NexImmune, Inc.
NexImmune, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 2 | 4 | 3 | 9 | 16 | 22 | 35 | 46 | 41 | 25 | 30 | 37 | |||||
Restricted Cash Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Marketable Securities Current | - | - | - | - | - | - | 0 | 0 | 12 | 41 | 51 | 56 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | 1 | - | - | - | 0 | - | - | - | - | - | |||||
Assets Held For Sale Long Lived Fair Value Disclos… | 0 | 1 | - | - | - | 0 | - | - | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 6 | 6 | 7 | 4 | 5 | |||||
Assets Current | 3 | 6 | 5 | 10 | 19 | 25 | 37 | 52 | 60 | 72 | 86 | 99 | |||||
Property Plant And Equipment Net | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | |||||
Operating Lease Right Of Use Asset | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | |||||
Other Assets Noncurrent | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | |||||
Assets | 6 | 9 | 9 | 15 | 23 | 31 | 43 | 58 | 66 | 78 | 91 | 105 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 4 | |||||
Accrued Liabilities Current | 3 | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 7 | 4 | 6 | 4 | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | |||||
Liabilities Current | 5 | 5 | 5 | 6 | 6 | 7 | 10 | 9 | 9 | 7 | 7 | 7 | |||||
Derivative Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Operating Lease Liability Noncurrent | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | - | |||||
Other Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Deferred Rent Credit Noncurrent | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Due To Related Parties Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Derivative Liabilities Noncurrent | 0 | 1 | - | - | - | - | - | - | - | - | - | - | |||||
Liabilities | 5 | 6 | 5 | 6 | 6 | 7 | 11 | 10 | 10 | 8 | 7 | 7 | |||||
Convertible Notes Payable Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Temporary Equity Carrying Amount Attributable To P… | 0 | 0 | - | - | 0 | 0 | - | - | - | - | - | - | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 229 | 228 | 226 | 225 | 224 | 223 | 223 | 221 | 214 | 213 | 211 | 209 | |||||
Other Liabilities Noncurrent | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Retained Earnings Accumulated Deficit | -228 | -226 | -223 | -217 | -207 | -200 | -190 | -173 | -159 | -143 | -128 | -112 | |||||
Stockholders Equity | 1 | 3 | 4 | 8 | 17 | 24 | 32 | 48 | 56 | 70 | 84 | 97 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | - | - | - | - | - | - | 0 | 0 | -0 | -0 | 0 | 0 | |||||
Liabilities And Stockholders Equity | 6 | 9 | 9 | 15 | 23 | 31 | 43 | 58 | 66 | 78 | 91 | 105 | |||||
Redeemable Noncontrolling Interest Equity Preferre… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Preferred Stock Shares Authorized | 0 | - | - | - | - | - | - | - | - | - | 10 | - | |||||
Preferred Stock Shares Issued | 0 | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Preferred Stock Shares Outstanding | 0 | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Common Stock Number Of Sh… | |||||||||||||||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | |||||
Common Stock Shares Issued | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Series A Redeemable Convertible Preferred Stock | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Series A Two Redeemable Convertible Preferred Stoc… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Series A Three Redeemable Convertible Preferred St… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Temporary Equity | |||||||||||||||||
Preferred Stock Number Of… | |||||||||||||||||
Subsequent Event | - | - | - | 1 | - | - | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | -8.10% | -7.17% | -63.80% | -59.82% | -77.68% | -80.57% | - | - | - | - | - | - |
| 2023 | 12.46% | 1.39% | -1.82% | -21.38% | -21.42% | -38.00% | 48.39% | 149.19% | 408.06% | 3.75% | -13.54% | -31.70% |
| 2022 | 6.93% | -14.85% | -43.07% | -19.84% | -47.27% | -55.54% | -26.04% | -32.79% | -11.89% | -0.97% | 9.21% | -13.13% |
| 2021 | - | - | - | 34.79% | 43.41% | 7.87% | -41.04% | -57.00% | -71.92% | 93.91% | -8.26% | -15.22% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.66 | 1.30 | 1.06 | 1.66 | 2.95 | 3.74 | 3.62 | 5.54 | 6.54 | 10.14 | 11.96 | 13.28 | |||||
| Quick Ratio | 0.55 | 1.18 | 0.92 | 1.46 | 2.61 | 3.30 | 3.36 | 4.89 | 5.84 | 9.18 | 11.35 | 12.55 | |||||
| Working Capital | -1.61M | 1.41M | 316.73K | 4.12M | 12.23M | 18.62M | 27.04M | 42.61M | 50.48M | 64.81M | 79.06M | 91.29M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 7.10 | 2.20 | 1.45 | 0.76 | 0.38 | 0.30 | 0.33 | 0.21 | 0.18 | 0.11 | 0.09 | 0.08 | |||||
| Interest Coverage TTM | - | - | - | - | - | - | - | - | -56,059.72 | -48,251.12 | -58.82 | - | |||||
| Debt Ratio | 0.84 | 0.67 | 0.59 | 0.43 | 0.28 | 0.23 | 0.25 | 0.17 | 0.15 | 0.10 | 0.08 | 0.07 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -14.94 | -20.68 | -30.82 | -41.87 | -46.74 | -54.69 | -64.95 | -62.23 | -66.33 | -62.40 | -63.04 | - | |||||
| Free Cash Flow Per Share TTM | -12.75 | -17.25 | -30.00 | -35.31 | -40.40 | -45.97 | -54.50 | -54.33 | -55.09 | -58.26 | -59.61 | - | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |||||
Growth Metrics | |||||||||||||||||
| Net Income Growth (1Y) | -57.71% | -54.68% | -48.25% | -27.78% | -19.65% | 0.08% | 22.80% | - | - | - | - | - | |||||
| EPS Growth (1Y) | -68.04% | -62.19% | -52.55% | -32.71% | -29.53% | -12.36% | 3.03% | - | - | - | - | - | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.18 | -0.27 | -0.07 | -0.13 | -0.15 | -0.17 | -0.09 | -0.22 | -0.61 | -1.69 | -1.83 | - | |||||
| P/B TTM | 5.47 | 2.56 | 0.66 | 0.67 | 0.43 | 0.42 | 0.18 | 0.28 | 0.66 | 1.37 | 1.11 | 3.53 | |||||
| Market Cap | 3.81M | 7.02M | 2.33M | 5.50M | 7.35M | 9.91M | 5.85M | 13.54M | 36.82M | 96.14M | 93.06M | 342.97M | |||||
| Enterprise Value | 1.37M | 2.54M | -892.63K | -3.56M | -8.99M | -12.46M | -28.85M | -32.43M | -3.93M | 71.57M | 62.66M | 305.65M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -17.61M | -21.57M | -31.48M | -37.00M | -42.14M | -47.95M | -52.45M | -53.05M | -50.40M | -53.22M | -48.14M | - | |||||
| Net Debt | -2.44M | -4.47M | -3.22M | -9.06M | -16.34M | -22.37M | -34.70M | -45.97M | -40.75M | -24.57M | -30.39M | -37.32M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
NexImmune, Inc. (NEXI) — SEC Financial Statements & Analysis
NexImmune, Inc. (NEXI) is a pharmaceutical preparations company, incorporated in DE. NexImmune, Inc. trades on OTC as: NEXI. Based on its latest SEC filing (Form 10-Q, period ending 2024-06-30), NexImmune, Inc. reported a Debt-to-Equity ratio of 7.10x, a Price-to-Book (P/B) ratio of 5.47x (TTM), at a market cap of $3.81M. Figures below are sourced from SEC EDGAR, as-filed.
- Debt To Equity
- 7.10x
- P/B TTM
- 5.47x
- Market Cap
- $3.81M
Data as of 2024-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is NexImmune, Inc. in?
NexImmune, Inc. (NEXI) operates in the Pharmaceutical Preparations industry.
What is NEXI's market cap?
NexImmune, Inc. (NEXI) has a market capitalization of $3.81M as of 2024-06-30.
What exchange does NEXI trade on?
NexImmune, Inc. (NEXI) trades on the OTC.
Where is NexImmune, Inc. incorporated?
NexImmune, Inc. is incorporated in DE.