McEwen Inc.
McEwen Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mcewen Copper Inc. | - | - | - | - | - | - | - | - | - | - | 326 | - | |||||
Minera Santa Cruz S A | - | - | - | - | - | - | - | - | - | - | 93 | - | |||||
Inventus Mining Corp | - | - | - | 0 | - | 0 | - | - | - | - | - | - | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 79 | 57 | 51 | 51 | 54 | 69 | 14 | 29 | 41 | 22 | 23 | 49 | |||||
Equity Securities Fv Ni | - | - | - | - | - | - | - | - | - | 2 | 2 | 41 | |||||
Marketable Securities Current | 13 | 14 | 21 | 24 | 16 | 11 | 2 | 1 | 2 | - | 2 | - | |||||
Accounts And Other Receivables Net Current | - | - | - | 8 | 7 | 1 | 0 | - | 3 | 3 | 2 | - | |||||
Other Receivables Net Current | 3 | 2 | 3 | - | - | - | 0 | - | - | - | - | - | |||||
Inventory Net | 27 | 31 | 27 | 30 | 24 | 21 | 18 | 22 | 20 | 20 | 20 | 27 | |||||
Assets Current | 130 | 110 | 108 | 119 | 108 | 106 | 41 | 60 | 72 | 52 | 53 | 126 | |||||
Investments In Affiliates Subsidiaries Associates … | - | - | - | 279 | 283 | 290 | 299 | 303 | 291 | 308 | 326 | 86 | |||||
Equity Method Investments | 412 | 450 | 429 | - | - | - | 401 | - | - | - | - | - | |||||
Other Receivable After Allowance For Credit Loss N… | 12 | 12 | 6 | - | - | - | - | - | - | - | - | - | |||||
Deferred Income Tax Assets Net | 23 | 21 | 26 | - | - | - | - | - | - | - | - | - | |||||
Inventory Noncurrent | 34 | 24 | 21 | 16 | 16 | 12 | 8 | 3 | 12 | 12 | 10 | 16 | |||||
Restricted Cash Noncurrent | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | |||||
Other Assets Noncurrent | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |||||
Assets | 992 | 973 | 820 | 748 | 736 | 731 | 665 | 668 | 645 | 639 | 657 | 573 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Debt Current | - | - | - | - | - | - | - | 9 | 6 | 3 | - | - | |||||
Deferred Revenue Current | - | - | - | - | - | - | - | - | - | 2 | - | 10 | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable And Accrued Liabilities Current | 41 | 48 | 45 | 36 | 34 | 27 | 28 | 29 | 25 | 25 | 23 | 39 | |||||
Business Combination Contingent Consideration Liab… | - | 31 | - | - | - | - | - | - | - | - | - | - | |||||
Long Term Debt Current | 6 | 3 | - | - | - | - | - | - | - | - | - | - | |||||
Asset Retirement Obligation Current | 7 | 7 | 6 | 7 | 7 | 6 | 5 | 3 | 2 | 4 | 3 | 2 | |||||
Contract With Customer Liability Current | 8 | 2 | 8 | 9 | - | 2 | 4 | - | - | - | - | - | |||||
Taxes Payable Current | 0 | 3 | 3 | 3 | 2 | 6 | 4 | 3 | 2 | 2 | 2 | 1 | |||||
Liabilities Current | 64 | 97 | 64 | 57 | 46 | 45 | 48 | 51 | 43 | 38 | 30 | 53 | |||||
Long Term Debt | - | 126 | 126 | 126 | 126 | 126 | 40 | 31 | 34 | 37 | 40 | 40 | |||||
Long Term Debt Noncurrent | 121 | 123 | - | - | - | - | - | - | - | - | - | - | |||||
Asset Retirement Obligations Noncurrent | 39 | 39 | 39 | 39 | 41 | 41 | 41 | 41 | 42 | 39 | 40 | 40 | |||||
Deferred Income Tax Liabilities Net | 59 | 59 | 40 | 34 | 34 | 35 | 37 | 37 | 36 | 38 | 41 | - | |||||
Other Liabilities Noncurrent | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | |||||
Liabilities | 285 | 321 | 274 | 259 | 251 | 251 | 170 | 166 | 160 | 156 | 155 | 139 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 1,907 | 1,894 | 1,822 | 1,802 | 1,797 | 1,796 | 1,805 | 1,804 | 1,785 | 1,769 | 1,768 | 1,754 | |||||
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 84 | |||||
Retained Earnings Accumulated Deficit | -1,232 | -1,242 | -1,275 | -1,313 | -1,313 | -1,316 | -1,310 | -1,301 | -1,299 | -1,286 | -1,266 | -1,404 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Stockholders Equity | 707 | 652 | 546 | 489 | 484 | 480 | 495 | 502 | 485 | 483 | 502 | 434 | |||||
Liabilities And Stockholders Equity | 992 | 973 | 820 | 748 | 736 | 731 | 665 | 668 | 645 | 639 | 657 | 573 | |||||
Common Stock Shares Issued | 60 | 59 | 56 | 54 | 54 | 54 | 53 | 53 | 51 | 49 | 49 | 47 | |||||
Shares Outstanding | - | 59 | 56 | 54 | 54 | 54 | 53 | 53 | 51 | 49 | 49 | 47 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -4.08% | -21.12% | -24.76% | - | - | - | - | - | - | - | - | - |
| 2025 | 2.55% | 19.41% | 45.08% | 7.14% | 44.25% | 81.82% | 6.95% | 15.52% | 53.91% | 2.35% | 7.64% | -18.79% |
| 2024 | -2.22% | -24.63% | -25.12% | 13.75% | 20.50% | 29.75% | -8.83% | -13.63% | -8.72% | -10.05% | -1.34% | 7.64% |
| 2023 | - | - | - | 8.26% | -10.47% | -2.34% | 20.94% | 13.54% | 6.61% | 26.28% | 36.74% | 38.49% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.04 | 1.14 | 1.69 | 2.10 | 2.35 | 2.35 | 0.86 | 1.17 | 1.68 | 1.37 | 1.76 | 2.35 | |||||
| Quick Ratio | 1.61 | 0.81 | 1.27 | 1.58 | 1.82 | 1.89 | 0.48 | 0.74 | 1.21 | 0.85 | 1.09 | 1.84 | |||||
| Working Capital | 66.04M | 13.15M | 44.08M | 62.60M | 61.82M | 61.14M | -6.50M | 8.64M | 29.14M | 14.11M | 22.66M | 72.33M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.40 | 0.49 | 0.50 | 0.53 | 0.52 | 0.52 | 0.34 | 0.33 | 0.33 | 0.32 | 0.31 | 0.32 | |||||
| Interest Coverage TTM | 10.94 | 6.90 | 0.37 | -6.11 | -5.11 | -7.23 | -11.01 | -16.22 | -7.79 | -4.38 | -4.07 | -3.75 | |||||
| Debt Ratio | 0.29 | 0.33 | 0.33 | 0.35 | 0.34 | 0.34 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.29 | 0.28 | 0.27 | 0.24 | 0.24 | 0.25 | 0.26 | 0.32 | 0.30 | 0.26 | 0.28 | 0.24 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 1.08 | 1.02 | 0.53 | -0.22 | -0.25 | -0.56 | -0.86 | 1.62 | 1.16 | 1.00 | 0.70 | -2.61 | |||||
| Free Cash Flow Per Share TTM | 1.11 | 0.36 | 0.13 | 0.05 | 0.38 | 0.44 | 0.58 | 0.90 | 0.43 | -0.33 | -0.83 | -1.05 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 30.91% | 29.24% | 24.08% | 18.34% | 21.71% | 20.71% | 17.73% | 21.85% | 18.07% | 11.20% | 10.70% | 3.27% | |||||
| Operating Profit Margin TTM | 25.20% | 21.85% | 1.34% | -20.42% | -15.26% | -21.44% | -28.98% | -41.78% | -60.36% | -81.77% | -97.49% | -113.31% | |||||
| Net Profit Margin TTM | 32.46% | 31.40% | 17.43% | -7.16% | -8.05% | -17.51% | -25.04% | 42.14% | 31.13% | 28.49% | 19.96% | -91.14% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 47.73% | 39.63% | 13.23% | -16.62% | -9.48% | -2.18% | 4.96% | 47.02% | 50.59% | 44.37% | 50.55% | 15.92% | |||||
| Net Income Growth (1Y) | -695.50% | -350.47% | -178.81% | -114.17% | -123.42% | -160.11% | -231.69% | -167.97% | -154.60% | -150.85% | -140.92% | 91.65% | |||||
| EPS Growth (1Y) | -635.65% | -326.68% | -174.40% | -113.59% | -121.57% | -155.79% | -222.72% | -162.11% | -152.08% | -148.78% | -140.82% | 91.47% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 13.49 | 16.22 | 29.05 | -77.68 | -38.30 | -13.60 | -9.09 | 5.74 | 7.89 | 9.91 | 10.33 | -2.49 | |||||
| P/B TTM | 1.54 | 1.84 | 1.83 | 1.90 | 1.07 | 0.84 | 0.80 | 0.96 | 0.94 | 1.01 | 0.68 | 0.71 | |||||
| P/S TTM | 4.38 | 5.09 | 5.06 | 5.56 | 3.08 | 2.38 | 2.28 | 2.42 | 2.46 | 2.82 | 2.06 | 2.27 | |||||
| Market Cap | 1.09B | 1.20B | 1.00B | 926.31M | 518.63M | 402.19M | 396.94M | 483.16M | 456.41M | 487.48M | 342.79M | 308.56M | |||||
| Enterprise Value | 1.14B | 1.27B | 1.08B | 1.00B | 590.85M | 459.21M | 423.25M | 493.94M | 455.73M | 505.49M | 359.77M | 299.45M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 66.64M | 20.90M | 6.87M | 2.55M | 20.51M | 23.64M | 29.45M | 46.78M | 21.32M | -16.26M | -39.64M | -49.71M | |||||
| Net Debt | 47.69M | 69.83M | 75.15M | 74.72M | 72.22M | 57.02M | 26.31M | 10.77M | -685.00K | 18.01M | 16.98M | -9.12M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
McEwen Inc. (MUX) — SEC Financial Statements & Analysis
McEwen Inc. (MUX) is a gold and silver ores company, incorporated in CO. McEwen Inc. trades on NYSE as: MUX. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), McEwen Inc. reported a 47.73% year-over-year revenue growth, a Gross Profit Margin of 30.91% (TTM), a Debt-to-Equity ratio of 0.40x, a Price-to-Sales (P/S) ratio of 4.38x (TTM), a Price-to-Book (P/B) ratio of 1.54x (TTM), at a market cap of $1.09B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 47.73%
- Gross Profit Margin TTM
- 30.91%
- Debt To Equity
- 0.40x
- P/S TTM
- 4.38x
- P/B TTM
- 1.54x
- Market Cap
- $1.09B
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is McEwen Inc. in?
McEwen Inc. (MUX) operates in the Gold and Silver Ores industry.
What is MUX's market cap?
McEwen Inc. (MUX) has a market capitalization of $1.09B as of 2026-06-30.
What is MUX's P/E ratio?
McEwen Inc. (MUX)'s trailing twelve month P/E ratio is 13.49x as of 2026-06-30.
What exchange does MUX trade on?
McEwen Inc. (MUX) trades on the NYSE.
Where is McEwen Inc. incorporated?
McEwen Inc. is incorporated in CO.