ODP Corp
ODP Corp
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 182 | 177 | 185 | 166 | 181 | 180 | 282 | 381 | 384 | 335 | 343 | 403 | |||||
Accounts Receivable Net Current | 474 | 460 | 469 | 466 | 550 | 465 | 466 | 485 | 542 | 516 | 524 | 536 | |||||
Inventory Net | 699 | 745 | 750 | 770 | 760 | 778 | 733 | 765 | 782 | 836 | 793 | 828 | |||||
Assets Current | |||||||||||||||||
Assets Current | 1,391 | 1,431 | 1,442 | 1,438 | 1,538 | 1,476 | 1,524 | 1,739 | 1,754 | 1,738 | 1,813 | 1,910 | |||||
Prepaid Expense And Other Assets Current | 30 | 37 | 32 | 30 | 35 | 38 | 36 | 28 | 37 | 38 | 43 | 36 | |||||
Assets Of Disposal Group Including Discontinued Op… | 6 | 12 | 6 | 6 | 12 | 15 | 7 | 80 | 9 | 13 | 110 | 107 | |||||
Property Plant And Equipment Net | 252 | 264 | 282 | 299 | 307 | 301 | 360 | 297 | 352 | 347 | 345 | 352 | |||||
Operating Lease Right Of Use Asset | 803 | 853 | 887 | 954 | 980 | 999 | 978 | 983 | 951 | 893 | 885 | 874 | |||||
Goodwill | 412 | 412 | 411 | 411 | 412 | 403 | 403 | 403 | 468 | 467 | 467 | 464 | |||||
Intangible Assets Net Excluding Goodwill | 45 | 46 | 47 | 48 | 49 | 43 | 44 | 45 | 42 | 43 | 44 | 46 | |||||
Deferred Income Tax Assets Net | 109 | 122 | 118 | 102 | 128 | 158 | 147 | 142 | 141 | 158 | 165 | 182 | |||||
Other Assets Noncurrent | 267 | 273 | 280 | 277 | 277 | 273 | 279 | 278 | 272 | 315 | 322 | 321 | |||||
Assets | 3,279 | 3,401 | 3,467 | 3,529 | 3,691 | 3,653 | 3,735 | 3,887 | 3,980 | 3,961 | 4,041 | 4,149 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable Trade Current | 685 | 697 | 698 | 697 | 773 | 779 | 755 | 755 | 818 | 864 | 903 | 821 | |||||
Other Liabilities Current | 833 | 817 | 831 | 835 | 874 | 840 | 854 | 915 | 930 | 903 | 923 | 1,005 | |||||
Liabilities Current | |||||||||||||||||
Accrued Income Taxes Current | 2 | 2 | 3 | 2 | 4 | 5 | 5 | 6 | 3 | 6 | 7 | 17 | |||||
Liabilities Current | 1,527 | 1,524 | 1,541 | 1,543 | 1,667 | 1,642 | 1,624 | 1,697 | 1,760 | 1,782 | 1,845 | 1,859 | |||||
Debt Current | 7 | 8 | 9 | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 12 | 16 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | 6 | 8 | - | 12 | - | - | - | - | |||||
Deferred Income Taxes And Other Liabilities Noncur… | 132 | 136 | 138 | 116 | 118 | 113 | 122 | 120 | 118 | 122 | 123 | 122 | |||||
Pension And Other Postretirement And Postemploymen… | 15 | 15 | 15 | 14 | 13 | 13 | 14 | 15 | 16 | 16 | 16 | 16 | |||||
Long Term Debt And Capital Lease Obligations | 141 | 237 | 253 | 270 | 236 | 173 | 115 | 165 | 164 | 172 | 210 | 172 | |||||
Operating Lease Liability Noncurrent | 641 | 693 | 736 | 779 | 801 | 819 | 791 | 789 | 767 | 708 | 699 | 693 | |||||
Liabilities | 2,456 | 2,605 | 2,683 | 2,722 | 2,835 | 2,760 | 2,666 | 2,786 | 2,825 | 2,800 | 2,893 | 2,862 | |||||
Common Stock Value | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Additional Paid In Capital Common Stock | 2,787 | 2,781 | 2,776 | 2,771 | 2,763 | 2,759 | 2,758 | 2,752 | 2,744 | 2,737 | 2,732 | 2,742 | |||||
Stockholders Equity | |||||||||||||||||
Accumulated Other Comprehensive Income Loss Net Of… | -118 | -116 | -123 | -124 | -114 | -117 | -117 | -114 | -121 | -71 | -75 | -77 | |||||
Stockholders Equity | 823 | 796 | 784 | 807 | 856 | 893 | 1,069 | 1,101 | 1,155 | 1,161 | 1,148 | 1,287 | |||||
Retained Earnings Accumulated Deficit | -321 | -344 | -344 | -315 | -312 | -370 | -297 | -312 | -275 | -344 | -379 | -451 | |||||
Treasury Stock Value | -1,526 | -1,526 | -1,526 | -1,526 | -1,482 | -1,380 | -1,276 | -1,226 | -1,194 | -1,162 | -1,131 | -928 | |||||
Liabilities And Stockholders Equity | 3,279 | 3,401 | 3,467 | 3,529 | 3,691 | 3,653 | 3,735 | 3,887 | 3,980 | 3,961 | 4,041 | 4,149 | |||||
Common Stock Shares Authorized | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Issued | 68 | 68 | 68 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 66 | 66 | |||||
Shares Outstanding | 30 | 30 | 30 | 30 | 31 | 34 | 36 | 37 | 38 | 38 | 39 | 42 | |||||
Treasury Stock Common Shares | 38 | 38 | 38 | 38 | 36 | 33 | 31 | 30 | 29 | 28 | 28 | 23 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19.29% | 29.80% | 34.74% | 5.47% | 45.65% | 44.51% | 0.29% | - | - | - | - | - |
| 2024 | -9.38% | -9.13% | -1.84% | 25.61% | 19.58% | 27.28% | -6.86% | -16.87% | -18.43% | -2.73% | -8.72% | 21.30% |
| 2023 | 0.70% | 9.91% | 16.71% | -0.46% | -7.48% | -11.81% | 2.56% | 25.56% | 18.22% | -4.71% | -8.52% | -26.78% |
| 2022 | - | - | - | - | - | - | - | - | - | -8.40% | -9.93% | -15.51% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.91 | 0.94 | 0.94 | 0.93 | 0.92 | 0.90 | 0.94 | 1.02 | 1.00 | 0.98 | 0.98 | 1.03 | |||||
| Quick Ratio | 0.43 | 0.43 | 0.43 | 0.41 | 0.45 | 0.40 | 0.46 | 0.56 | 0.53 | 0.48 | 0.53 | 0.56 | |||||
| Working Capital | -136.00M | -93.00M | -99.00M | -105.00M | -129.00M | -166.00M | -100.00M | 42.00M | -6.00M | -44.00M | -32.00M | 51.00M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 2.98 | 3.27 | 3.42 | 3.37 | 3.31 | 3.09 | 2.49 | 2.53 | 2.45 | 2.41 | 2.52 | 2.22 | |||||
| Interest Coverage TTM | -0.38 | 2.23 | 3.60 | 7.09 | 16.48 | 17.60 | 18.55 | 21.25 | 15.14 | 17.29 | 16.38 | 15.19 | |||||
| Debt Ratio | 0.75 | 0.77 | 0.77 | 0.77 | 0.77 | 0.76 | 0.71 | 0.72 | 0.71 | 0.71 | 0.72 | 0.69 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.87 | 1.90 | 1.89 | 1.89 | 1.87 | 1.94 | 1.95 | 1.95 | 1.94 | 1.97 | 1.97 | 1.88 | |||||
| Days Sales Outstanding TTM | 28.60 | 25.24 | 25.02 | 24.83 | 27.81 | 24.21 | 23.82 | 23.82 | 25.44 | 23.81 | 23.75 | 22.16 | |||||
| Receivables Turnover TTM | 12.76 | 14.46 | 14.59 | 14.70 | 13.13 | 15.07 | 15.32 | 15.32 | 14.35 | 15.33 | 15.37 | 16.47 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.29 | 0.87 | -1.57 | -0.09 | -1.12 | -0.71 | 2.16 | 3.48 | 4.95 | 4.87 | 4.36 | 3.39 | |||||
| Free Cash Flow Per Share TTM | 4.00 | 3.17 | 2.03 | 0.94 | 2.24 | 3.26 | 3.43 | 6.41 | 8.76 | 9.95 | 6.48 | 2.88 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 20.39% | 20.41% | 20.48% | 20.67% | 21.04% | 21.86% | 22.26% | 22.51% | 22.32% | 22.04% | 21.91% | 21.76% | |||||
| Operating Profit Margin TTM | -0.15% | 0.87% | 1.32% | 2.33% | 4.83% | 4.76% | 4.89% | 5.43% | 3.91% | 3.54% | 3.11% | 2.86% | |||||
| Net Profit Margin TTM | -0.14% | 0.39% | -0.69% | -0.04% | -0.52% | -0.34% | 1.08% | 1.78% | 2.37% | 2.29% | 2.17% | 1.96% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -8.83% | -9.53% | -10.07% | -10.65% | -11.83% | -10.85% | -9.94% | -7.87% | -3.52% | -1.65% | -0.57% | 0.31% | |||||
| Net Income Growth (1Y) | -75.68% | -204.00% | -157.32% | -102.16% | -119.17% | -113.16% | -55.19% | -16.27% | -254.40% | -308.79% | -188.83% | -179.81% | |||||
| EPS Growth (1Y) | -73.24% | -221.33% | -170.69% | -102.48% | -122.08% | -114.29% | -51.56% | 3.06% | -295.03% | -369.23% | -208.82% | -188.12% | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 120.00M | 95.00M | 61.00M | 32.00M | 74.00M | 114.00M | 127.00M | 250.00M | 333.00M | 378.00M | 259.00M | 138.00M | |||||
| Net Debt | -34.00M | 68.00M | 77.00M | 108.00M | 65.00M | 3.00M | -157.00M | -221.00M | -211.00M | -154.00M | -121.00M | -216.00M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
ODP Corp (ODP) — SEC Financial Statements & Analysis
ODP Corp (ODP) is a retail-miscellaneous shopping goods stores company, incorporated in DE. ODP Corp trades on Nasdaq as: ODP. Based on its latest SEC filing (Form 10-Q, period ending 2025-09-30), ODP Corp reported a -8.83% year-over-year revenue growth, a Gross Profit Margin of 20.39% (TTM), a Debt-to-Equity ratio of 2.98x. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -8.83%
- Gross Profit Margin TTM
- 20.39%
- Debt To Equity
- 2.98x
Data as of 2025-09-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is ODP Corp in?
ODP Corp (ODP) operates in the Retail-Miscellaneous Shopping Goods Stores industry.
What exchange does ODP trade on?
ODP Corp (ODP) trades on the Nasdaq.
Where is ODP Corp incorporated?
ODP Corp is incorporated in DE.