MRLN
Merlin, Inc.Company Information
- Company Name
- Merlin, Inc.
- CIK
- CIK0002028707
- Category
- Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
- Ticker: Exchange
- MRLN: Nasdaq
- Fiscal Year End
- December 31
- Owner Organization
- 06 Technology
- SIC
- 7373
- SIC Description
- Services-Computer Integrated Systems Design
- Ticker
- MRLN
SEC filing data through
Insider Sentiment
- Last purchase
- 2025-12-09
- Last sale
- 2025-12-09
- Shares purchased (TTM)
- 5
- Shares sold (TTM)
- 3
Institutional Sentiment
- As of
- 2026-06-30
- Institutional shares owned
- 15,725,482
- Shares outstanding
- 91,309,267
- Ownership
- 17.22%
Earnings Market Reaction
- Filing date
- 2026-08-14
- Price on filing date
- —
- 1-month reaction
- -10.79%
- 3-month reaction
- …
Balance Sheet
Values in millions ($)| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Trend |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Redeemable Convertible Preferred Stock | -1 | 1 | - | - | 0 | 0 | - | - | ||||||
Assets | ||||||||||||||
| Cash | - | 123 | 1 | - | - | 2 | 2 | - | ||||||
| Prepaid Expense Current | - | - | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Cash And Cash Equivalents At Carrying Value | 184 | 125 | - | 1 | 2 | 22 | 2 | - | ||||||
Assets Current | ||||||||||||||
| Assets Current | 191 | 130 | 1 | 1 | 2 | 2 | 2 | 0 | ||||||
| Short Term Investments | 0 | 0 | - | - | - | - | - | - | ||||||
| Accounts Receivable Net Current | 2 | 1 | - | - | - | - | - | - | ||||||
| Prepaid Expense And Other Assets Current | 5 | 6 | - | - | - | - | - | - | ||||||
| Deferred Costs Current | 0 | - | - | - | - | - | - | - | ||||||
| Deferred Costs | - | - | - | - | - | - | - | 0 | ||||||
| Prepaid Expense Noncurrent | - | - | - | 0 | 0 | 0 | 0 | - | ||||||
| Assets Held In Trust Noncurrent | - | - | 262 | 260 | 257 | 254 | 252 | - | ||||||
| Property Plant And Equipment Net | 11 | 10 | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Asset | 2 | 2 | - | - | - | - | - | - | ||||||
| Restricted Cash | - | 3 | - | - | - | - | - | - | ||||||
| Restricted Cash And Cash Equivalents Noncurrent | 3 | - | - | - | - | - | - | - | ||||||
| Deposits Assets Noncurrent | 0 | 0 | - | - | - | - | - | - | ||||||
| Assets | 207 | 145 | 263 | 261 | 259 | 257 | 254 | 0 | ||||||
Liabilities | ||||||||||||||
| Accounts Payable Current | 6 | 7 | - | - | - | - | - | - | ||||||
| Accrued Liabilities Current | 6 | 6 | 2 | 2 | 0 | - | 0 | 0 | ||||||
| Contract With Customer Liability Current | 0 | - | - | - | - | - | - | - | ||||||
Liabilities Current | ||||||||||||||
| Liabilities Current | 13 | 15 | 3 | 3 | 1 | 1 | 1 | - | ||||||
| Provision For Loss On Contracts | 0 | 1 | - | - | - | - | - | - | ||||||
| Operating Lease Liability Current | 1 | 1 | - | - | - | - | - | - | ||||||
| Long Term Debt Current | 0 | - | - | - | - | - | - | - | ||||||
| Short Term Borrowings | 0 | - | - | - | - | - | - | - | ||||||
| Operating Lease Liability Noncurrent | 1 | 1 | - | - | - | - | - | - | ||||||
| Warrants And Rights Outstanding | 130 | 88 | - | - | - | - | - | - | ||||||
| Long Term Debt Noncurrent | 0 | - | - | - | - | - | - | - | ||||||
| Liabilities | 144 | 104 | 12 | 12 | 10 | 10 | 10 | 0 | ||||||
| Temporary Equity Carrying Amount Attributable To Parent | - | - | - | - | - | 254 | 252 | - | ||||||
| Common Stock Value | 0 | 0 | - | - | - | - | - | - | ||||||
| Additional Paid In Capital Common Stock | - | 502 | - | - | - | - | - | - | ||||||
Stockholders Equity | ||||||||||||||
| Stockholders Equity | -100 | -139 | -11 | -11 | -29 | -13 | -7 | -0 | ||||||
| Additional Paid In Capital | 600 | - | - | - | - | - | - | 0 | ||||||
| Retained Earnings Accumulated Deficit | -700 | -641 | -11 | -11 | -8 | -8 | -7 | -0 | ||||||
| Liabilities And Stockholders Equity | 207 | 145 | 263 | 261 | 259 | 257 | 254 | 0 | ||||||
| Common Class A | - | - | 0 | 0 | 25 | 0 | 0 | 0 | ||||||
| Related Party | - | - | - | - | - | - | - | 0 | ||||||
| Common Class B | - | - | 0 | 0 | 0 | 8 | 0 | 10 | ||||||
| Temporary Equity Par Or Stated Value Per Share | - | - | - | - | - | - | 0.00 | - | ||||||
| Temporary Equity Shares Authorized | - | - | - | - | - | - | 500 | - | ||||||
| Temporary Equity Shares Issued | - | - | - | - | - | - | 25 | - | ||||||
| Temporary Equity Shares Outstanding | - | - | - | - | - | - | 25 | - | ||||||
| Temporary Equity Redemption Price Per Share | - | - | - | - | - | - | 10.07 | - | ||||||
| Preferred Stock Par Or Stated Value Per Share | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Preferred Stock Shares Authorized | - | - | 5 | 5 | 5 | 5 | 5 | 5 | ||||||
| Series A Preferred Stock | 0 | 0 | - | - | - | - | - | - | ||||||
| Common Stock Par Or Stated Value Per Share | 0.00 | 0.00 | - | - | - | - | - | - | ||||||
| Common Stock Shares Authorized | 800 | 800 | - | - | - | - | - | - | ||||||
| Common Stock Shares Issued | 101 | 85 | - | - | - | - | - | - | ||||||
| Shares Outstanding | 101 | 71 | - | - | - | - | - | - | ||||||
Select a line item above to chart it.
Recent filings
Financial statements beyond 3 years are for subscribers only.
Unlock 17+ years of income statements, balance sheets, and cash flow statements
Start 7-day free trialMerlin, Inc. (MRLN) — SEC Financial Statements & Analysis
Merlin, Inc. (MRLN) is a services-computer integrated systems design company, incorporated in E9. Merlin, Inc. trades on Nasdaq as: MRLN. Merlin, Inc. (MRLN)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-14. Based on that filing, On profitability, Merlin, Inc. posts an operating margin of -1313.96%, a net margin of -3605.31%, a Return on Equity (ROE) of 178.78%, and a Return on Assets (ROA) of -49.45%. Per share, it reports EPS of $-1.26, diluted EPS of $-1.26, free cash flow per share of $-0.34, and a dividend per share of $0.00. Over the trailing year, it posted revenue growth of -19.60% year-over-year, net income growth of 318.86% year-over-year, and EPS growth of 225.54% year-over-year. On the balance sheet, it maintains a current ratio of 14.67x, a quick ratio of 14.25x, working capital of $177.99M, a debt-to-equity ratio of -1.45x, a debt ratio of 0.7, an interest coverage ratio of -4666.02x, free cash flow of $-30.82M (TTM), and net debt of $-186.12M. Figures sourced from SEC EDGAR.
- EPS TTM
- $-1.26
- ROE TTM
- 178.78%
- ROA TTM
- -49.45%
- Debt To Equity
- -1.45x
- Free Cash Flow TTM
- $-30.82M
- Net Revenue TTM Growth 1Y
- -19.60%
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Merlin, Inc. in?
Merlin, Inc. (MRLN) operates in the Services-Computer Integrated Systems Design industry.
What exchange does MRLN trade on?
Merlin, Inc. (MRLN) trades on the Nasdaq.
Where is Merlin, Inc. incorporated?
Merlin, Inc. is incorporated in Cayman Islands.
When was Merlin, Inc. (MRLN)'s most recent SEC filing?
Merlin, Inc. (MRLN)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-14.
What is MRLN's EPS (earnings per share)?
Merlin, Inc. (MRLN)'s trailing twelve month EPS is $-1.26 as of 2026-06-30.
What is MRLN's ROE (return on equity)?
Merlin, Inc. (MRLN)'s trailing twelve month Return on Equity (ROE) is 178.78% as of 2026-06-30.
What is MRLN's ROA (return on assets)?
Merlin, Inc. (MRLN)'s trailing twelve month Return on Assets (ROA) is -49.45% as of 2026-06-30.