Niagen Bioscience, Inc.
Niagen Bioscience, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nonrelated Party | - | - | - | - | - | 8 | - | - | - | 5 | -1 | 6 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 67 | 65 | 64 | 60 | 56 | 45 | 32 | 28 | 28 | 27 | 27 | 26 | |||||
Accounts Receivable Net Current | 13 | 10 | 9 | 10 | 7 | 8 | 7 | 8 | 7 | - | - | - | |||||
Inventory Gross | 24 | 20 | - | - | - | 9 | - | - | - | - | - | - | |||||
Inventory Net | 24 | - | 19 | 14 | 11 | 9 | 11 | 12 | 12 | 15 | 13 | 12 | |||||
Assets Held For Sale Not Part Of Disposal Group Cu… | 0 | 1 | - | - | - | 0 | - | - | - | - | - | - | |||||
Prepaid Expense And Other Assets | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Assets Current | 105 | 97 | 94 | 87 | 76 | 64 | 52 | 49 | 49 | 50 | 47 | 46 | |||||
Property Plant And Equipment And Finance Lease Rig… | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | |||||
Intangible Assets Net Excluding Goodwill | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
Operating Lease Right Of Use Asset | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Assets | 114 | 106 | 98 | 92 | 81 | 68 | 57 | 54 | 54 | 55 | 53 | 53 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 13 | 11 | 13 | 14 | 11 | 9 | 7 | 8 | 8 | 10 | 9 | 10 | |||||
Accrued Liabilities Current | 8 | 8 | 9 | 7 | 9 | 8 | 10 | 9 | 10 | 9 | 9 | 8 | |||||
Operating Lease Liability Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Finance Lease Liability Current | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Deferred Compensation Liability Current | 1 | - | - | - | - | - | - | - | - | - | - | - | |||||
Deferred Income Current | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 23 | 20 | 23 | 22 | 21 | 18 | 18 | 18 | 19 | 21 | 19 | 19 | |||||
Contract With Customer Liability Noncurrent | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | |||||
Operating Lease Liability Noncurrent | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |||||
Finance Lease Liability Noncurrent | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Deferred Compensation Liability Classified Noncurr… | 5 | 5 | - | - | - | 0 | - | - | - | - | - | - | |||||
Liabilities | 32 | 30 | 27 | 27 | 26 | 22 | 22 | 23 | 25 | 27 | 26 | 26 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 240 | 241 | 239 | 237 | 232 | 228 | 223 | 222 | 220 | 219 | 218 | 217 | |||||
Retained Earnings Accumulated Deficit | -158 | -165 | -169 | -173 | -177 | -182 | -189 | -191 | -191 | -190 | -191 | -190 | |||||
Translation Adjustment Functional To Reporting Cur… | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |||||
Stockholders Equity | 82 | 77 | 71 | 64 | 55 | 46 | 34 | 31 | 29 | 28 | 27 | 27 | |||||
Liabilities And Stockholders Equity | 114 | 106 | 98 | 92 | 81 | 68 | 57 | 54 | 54 | 55 | 53 | 53 | |||||
Restricted Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Related Party | - | - | - | - | - | 0 | -2 | 1 | 3 | 3 | 0 | 3 | |||||
Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | |||||
Common Stock Shares Issued | 238 | 239 | 239 | 239 | 235 | 232 | 228 | 226 | 225 | 225 | 225 | 225 | |||||
Shares Outstanding | 79 | 80 | 80 | 80 | 78 | 77 | 76 | 75 | 75 | 75 | 75 | 75 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -22.33% | -31.19% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 28.05% | 68.28% | 10.30% | 5.32% | 3.83% | -19.47% | -2.59% | -4.46% | -13.53% | -14.98% | -0.20% | -25.91% |
| 2024 | -27.94% | -28.72% | -19.84% | 31.18% | 44.49% | 31.94% | 113.18% | 57.31% | 70.20% | 20.89% | 31.79% | 76.43% |
| 2023 | 3.40% | 6.80% | 13.61% | -5.45% | -11.52% | -20.00% | -11.88% | -10.63% | -4.38% | 100.00% | 97.70% | 79.31% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 4.61 | 4.86 | 4.12 | 3.88 | 3.66 | 3.57 | 2.95 | 2.76 | 2.52 | 2.40 | 2.43 | 2.43 | |||||
| Quick Ratio | 3.55 | 3.83 | 3.29 | 3.24 | 3.12 | 3.06 | 2.35 | 2.12 | 1.88 | 1.70 | 1.78 | 1.81 | |||||
| Working Capital | 82.30M | 76.89M | 70.90M | 64.35M | 55.38M | 46.15M | 34.44M | 31.44M | 29.52M | 28.91M | 27.74M | 27.32M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.39 | 0.39 | 0.39 | 0.43 | 0.47 | 0.48 | 0.64 | 0.76 | 0.87 | 0.93 | 0.96 | 0.96 | |||||
| Interest Coverage TTM | 7.15 | 8.51 | 9.91 | 10.04 | 9.81 | 6.84 | 0.40 | -2.27 | -4.85 | -7.70 | -16.98 | -39.61 | |||||
| Debt Ratio | 0.28 | 0.28 | 0.28 | 0.30 | 0.32 | 0.32 | 0.39 | 0.43 | 0.46 | 0.48 | 0.49 | 0.49 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.33 | 1.48 | 1.61 | 1.60 | 1.59 | 1.62 | 1.67 | 1.60 | 1.54 | 1.53 | 1.68 | 1.62 | |||||
| Days Sales Outstanding TTM | 28.16 | 24.69 | 22.83 | 27.42 | 23.09 | 28.47 | 28.25 | 33.34 | 34.73 | - | - | - | |||||
| Receivables Turnover TTM | 12.96 | 14.78 | 15.99 | 13.31 | 15.81 | 12.82 | 12.92 | 10.95 | 10.51 | - | - | - | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.22 | 0.20 | 0.24 | 0.21 | 0.17 | 0.11 | 0.02 | -0.02 | -0.05 | -0.07 | -0.09 | -0.09 | |||||
| Free Cash Flow Per Share TTM | 0.06 | 0.17 | 0.27 | 0.27 | 0.25 | 0.16 | 0.05 | 0.01 | 0.06 | 0.09 | 0.08 | 0.03 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 64.28% | 64.28% | 63.89% | 63.62% | 62.51% | 61.84% | 61.45% | 60.82% | 60.98% | 60.76% | 59.80% | 59.42% | |||||
| Operating Profit Margin TTM | 10.03% | 12.58% | 15.48% | 14.33% | 12.26% | 7.76% | 0.49% | -2.69% | -5.24% | -6.70% | -8.25% | -10.86% | |||||
| Net Profit Margin TTM | 14.29% | 13.43% | 16.38% | 15.24% | 13.07% | 8.58% | 1.62% | -1.58% | -4.24% | -5.91% | -7.76% | -8.03% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 20.84% | 29.95% | 36.04% | 35.89% | 29.77% | 19.18% | 9.95% | 5.74% | 7.52% | 15.99% | 21.15% | 17.20% | |||||
| Net Income Growth (1Y) | 32.13% | 103.30% | 1,275.69% | -1,411.32% | -499.80% | -273.15% | -122.95% | -79.19% | -67.03% | -70.15% | -68.36% | -77.06% | |||||
| EPS Growth (1Y) | 28.65% | 94.96% | 1,210.04% | -1,350.26% | -486.55% | -270.99% | -122.67% | -79.35% | -67.22% | -72.24% | -71.18% | -79.09% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 18.91 | 28.97 | 36.44 | 64.41 | 38.06 | 47.16 | 186.73 | -152.57 | -74.21 | -21.71 | -16.94 | -18.12 | |||||
| P/B TTM | 4.28 | 6.58 | 10.53 | 17.79 | 9.70 | 8.75 | 8.07 | 6.72 | 9.04 | 3.77 | 4.01 | 4.34 | |||||
| P/S TTM | 2.70 | 3.89 | 5.97 | 9.82 | 4.97 | 4.05 | 3.03 | 2.41 | 3.15 | 1.28 | 1.31 | 1.45 | |||||
| Market Cap | 352.43M | 503.57M | 744.34M | 1.14B | 536.89M | 403.18M | 277.30M | 206.28M | 261.80M | 107.23M | 109.57M | 117.70M | |||||
| Enterprise Value | 285.88M | 438.78M | 680.05M | 1.08B | 481.28M | 358.53M | 244.91M | 178.41M | 234.26M | 79.93M | 82.82M | 91.32M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 4.43M | 13.50M | 21.41M | 21.21M | 19.70M | 12.11M | 4.18M | 1.08M | 4.62M | 7.12M | 6.14M | 2.00M | |||||
| Net Debt | -66.55M | -64.79M | -64.29M | -60.47M | -55.61M | -44.65M | -32.38M | -27.87M | -27.55M | -27.30M | -26.75M | -26.38M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Niagen Bioscience, Inc. (NAGE) — SEC Financial Statements & Analysis
Niagen Bioscience, Inc. (NAGE) is a medicinal chemicals & botanical products company, incorporated in DE. Niagen Bioscience, Inc. trades on NAGE: Nasdaq as: NAGE. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Niagen Bioscience, Inc. reported a 20.84% year-over-year revenue growth, a Gross Profit Margin of 64.28% (TTM), a Debt-to-Equity ratio of 0.39x, a Price-to-Sales (P/S) ratio of 2.70x (TTM), a Price-to-Book (P/B) ratio of 4.28 (TTM), at a market cap of $352.43M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 20.84%
- Gross Profit Margin TTM
- 64.28%
- Debt To Equity
- 0.39x
- P/S TTM
- 2.70x
- P/B TTM
- 4.28
- Market Cap
- $352.43M
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Niagen Bioscience, Inc. in?
Niagen Bioscience, Inc. (NAGE) operates in the Medicinal Chemicals & Botanical Products industry.
What is NAGE's market cap?
Niagen Bioscience, Inc. (NAGE) has a market capitalization of $352.43M as of 2026-03-31.
What is NAGE's P/E ratio?
Niagen Bioscience, Inc. (NAGE)'s trailing twelve month P/E ratio is 18.91x as of 2026-03-31.
What exchange does NAGE trade on?
Niagen Bioscience, Inc. (NAGE) trades on the NAGE: Nasdaq.
Where is Niagen Bioscience, Inc. incorporated?
Niagen Bioscience, Inc. is incorporated in DE.