Merlin, Inc.
Merlin, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Series A Preferred Stock | - | 0 | - | - | - | - | - | - | |||||
Redeemable Convertible Preferred Stock | - | 1 | - | - | - | 0 | - | - | |||||
Assets | |||||||||||||
Cash And Cash Equivalents At Carrying Value | - | 125 | - | 1 | 2 | 22 | 2 | - | |||||
Cash | - | 123 | 1 | - | - | 2 | 2 | - | |||||
Prepaid Expense Current | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets Current | |||||||||||||
Assets Current | 191 | 130 | 1 | 1 | 2 | 2 | 2 | 0 | |||||
Short Term Investments | 0 | 0 | - | - | - | - | - | - | |||||
Accounts Receivable Net Current | 2 | 1 | - | - | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 5 | 6 | - | - | - | - | - | - | |||||
Deferred Costs | - | - | - | - | - | - | - | 0 | |||||
Prepaid Expense Noncurrent | - | - | - | 0 | 0 | 0 | 0 | - | |||||
Assets Held In Trust Noncurrent | - | - | 262 | 260 | 257 | 254 | 252 | - | |||||
Property Plant And Equipment Net | 11 | 10 | - | - | - | - | - | - | |||||
Operating Lease Right Of Use Asset | 2 | 2 | - | - | - | - | - | - | |||||
Restricted Cash | - | 3 | - | - | - | - | - | - | |||||
Deposits Assets Noncurrent | 0 | 0 | - | - | - | - | - | - | |||||
Assets | 207 | 145 | 263 | 261 | 259 | 257 | 254 | 0 | |||||
Liabilities Class A Ordin… | |||||||||||||
Liabilities And Stockhold… | |||||||||||||
Liabilities | |||||||||||||
Accounts Payable Current | 6 | 7 | - | - | - | - | - | - | |||||
Accrued Liabilities Current | 6 | 6 | 2 | 2 | 0 | - | 0 | 0 | |||||
Liabilities Current | |||||||||||||
Liabilities Current | 13 | 15 | 3 | 3 | 1 | 1 | 1 | - | |||||
Provision For Loss On Contracts | 0 | 1 | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 1 | 1 | - | - | - | - | - | - | |||||
Long Term Debt Noncurrent | 0 | - | - | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 1 | 1 | - | - | - | - | - | - | |||||
Warrants And Rights Outstanding | 130 | 88 | - | - | - | - | - | - | |||||
Liabilities | 144 | 104 | 12 | 12 | 10 | 10 | 10 | 0 | |||||
Additional Paid In Capital | - | - | - | - | - | - | - | 0 | |||||
Temporary Equity Carrying Amount Attributable To P… | - | - | - | - | - | 254 | 252 | - | |||||
Common Stock Value | 0 | 0 | - | - | - | - | - | - | |||||
Stockholders Equity | |||||||||||||
Additional Paid In Capital Common Stock | - | 502 | - | - | - | - | - | - | |||||
Stockholders Equity | -100 | -139 | -11 | -11 | -29 | -13 | -7 | -0 | |||||
Retained Earnings Accumulated Deficit | -700 | -641 | -11 | -11 | -8 | -8 | -7 | -0 | |||||
Liabilities And Stockholders Equity | 207 | 145 | 263 | 261 | 259 | 257 | 254 | 0 | |||||
Common Class A | - | - | 0 | 0 | 25 | 0 | 0 | 0 | |||||
Related Party | - | - | - | - | - | - | - | 0 | |||||
Common Class B | - | - | 0 | 0 | 0 | 8 | 0 | 10 | |||||
Temporary Equity Par Or Stated Value Per Share | - | - | - | - | - | - | 0 | - | |||||
Temporary Equity Shares Authorized | - | - | - | - | - | - | 500 | - | |||||
Temporary Equity Shares Issued | - | - | - | - | - | - | 25 | - | |||||
Temporary Equity Shares Outstanding | - | - | - | - | - | - | 25 | - | |||||
Temporary Equity Redemption Price Per Share | - | - | - | - | - | - | 10.07 | - | |||||
Preferred Stock Par Or Stated Value Per Share | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | - | - | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | - | - | - | - | - | - | |||||
Common Stock Shares Authorized | 800 | 800 | - | - | - | - | - | - | |||||
Common Stock Shares Issued | 101 | 85 | - | - | - | - | - | - | |||||
Shares Outstanding | 101 | 71 | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 30.11% | -20.12% | -42.97% | - | - | - | - | - | - | - | - | - |
| 2025 | 0.39% | 2.37% | 1.97% | 0.39% | 0.58% | 17.60% | 3.97% | 1.51% | 0.00% | -0.48% | 23.71% | -3.13% |
| 2024 | - | - | - | - | - | - | 0.10% | 0.61% | 1.02% | 0.30% | 1.60% | 2.61% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Merlin, Inc. (MRLN) — SEC Financial Statements & Analysis
Merlin, Inc. (MRLN) is a services-computer integrated systems design company, incorporated in E9. Merlin, Inc. trades on Nasdaq as: MRLN. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Merlin, Inc. reported a 15.44% year-over-year revenue growth, a Debt-to-Equity ratio of -1.45x. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 15.44%
- Debt To Equity
- -1.45x
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Merlin, Inc. in?
Merlin, Inc. (MRLN) operates in the Services-Computer Integrated Systems Design industry.
What exchange does MRLN trade on?
Merlin, Inc. (MRLN) trades on the Nasdaq.
Where is Merlin, Inc. incorporated?
Merlin, Inc. is incorporated in Cayman Islands.