NETLIST INC
NETLIST INC
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 31 | 17 | 32 | 11 | 18 | 14 | 23 | 17 | 24 | 29 | 40 | 43 | |||||
Restricted Cash | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 12 | 12 | 7 | |||||
Accounts Receivable Net Current | 3 | 3 | 2 | 4 | 1 | 2 | 2 | 2 | 5 | 5 | 5 | 5 | |||||
Inventory Net | 27 | 41 | 3 | 18 | 9 | 2 | 3 | 4 | 8 | 15 | 12 | 9 | |||||
Prepaid Expense And Other Assets Current | 1 | 14 | 0 | 12 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | |||||
Assets Current | 71 | 86 | 48 | 55 | 40 | 31 | 40 | 36 | 53 | 62 | 70 | 65 | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Operating Lease Right Of Use Asset | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||||
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |||||
Assets | 73 | 88 | 49 | 56 | 41 | 32 | 42 | 38 | 56 | 65 | 73 | 68 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 41 | 27 | 21 | 37 | 33 | 39 | 42 | 34 | 27 | 43 | 40 | 27 | |||||
Lines Of Credit Current | 3 | 3 | 2 | 3 | 1 | 2 | 1 | 2 | 5 | 4 | 4 | - | |||||
Employee Related Liabilities Current | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |||||
Accrued Liabilities Current | - | - | - | - | - | - | - | 3 | 4 | 4 | 3 | 2 | |||||
Contract With Customer Liability Current | 3 | 44 | 31 | 27 | 10 | 2 | 0 | 6 | 18 | - | - | - | |||||
Other Liabilities Current | 1 | 1 | 1 | 1 | 2 | 2 | 3 | - | - | - | 3 | - | |||||
Convertible Debt Current | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | |||||
Liabilities Current | 49 | 76 | 55 | 69 | 48 | 46 | 47 | 46 | 54 | 53 | 48 | 31 | |||||
Operating Lease Liability Noncurrent | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Other Liabilities Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities | 50 | 77 | 55 | 70 | 48 | 46 | 48 | 47 | 56 | 54 | 49 | 32 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital Common Stock | 375 | 364 | 357 | 347 | 346 | 333 | 331 | 316 | 315 | 311 | 307 | 306 | |||||
Retained Earnings Accumulated Deficit | -352 | -354 | -363 | -360 | -353 | -347 | -338 | -325 | -316 | -301 | -284 | -271 | |||||
Stockholders Equity | 23 | 10 | -5 | -13 | -7 | -14 | -6 | -8 | -0 | 10 | 24 | 36 | |||||
Liabilities And Stockholders Equity | 73 | 88 | 49 | 56 | 41 | 32 | 42 | 38 | 56 | 65 | 73 | 68 | |||||
Series A Preferred Stock | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 675 | 675 | 675 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | |||||
Common Stock Shares Issued | 334 | 318 | 307 | 293 | 292 | 275 | 272 | 258 | 258 | 256 | 254 | 254 | |||||
Shares Outstanding | 334 | 318 | 307 | 293 | 292 | 275 | 272 | 258 | 258 | 256 | 254 | 254 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -3.64% | 0.00% | -21.19% | - | - | - | - | - | - | - | - | - |
| 2025 | -9.88% | -20.99% | -18.52% | 19.18% | 42.47% | -12.33% | 16.13% | 59.68% | 93.55% | -6.75% | 85.28% | 78.53% |
| 2024 | 23.08% | 3.08% | 9.23% | 1.56% | -9.38% | -25.78% | -16.10% | -28.81% | -35.59% | -12.75% | -28.43% | -29.41% |
| 2023 | - | - | - | - | - | - | 12.93% | 62.07% | 69.83% | 10.83% | -21.02% | -17.20% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.45 | 1.12 | 0.88 | 0.79 | 0.83 | 0.67 | 0.84 | 0.79 | 0.98 | 1.17 | 1.47 | 2.13 | |||||
| Quick Ratio | 0.89 | 0.39 | 0.81 | 0.36 | 0.63 | 0.60 | 0.77 | 0.69 | 0.77 | 0.86 | 1.21 | 1.80 | |||||
| Working Capital | 22.10M | 9.28M | -6.43M | -14.55M | -8.25M | -14.99M | -7.31M | -9.65M | -1.30M | 9.04M | 22.29M | 34.50M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 2.16 | 7.39 | -10.51 | -5.24 | -6.96 | -3.37 | -7.92 | -5.55 | -304.58 | 5.24 | 2.06 | 0.89 | |||||
| Interest Coverage TTM | 1.63 | -20.45 | -48.87 | -51.03 | -50.57 | -53.44 | -52.70 | -42.58 | -38.68 | -37.74 | -45.54 | -70.98 | |||||
| Debt Ratio | 0.68 | 0.88 | 1.11 | 1.24 | 1.17 | 1.42 | 1.14 | 1.22 | 1.00 | 0.84 | 0.67 | 0.47 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 5.80 | 4.41 | 4.13 | 3.11 | 2.99 | 2.89 | 2.57 | 2.75 | 2.39 | 1.60 | 0.99 | 0.79 | |||||
| Days Sales Outstanding TTM | 2.45 | 3.40 | 3.95 | 7.21 | 8.40 | 8.39 | 7.73 | 7.74 | 10.15 | 19.91 | 33.77 | 48.34 | |||||
| Receivables Turnover TTM | 148.82 | 107.28 | 92.42 | 50.63 | 43.46 | 43.50 | 47.20 | 47.15 | 35.97 | 18.33 | 10.81 | 7.55 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.00 | -0.02 | -0.09 | -0.12 | -0.14 | -0.17 | -0.21 | -0.21 | -0.24 | -0.24 | -0.25 | -0.24 | |||||
| Free Cash Flow Per Share TTM | -0.05 | -0.09 | -0.05 | -0.13 | -0.11 | -0.11 | -0.13 | -0.10 | -0.14 | -0.17 | -0.17 | -0.15 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 16.24% | 12.30% | 6.06% | 3.25% | 2.82% | 2.47% | 1.96% | 2.59% | 2.51% | 2.65% | 3.46% | 4.95% | |||||
| Operating Profit Margin TTM | 0.12% | -2.71% | -13.52% | -24.65% | -26.72% | -33.94% | -37.54% | -38.19% | -52.19% | -65.94% | -89.24% | -106.18% | |||||
| Net Profit Margin TTM | 0.06% | -2.75% | -13.47% | -23.98% | -25.96% | -33.07% | -36.62% | -37.19% | -50.76% | -64.15% | -87.27% | -104.66% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 129.21% | 88.60% | 28.23% | 0.64% | 18.19% | 46.13% | 112.56% | 154.69% | 63.46% | -20.31% | -57.18% | -67.43% | |||||
| Net Income Growth (1Y) | -100.53% | -84.30% | -52.82% | -35.12% | -39.54% | -24.67% | -10.82% | -9.50% | 19.03% | 42.26% | 80.99% | 109.84% | |||||
| EPS Growth (1Y) | -100.44% | -86.18% | -57.22% | -42.78% | -43.74% | -29.50% | -16.23% | -13.22% | 11.52% | 31.20% | 71.63% | 96.54% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 5,070.30 | -66.29 | -10.04 | -7.79 | -5.12 | -5.64 | -3.86 | -5.46 | -5.52 | -6.71 | -7.60 | -8.97 | |||||
| P/B TTM | 43.52 | 46.22 | -49.03 | -20.69 | -27.74 | -19.13 | -34.38 | -35.34 | -1,878.72 | 39.90 | 19.32 | 14.95 | |||||
| P/S TTM | 3.03 | 1.82 | 1.35 | 1.87 | 1.33 | 1.86 | 1.41 | 2.03 | 2.80 | 4.30 | 6.63 | 9.39 | |||||
| Market Cap | 1.01B | 482.73M | 255.11M | 275.00M | 193.03M | 261.48M | 207.92M | 296.73M | 343.81M | 412.99M | 458.94M | 539.38M | |||||
| Enterprise Value | 971.12M | 468.65M | 225.11M | 257.60M | 165.27M | 237.48M | 186.65M | 268.53M | 311.99M | 376.23M | 409.94M | 488.80M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -15.57M | -26.52M | -14.78M | -37.12M | -30.34M | -30.48M | -34.66M | -27.09M | -34.91M | -43.14M | -41.60M | -37.45M | |||||
| Net Debt | -37.87M | -14.08M | -29.99M | -17.41M | -27.75M | -24.01M | -21.28M | -28.20M | -31.82M | -36.76M | -49.00M | -50.58M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
NETLIST INC (NLST) — SEC Financial Statements & Analysis
NETLIST INC (NLST) is a semiconductors & related devices company, incorporated in DE. NETLIST INC trades on OTC as: NLST. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), NETLIST INC reported a 129.21% year-over-year revenue growth, a Gross Profit Margin of 16.24% (TTM), a Debt-to-Equity ratio of 2.16x, a Price-to-Sales (P/S) ratio of 3.03x (TTM), a Price-to-Book (P/B) ratio of 43.52x (TTM), at a market cap of $1.01B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 129.21%
- Gross Profit Margin TTM
- 16.24%
- Debt To Equity
- 2.16x
- P/S TTM
- 3.03x
- P/B TTM
- 43.52x
- Market Cap
- $1.01B
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is NETLIST INC in?
NETLIST INC (NLST) operates in the Semiconductors & Related Devices industry.
What is NLST's market cap?
NETLIST INC (NLST) has a market capitalization of $1.01B as of 2026-06-30.
What is NLST's P/E ratio?
NETLIST INC (NLST)'s trailing twelve month P/E ratio is 5070.30x as of 2026-06-30.
What exchange does NLST trade on?
NETLIST INC (NLST) trades on the OTC.
Where is NETLIST INC incorporated?
NETLIST INC is incorporated in DE.