutional shares owned
- 20,500
- Shares outstanding
- 11,511,203
- Ownership
- 0.18%
Earnings Market Reaction
- Filing date
- 2026-08-13
- Price on filing date
- —
- 1-month reaction
- 38.36%
- 3-month reaction
- …
Balance Sheet
Values in millions ($)| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Trend |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Related Party | 1 | - | - | - | - | - | - | - | - | 2 | 0 | -1 | ||||||
Assets Current | ||||||||||||||||||
| Nonrelated Party | - | - | - | - | - | - | - | - | - | 2 | 0 | -1 | ||||||
| Cash And Cash Equivalents At Carrying Value | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | ||||||
| Restricted Cash Current | 6 | 8 | 9 | 10 | 8 | 11 | 8 | 11 | 13 | 13 | 12 | 11 | ||||||
Assets | ||||||||||||||||||
| Accounts Receivable Net Current | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | ||||||
| Unbilled Receivables Current | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| Accounts And Other Receivables Net Current | - | - | - | - | - | - | 1 | 1 | 1 | - | 1 | 0 | ||||||
| Prepaid Expense And Other Assets Current | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| Assets Current | 9 | 10 | 10 | 12 | 10 | 13 | 12 | 15 | 17 | 17 | 17 | 17 | ||||||
| Capitalized Computer Software Net | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | ||||||
| Property Plant And Equipment Net | - | - | 0 | - | - | - | 0 | 1 | 1 | 1 | 1 | 1 | ||||||
| Operating Lease Right Of Use Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | 3 | 3 | 6 | ||||||
| Intangible Assets Net Excluding Goodwill | - | - | - | - | - | - | - | - | - | 5 | 5 | 6 | ||||||
| Security Deposit | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | ||||||
| Deposits Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 1 | - | ||||||
| Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Assets | 9 | 11 | 11 | 13 | 11 | 14 | 13 | 20 | 22 | 30 | 32 | 36 | ||||||
Liabilities Current | ||||||||||||||||||
| Accounts Payable Current | 6 | 6 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 5 | 3 | ||||||
| Accrued Liabilities Current | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 | ||||||
| Contract With Customer Liability Current | 0 | - | 0 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | - | ||||||
| Operating Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | ||||||
| Convertible Debt Current | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | - | - | - | ||||||
| Other Liabilities Current | - | 8 | 8 | 3 | 3 | 3 | 3 | - | - | - | 1 | - | ||||||
| Liabilities Current | 24 | 27 | 26 | 23 | 20 | 20 | 19 | 18 | 19 | 20 | 21 | 20 | ||||||
| Other Liabilities Noncurrent | 18 | 12 | 11 | 16 | 16 | 15 | 15 | 20 | 20 | 20 | 19 | 19 | ||||||
| Convertible Debt Noncurrent | 6 | 7 | 6 | 7 | 7 | 8 | 6 | 4 | 4 | - | - | - | ||||||
| Operating Lease Liability Noncurrent | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 4 | 4 | 4 | ||||||
| Deferred Income Tax Liabilities Net | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | ||||||
| Liabilities | 48 | 46 | 43 | 46 | 43 | 44 | 41 | 47 | 48 | 45 | 45 | 45 | ||||||
Stockholders Equity | ||||||||||||||||||
| Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Additional Paid In Capital | 84 | 83 | 83 | 76 | 74 | 72 | 71 | 70 | 68 | 67 | 63 | 62 | ||||||
| Retained Earnings Accumulated Deficit | -123 | -119 | -115 | -110 | -106 | -102 | -99 | -98 | -94 | -81 | -77 | -72 | ||||||
| Stockholders Equity | -39 | -35 | -33 | -33 | -32 | -30 | -28 | -28 | -26 | -14 | -13 | -9 | ||||||
| Liabilities And Stockholders Equity | 9 | 11 | 11 | 13 | 11 | 14 | 13 | 20 | 22 | 30 | 32 | 36 | ||||||
| Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Preferred Stock Par Or Stated Value Per Share | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.00 | - | - | - | - | - | ||||||
| Preferred Stock Shares Authorized | 2 | 2 | 2 | 2 | - | - | 2 | - | - | - | - | - | ||||||
| Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | ||||||
| Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | - | - | 0 | 0 | - | - | - | - | ||||||
| Common Stock Par Or Stated Value Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Common Stock Shares Authorized | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | 228 | ||||||
| Common Stock Shares Issued | 27 | 25 | 24 | 18 | 17 | 15 | 14 | 14 | 11 | 10 | 8 | 8 | ||||||
| Shares Outstanding | 27 | 25 | 24 | 18 | 17 | 15 | 14 | 14 | 11 | 10 | 8 | 8 | ||||||
| Stockholders Equity Note Stock Split Conversion Ratio1 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | ||||||
| Deferred Revenue Current | 0 | - | - | - | - | - | - | - | - | 1 | 1 | 1 | ||||||
Select a line item above to chart it.
Recent filings
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
Financial statements beyond 3 years are for subscribers only.
Unlock 17+ years of income statements, balance sheets, and cash flow statements
Start 7-day free trialMarpai, Inc. (MRAI) — SEC Financial Statements & Analysis
Marpai, Inc. (MRAI) is a services-misc health & allied services, nec company, incorporated in DE. Marpai, Inc. trades on OTC as: MRAI. Marpai, Inc. (MRAI)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-13. Based on that filing, Marpai, Inc. carries a market cap of $20.56M, a P/E ratio of -1.22x, a P/B ratio of -0.53x, a P/S ratio of 1.24x, an enterprise value of $22.07M, and an EV/EBITDA multiple of -1.65x. On profitability, it posts a gross margin of 25.86%, an operating margin of -81.83%, a net margin of -101.51%, a Return on Equity (ROE) of 47.39%, and a Return on Assets (ROA) of -164.52%. Per share, it reports EPS of $-0.65, diluted EPS of $-0.65, free cash flow per share of $-0.34, and a dividend per share of $0.00. Over the trailing year, it posted revenue growth of -29.73% year-over-year, net income growth of 38.91% year-over-year, and EPS growth of -16.72% year-over-year. On the balance sheet, it maintains a current ratio of 0.38x, a quick ratio of 0.37x, working capital of $-14.54M, a debt-to-equity ratio of -1.24x, a debt ratio of 5.11, an interest coverage ratio of -3.78x, free cash flow of $-8.71M (TTM), and net debt of $1.51M. Figures sourced from SEC EDGAR.
- Market Cap
- $20.56M
- P/E TTM
- -1.22x
- EPS TTM
- $-0.65
- P/B TTM
- -0.53x
- ROE TTM
- 47.39%
- ROA TTM
- -164.52%
- Debt To Equity
- -1.24x
- Free Cash Flow TTM
- $-8.71M
- Net Revenue TTM Growth 1Y
- -29.73%
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Marpai, Inc. in?
Marpai, Inc. (MRAI) operates in the Services-Misc Health & Allied Services, NEC industry.
What exchange does MRAI trade on?
Marpai, Inc. (MRAI) trades on the OTC.
Where is Marpai, Inc. incorporated?
Marpai, Inc. is incorporated in DE.
When was Marpai, Inc. (MRAI)'s most recent SEC filing?
Marpai, Inc. (MRAI)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-13.
What is MRAI's market cap?
Marpai, Inc. (MRAI) has a market capitalization of $20.56M as of 2026-06-30.
What is MRAI's EPS (earnings per share)?
Marpai, Inc. (MRAI)'s trailing twelve month EPS is $-0.65 as of 2026-06-30.
What is MRAI's ROE (return on equity)?
Marpai, Inc. (MRAI)'s trailing twelve month Return on Equity (ROE) is 47.39% as of 2026-06-30.
What is MRAI's ROA (return on assets)?
Marpai, Inc. (MRAI)'s trailing twelve month Return on Assets (ROA) is -164.52% as of 2026-06-30.
What is MRAI's EV/EBITDA?
Marpai, Inc. (MRAI)'s trailing twelve month EV/EBITDA is -1.65x as of 2026-06-30.