Nano Magic Inc.
Nano Magic Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Accounts Receivable Net Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Inventory Net | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Prepaid Expense And Other Assets Current | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Prepaid Expense Current | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | - | - | |||||
Assets Current | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Operating Lease Right Of Use Asset | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Other Assets Noncurrent | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Disposal Group Including Discontinued Operation As… | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Equity Method Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | |||||
Assets | 2 | 2 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | - | - | - | - | - | - | - | 1 | 1 | 0 | 1 | 0 | |||||
Other Accrued Liabilities Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accounts Payable Related Parties Current | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |||||
Notes Payable Current | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Finance Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Contract With Customer Liability Current | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Long Term Notes Payable | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Finance Lease Liability Noncurrent | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | 0 | |||||
Operating Lease Liability Noncurrent | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Liabilities | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 18 | 17 | 16 | 16 | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 12 | |||||
Retained Earnings Accumulated Deficit | -18 | -17 | -16 | -15 | -14 | -13 | -13 | -12 | -11 | -11 | -11 | -10 | |||||
Stockholders Equity | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |||||
Liabilities And Stockholders Equity | 2 | 2 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | - | - | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | |||||
Common Stock Shares Issued | 14 | 14 | 13 | 13 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | |||||
Shares Outstanding | 14 | 14 | 13 | 13 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | -22.93% | -8.26% | -44.86% | -3.43% | -8.39% | -23.37% | 32.33% | 5.45% | 1.27% | - | - | - |
| 2023 | -25.95% | 206.67% | 140.00% | -19.15% | -22.86% | -20.21% | -2.40% | -8.00% | -27.60% | 4.65% | 132.56% | 97.67% |
| 2022 | 25.00% | 25.00% | 30.00% | -3.70% | -3.70% | -7.41% | 0.00% | 0.00% | 0.00% | 51.39% | 139.04% | 298.41% |
| 2021 | - | - | - | - | - | - | - | - | - | 0.00% | 0.00% | 25.00% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.54 | 0.54 | 0.76 | 1.37 | 1.02 | 1.09 | 1.07 | 1.38 | 1.82 | 2.17 | 1.80 | 1.87 | |||||
| Quick Ratio | 0.15 | 0.10 | 0.23 | 0.63 | 0.32 | 0.31 | 0.30 | 0.47 | 0.52 | 0.67 | 0.51 | 0.49 | |||||
| Working Capital | -889.97K | -805.07K | -369.39K | 454.97K | 31.51K | 125.26K | 99.51K | 524.39K | 942.35K | 1.17M | 903.84K | 1.00M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -16.84 | -72.80 | 3.56 | 1.68 | 2.72 | 2.15 | 2.20 | 1.53 | 1.08 | 0.83 | 1.45 | 1.14 | |||||
| Interest Coverage TTM | -79.09 | -62.89 | -68.14 | -63.90 | -72.61 | -72.39 | -74.84 | -98.29 | -72.13 | -91.16 | -92.05 | -54.49 | |||||
| Debt Ratio | 1.06 | 1.01 | 0.78 | 0.63 | 0.73 | 0.68 | 0.69 | 0.60 | 0.52 | 0.45 | 0.59 | 0.53 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.88 | 0.88 | 0.81 | 0.73 | 0.72 | 0.74 | 0.72 | 0.63 | 0.47 | 0.37 | 0.49 | 0.97 | |||||
| Days Sales Outstanding TTM | 40.74 | 32.22 | 33.71 | 36.58 | 43.83 | 36.44 | 40.52 | 45.45 | 47.77 | 73.50 | 86.17 | 64.45 | |||||
| Receivables Turnover TTM | 8.96 | 11.33 | 10.83 | 9.98 | 8.33 | 10.02 | 9.01 | 8.03 | 7.64 | 4.97 | 4.24 | 5.66 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.27 | -0.23 | -0.22 | -0.25 | -0.25 | -0.24 | -0.16 | -0.20 | -0.20 | -0.22 | -0.30 | -0.17 | |||||
| Free Cash Flow Per Share TTM | -0.15 | -0.13 | -0.13 | -0.13 | -0.11 | -0.12 | -0.12 | -0.17 | -0.23 | -0.25 | -0.25 | -0.16 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 2.01% | 4.27% | 13.43% | 13.08% | 11.52% | 11.82% | 6.69% | 3.73% | 7.34% | 3.78% | 24.62% | 38.53% | |||||
| Operating Profit Margin TTM | -148.98% | -117.29% | -108.73% | -102.10% | -103.19% | -94.59% | -107.51% | -130.12% | -140.64% | -171.57% | -121.91% | -37.76% | |||||
| Net Profit Margin TTM | -149.99% | -121.37% | -110.63% | -102.64% | -99.44% | -89.17% | -61.37% | -81.54% | -90.67% | -113.75% | -119.32% | -36.50% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -9.46% | -13.39% | -3.26% | 7.96% | 27.11% | 51.68% | 9.27% | -40.25% | -62.82% | -69.99% | -61.93% | -9.37% | |||||
| Net Income Growth (1Y) | 36.57% | 17.88% | 74.39% | 35.88% | 39.40% | 18.90% | -43.80% | 33.47% | 131.07% | 893.87% | 9,060.59% | 101.59% | |||||
| EPS Growth (1Y) | 9.94% | -4.73% | 39.35% | 21.48% | 24.78% | 9.37% | -47.95% | 23.21% | 120.76% | 851.79% | 8,103.20% | 60.80% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -2.82 | -3.58 | -1.82 | -2.61 | -3.60 | -4.14 | -1.59 | -1.22 | -1.31 | -1.13 | -0.66 | -0.94 | |||||
| P/B TTM | -74.55 | -346.49 | 8.57 | 5.70 | 10.73 | 9.79 | 2.33 | 1.59 | 1.26 | 1.03 | 1.25 | 0.77 | |||||
| P/S TTM | 4.23 | 4.35 | 2.02 | 2.68 | 3.58 | 3.69 | 0.98 | 1.00 | 1.18 | 1.29 | 0.79 | 0.34 | |||||
| Market Cap | 10.80M | 11.19M | 5.38M | 7.46M | 10.10M | 10.96M | 2.70M | 2.57M | 2.63M | 2.52M | 1.99M | 1.48M | |||||
| Enterprise Value | 10.77M | 11.13M | 5.21M | 7.08M | 10.47M | 11.40M | 3.07M | 2.75M | 2.81M | 2.44M | 2.08M | 1.63M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -2.13M | -1.83M | -1.73M | -1.55M | -1.21M | -1.27M | -1.26M | -1.71M | -2.32M | -2.57M | -2.53M | -1.50M | |||||
| Net Debt | -32.41K | -59.47K | -170.77K | -381.66K | 377.42K | 438.50K | 370.28K | 180.61K | 183.18K | -79.71K | 91.10K | 154.18K | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Nano Magic Inc. (NMGX) — SEC Financial Statements & Analysis
Nano Magic Inc. (NMGX) is a coating, engraving & allied services company, incorporated in DE. Nano Magic Inc. trades on OTC as: NMGX. Based on its latest SEC filing (Form 10-Q, period ending 2024-09-30), Nano Magic Inc. reported a -9.46% year-over-year revenue growth, a Gross Profit Margin of 2.01% (TTM), a Debt-to-Equity ratio of -16.84x, a Price-to-Sales (P/S) ratio of 4.23x (TTM), a Price-to-Book (P/B) ratio of -74.55x (TTM), at a market cap of $10.80M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -9.46%
- Gross Profit Margin TTM
- 2.01%
- Debt To Equity
- -16.84x
- P/S TTM
- 4.23x
- P/B TTM
- -74.55x
- Market Cap
- $10.80M
Data as of 2024-09-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Nano Magic Inc. in?
Nano Magic Inc. (NMGX) operates in the Coating, Engraving & Allied Services industry.
What is NMGX's market cap?
Nano Magic Inc. (NMGX) has a market capitalization of $10.80M as of 2024-09-30.
What exchange does NMGX trade on?
Nano Magic Inc. (NMGX) trades on the OTC.
Where is Nano Magic Inc. incorporated?
Nano Magic Inc. is incorporated in DE.