OneWater Marine Inc.
OneWater Marine Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class A | 0 | 17 | 0 | 0 | 1 | 15 | 0 | 0 | 0 | 15 | 14 | 0 | |||||
Common Class B | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash | 68 | 32 | 52 | 70 | 67 | 23 | 17 | 41 | 47 | 45 | 85 | 45 | |||||
Restricted Cash Current | 8 | 10 | 13 | 12 | 8 | 14 | 10 | 11 | 11 | 10 | 9 | 8 | |||||
Accounts Receivable Net Current | 61 | 40 | 61 | 79 | 92 | 57 | 73 | 104 | 110 | 48 | 113 | 94 | |||||
Inventory Net | 551 | 602 | 540 | 517 | 602 | 637 | 591 | 599 | 687 | 707 | 610 | 573 | |||||
Prepaid Expense And Other Assets Current | 44 | 46 | 54 | 61 | 64 | 67 | 86 | 68 | 55 | 78 | 66 | 88 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | 53 | - | - | - | - | - | - | - | - | - | - | |||||
Assets Current | 733 | 782 | 719 | 740 | 834 | 797 | 777 | 822 | 911 | 887 | 882 | 808 | |||||
Property Plant And Equipment Net | 58 | 59 | 92 | 92 | 92 | 91 | 93 | 93 | 89 | 83 | 82 | 119 | |||||
Operating Lease Right Of Use Asset | 120 | 123 | 129 | 132 | 136 | 136 | 139 | 143 | 133 | 134 | 136 | 128 | |||||
Other Assets Miscellaneous Noncurrent | - | - | - | - | 2 | 5 | 1 | 1 | 1 | 8 | 6 | 6 | |||||
Finance Lease Right Of Use Asset | 1 | 1 | - | - | - | - | - | - | - | - | - | - | |||||
Other Assets Noncurrent | 3 | 3 | 2 | 2 | - | - | 1 | - | - | - | - | - | |||||
Deferred Income Tax Assets Net | 80 | 86 | 73 | 38 | 41 | 41 | 37 | 33 | 32 | 33 | 35 | 6 | |||||
Intangible Assets Net Excluding Goodwill | 123 | 129 | 130 | 200 | 202 | 204 | 205 | 207 | 209 | 211 | 212 | 307 | |||||
Goodwill | 259 | 259 | 259 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 337 | 397 | |||||
Assets | 1,376 | 1,442 | 1,404 | 1,540 | 1,644 | 1,612 | 1,590 | 1,636 | 1,713 | 1,693 | 1,689 | 1,771 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Limited Liability Company… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 40 | 43 | 44 | 32 | 45 | 29 | 32 | 28 | 41 | 19 | 27 | 40 | |||||
Other Accounts Payable And Accrued Liabilities | 37 | 33 | 41 | 44 | 47 | 38 | 42 | 54 | 56 | 43 | 55 | 62 | |||||
Contract With Customer Refund Liability Current | - | - | - | - | 50 | 53 | 64 | 43 | 47 | 51 | 52 | 56 | |||||
Contract With Customer Liability | 38 | 26 | 29 | 34 | 50 | 53 | 64 | 43 | - | - | 52 | - | |||||
Operating Lease Liability Current | 17 | 16 | 17 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 14 | |||||
Finance Lease Liability Current | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Long Term Debt Current | 24 | 74 | 78 | 38 | 27 | 16 | 8 | 9 | 9 | 6 | 29 | 24 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | 5 | - | - | - | - | - | - | - | - | - | - | |||||
Liabilities Current | 632 | 690 | 631 | 603 | 697 | 645 | 608 | 639 | 750 | 699 | 669 | 643 | |||||
Other Liabilities Noncurrent | 1 | 2 | 3 | 6 | 4 | 9 | 13 | 9 | 8 | 14 | 14 | 14 | |||||
Operating Lease Liability Noncurrent | 107 | 111 | 116 | 118 | 122 | 123 | 126 | 129 | 120 | 121 | 123 | 116 | |||||
Finance Lease Liability Noncurrent | 1 | 1 | - | - | - | - | - | - | - | - | - | - | |||||
Long Term Debt Noncurrent | 330 | 326 | 334 | 381 | 400 | 413 | 415 | 418 | 411 | 434 | 428 | 434 | |||||
Liabilities | 1,106 | 1,165 | 1,119 | 1,147 | 1,262 | 1,228 | 1,199 | 1,236 | 1,330 | 1,309 | 1,275 | 1,250 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 244 | 241 | 240 | 235 | 233 | 203 | 203 | 200 | 197 | 195 | 193 | 187 | |||||
Retained Earnings Accumulated Deficit | 24 | 37 | 45 | 158 | 147 | 148 | 160 | 169 | 154 | 158 | 165 | 264 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 1 | -1 | -1 | -0 | 1 | 4 | -2 | 0 | -0 | -0 | 0 | 0 | |||||
Stockholders Equity | 269 | 277 | 285 | 393 | 382 | 355 | 391 | 369 | 352 | 353 | 414 | 522 | |||||
Minority Interest | - | - | 0 | 0 | 0 | 29 | 30 | 32 | 31 | 31 | 55 | 70 | |||||
Liabilities And Stockholders Equity | 1,376 | 1,442 | 1,404 | 1,540 | 1,644 | 1,612 | 1,590 | 1,636 | 1,713 | 1,693 | 1,689 | 1,771 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Preferred Stock Shares Authorized | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -29.12% | -29.12% | -29.55% | 7.84% | 15.77% | 26.00% | - | - | - | - | - | - |
| 2025 | -0.72% | -4.48% | -25.35% | 10.21% | 10.37% | 10.93% | 9.71% | -0.83% | -5.27% | 19.95% | 26.23% | -10.20% |
| 2024 | -6.50% | -4.14% | -11.94% | 13.27% | 20.37% | 22.40% | 7.32% | 7.86% | -5.05% | -21.74% | -17.03% | -23.97% |
| 2023 | - | - | - | 7.62% | 29.57% | 29.28% | -3.11% | -6.89% | -10.00% | -3.69% | -16.15% | -18.69% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.16 | 1.13 | 1.14 | 1.23 | 1.20 | 1.24 | 1.28 | 1.29 | 1.21 | 1.27 | 1.32 | 1.26 | |||||
| Quick Ratio | 0.22 | 0.20 | 0.20 | 0.27 | 0.24 | 0.14 | 0.17 | 0.24 | 0.22 | 0.15 | 0.31 | 0.23 | |||||
| Working Capital | 100.33M | 92.25M | 87.92M | 136.63M | 136.93M | 152.59M | 169.65M | 183.06M | 161.19M | 188.29M | 212.95M | 165.75M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 4.11 | 4.20 | 3.93 | 2.92 | 3.31 | 3.46 | 3.07 | 3.35 | 3.78 | 3.71 | 3.08 | 2.40 | |||||
| Interest Coverage TTM | -2.85 | -2.47 | -2.36 | 1.34 | 1.60 | 1.53 | 1.75 | -1.56 | -1.01 | -0.06 | 0.52 | 5.73 | |||||
| Debt Ratio | 0.80 | 0.81 | 0.80 | 0.74 | 0.77 | 0.76 | 0.75 | 0.76 | 0.78 | 0.77 | 0.75 | 0.71 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.22 | 1.23 | 1.25 | 1.13 | 1.06 | 1.08 | 1.08 | 1.08 | 1.09 | 1.15 | 1.22 | 1.21 | |||||
| Days Sales Outstanding TTM | 15.14 | 9.38 | 13.08 | 18.69 | 20.69 | 10.72 | 19.20 | 19.56 | 18.39 | 10.52 | 16.13 | 16.91 | |||||
| Receivables Turnover TTM | 24.11 | 38.90 | 27.91 | 19.53 | 17.64 | 34.06 | 19.02 | 18.66 | 19.85 | 34.69 | 22.63 | 21.58 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -7.49 | -6.77 | -7.32 | -0.58 | -0.35 | -0.65 | -0.39 | -6.95 | -6.14 | -3.99 | -2.69 | 5.19 | |||||
| Free Cash Flow Per Share TTM | 4.09 | 2.51 | 5.02 | 5.87 | 5.87 | 5.65 | 0.61 | -0.96 | -4.86 | -8.36 | -10.54 | -14.40 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 23.29% | 23.03% | 22.81% | 23.12% | 23.47% | 23.97% | 24.54% | 25.11% | 25.83% | 26.72% | 27.64% | 28.80% | |||||
| Operating Profit Margin TTM | -5.30% | -4.72% | -4.56% | 2.75% | 3.30% | 3.16% | 3.66% | -3.09% | -1.95% | -0.10% | 0.93% | 9.30% | |||||
| Net Profit Margin TTM | -6.78% | -5.97% | -6.21% | -0.53% | -0.31% | -0.54% | -0.32% | -5.60% | -4.72% | -3.00% | -1.99% | 4.05% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 3.16% | 5.19% | 5.62% | -3.02% | -6.22% | -7.72% | -8.45% | -1.97% | 2.17% | 8.93% | 10.97% | 15.68% | |||||
| Net Income Growth (1Y) | 2,137.25% | 1,053.62% | 1,937.34% | -90.78% | -93.78% | -83.26% | -85.22% | -235.79% | -186.45% | -148.78% | -129.47% | -37.09% | |||||
| EPS Growth (1Y) | 2,050.26% | 934.79% | 1,772.49% | -91.75% | -94.33% | -83.59% | -85.48% | -233.20% | -185.03% | -147.96% | -128.54% | -37.88% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -1.26 | -1.60 | -2.16 | -22.91 | -46.43 | -26.56 | -61.13 | -3.89 | -4.58 | -8.47 | -9.51 | 6.81 | |||||
| P/B TTM | 0.58 | 0.64 | 0.88 | 0.56 | 0.68 | 0.73 | 0.89 | 1.09 | 1.17 | 1.39 | 0.89 | 0.99 | |||||
| P/S TTM | 0.09 | 0.10 | 0.13 | 0.12 | 0.15 | 0.14 | 0.20 | 0.22 | 0.22 | 0.25 | 0.19 | 0.28 | |||||
| Market Cap | 157.00M | 178.90M | 251.36M | 218.43M | 258.36M | 257.76M | 348.73M | 402.33M | 410.40M | 491.31M | 367.08M | 518.74M | |||||
| Enterprise Value | 434.16M | 535.90M | 598.64M | 555.99M | 610.00M | 649.47M | 744.20M | 776.63M | 771.55M | 876.96M | 731.54M | 923.36M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 68.03M | 41.55M | 79.73M | 95.68M | 93.73M | 83.83M | 8.92M | -14.05M | -70.87M | -121.50M | -151.01M | -206.12M | |||||
| Net Debt | 277.16M | 357.01M | 347.27M | 337.56M | 351.64M | 391.70M | 395.47M | 374.30M | 361.15M | 385.65M | 364.45M | 404.62M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
OneWater Marine Inc. (ONEW) — SEC Financial Statements & Analysis
OneWater Marine Inc. (ONEW) is a retail-auto & home supply stores company, incorporated in DE. OneWater Marine Inc. trades on Nasdaq as: ONEW. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), OneWater Marine Inc. reported a 3.16% year-over-year revenue growth, a Gross Profit Margin of 23.29% (TTM), a Debt-to-Equity ratio of 4.11x, a Price-to-Sales (P/S) ratio of 0.09x (TTM), a Price-to-Book (P/B) ratio of 0.58 (TTM), at a market cap of $157.00M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 3.16%
- Gross Profit Margin TTM
- 23.29%
- Debt To Equity
- 4.11x
- P/S TTM
- 0.09x
- P/B TTM
- 0.58
- Market Cap
- $157.00M
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is OneWater Marine Inc. in?
OneWater Marine Inc. (ONEW) operates in the Retail-Auto & Home Supply Stores industry.
What is ONEW's market cap?
OneWater Marine Inc. (ONEW) has a market capitalization of $157.00M as of 2026-03-31.
What exchange does ONEW trade on?
OneWater Marine Inc. (ONEW) trades on the Nasdaq.
Where is OneWater Marine Inc. incorporated?
OneWater Marine Inc. is incorporated in DE.