GeminIQ Website Logo

Viewing OPAL free

Subscribe for full history, 90+ metrics, screener, watchlist...

OPAL Fuels Inc.

OPAL

Subscribe to unlock 17+ years of data

Financial Statements

Values in Millions ($)
2026-06-30
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Financial statements beyond 3 years are for subscribers only.

Unlock 17+ years of income statements, balance sheets, and cash flow statements

Start 7-day free trial
Subscriber-only column
Redeemable Preferred Noncontrolling Interest
-1501300013013000130133-14
Redeemable Noncontrolling Interest
-343378-2389277483-78-10870580391
Senior Secured Credit Facility Term Loan
----------00
Common Class A
-3000-2310003000
Derivative Liabilities Current
------0---00
Common Class C
-00000000000
Other Liabilities Current
------222000
Common Class D
-2300-5073000731440
Assets
Assets Current
Cash And Cash Equivalents At Carrying Value
9113324302940242019283815
Accounts Receivable Net Current
384362312931474024232831
Restricted Cash Current
111111111141
Contract With Customer Asset Net Current
7781311101110139714
Inventory Parts And Components Net Of Reserves
131211121313101011111012
Short Term Investments
------011961018
Prepaid Expense And Other Assets Current
1418161112102456665
Income Taxes Receivable
--3334665454
Assets Current
163213123123123116117123105106128106
Property Plant And Equipment And Finance Lease Rig…
-513496484477468458410385359339304
Equity Method Investments
234224231228225219224217213206207199
Net Investment In Lease After Allowance For Credit…
11118---0-----
Assets Held For Sale Not Part Of Disposal Group Cu…
------642204
Restricted Cash Noncurrent
333334232345
Deferred Finance Costs Noncurrent Net
----------00
Goodwill
555555555555555555555555
Derivative Assets Current
------000110
Other Assets Noncurrent
4942442423232622212
Assets
1,0401,061959917906885881831782750755690
Liabilities And Stockhold…
Inventory Noncurrent
------444433
Liabilities Current
Accrued Income Taxes Current
---334454554
Employee Related Liabilities Current
---98610871098
Operating Lease Right Of Use Asset
--13---131313121212
Accounts Payable Other Current
131019---17-----
Contract With Customer Liability Current
3568910966867
Derivative Assets Noncurrent
------0---00
Long Term Construction Loan Current
1919159631322222
Secured Debt Current
---2221174200
Other Accrued Liabilities Current
556364151316652014171014
Liabilities Current
909710483981021049881757457
Convertible Notes Payable Current
----------00
Intangible Assets Net Excluding Goodwill
------111222
Secured Long Term Debt
---313296274267216198175177154
Construction Loan Noncurrent
4134283371718182851919202020
Other Liabilities Noncurrent
2124208915271010981
Conversion Of Stock Shares Converted1
-------72-----
Liabilities
524549462434432420416361328297297254
Members Equity
Retained Earnings Accumulated Deficit
3820-119-1369-137-168-262-371-467-841
Accumulated Other Comprehensive Income Loss Net Of…
00-0-0000-000-00
Treasury Stock Common Value
-12-12-12-12-12-12-12-12-12-12-12-12
Stockholders Equity
3818-1010-2557-148-179-273-382-479-852
Additional Paid In Capital
----00000000
Minority Interest
12103331111111
Liabilities And Stockholders Equity
1,0401,061959917906885881831782750755690
Operating Lease Liability Current
--1---111111
Asset Retirement Obligation Current
--3---322221
Common Class B
-1220050720007200
Variable Interest Entity Primary Beneficiary
-130-0-010-0-1100
Treasury Stock Common Shares
---222-222-2
Asset Retirement Obligations Noncurrent
--5---566555
Other Loans Payable Current
----------00
Related Party
-15130-57150-01500
Senior Secured Credit Facility Working Capital Fac…
----------00
Nonrelated Party
-000200-0-111100
Allowance For Doubtful Accounts Receivable Current
110---0-----
Operating Lease Liability Noncurrent
--13121212121213121212
Business Combination Contingent Consideration Liab…
------001124
Derivative Liabilities Noncurrent
------00--0-

Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables

Custom Table

0/5
Search a metric to start building a table

Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals

Interactive Financial Visualizations

0/1
Search a metric to start building a visual

Subscribe to unlock 17+ years of data

Earnings Market Reaction

Fiscal Year
Q1 1 Month
Q1 2 Month
Q1 3 Month
Q2 1 Month
Q2 2 Month
Q2 3 Month
Q3 1 Month
Q3 2 Month
Q3 3 Month
Q4 1 Month
Q4 2 Month
Q4 3 Month
2026-4.34%-3.65%7.31%---------
202552.13%26.54%7.11%3.98%12.39%19.47%15.31%28.71%27.03%-10.62%-16.85%-23.26%
2024-4.73%-19.33%-19.72%0.84%-0.56%8.99%-0.81%-9.46%-17.57%-35.24%4.76%52.86%
2023----5.67%0.54%-19.30%-6.25%-10.14%-21.62%0.00%0.00%-1.43%

Earnings Market Reaction data beyond 3 years is for subscribers only.

Unlock the full earnings market reaction history

Start 7-day free trial

Subscribe to unlock 17+ years of data and 90+ calculated metrics

Performance and Valuation Metrics

Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.

Metrics
2026-06-30
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Metric history beyond 3 years is for subscribers only.

Unlock 17+ years of history across 90+ calculated metrics

Start 7-day free trial
Subscriber-only column
Liquidity Ratios
Current Ratio
1.82
2.20
1.18
1.47
1.26
1.15
1.13
1.25
1.29
1.40
1.72
1.86
Quick Ratio
1.66
2.02
1.02
1.34
1.14
1.05
0.90
1.21
1.21
1.32
1.64
1.77
Working Capital
73.47M
116.34M
18.46M
39.32M
25.25M
14.79M
13.17M
24.82M
23.63M
30.35M
53.73M
48.86M
Leverage & Debt
Debt to Equity
13.82
29.78
-45.53
42.26
-17.27
7.36
-2.81
-2.01
-1.20
-0.78
-0.62
-0.30
Interest Coverage TTM
0.15
0.34
0.57
0.04
0.70
2.44
-
-
-
-
10.98
-1.79
Debt Ratio
0.50
0.52
0.48
0.47
0.48
0.48
0.47
0.43
0.42
0.40
0.39
0.37
Efficiency & Turnover
Asset Turnover TTM
0.35
0.35
0.38
0.38
0.39
0.39
0.37
0.40
0.40
0.41
0.37
0.35
Days Sales Outstanding TTM
35.76
39.77
56.66
39.20
29.49
30.52
45.12
41.98
31.68
34.64
41.83
52.36
Receivables Turnover TTM
10.21
9.18
6.44
9.31
12.38
11.96
8.09
8.69
11.52
10.54
8.73
6.97
Per Share Metrics
Diluted EPS TTM
-0.33
0.07
0.15
0.15
0.18
-0.01
0.02
0.29
0.19
0.77
0.69
0.64
Free Cash Flow Per Share TTM
-0.74
-2.25
-1.22
-3.32
-3.19
-2.33
-3.47
-1.05
-1.69
-1.97
-2.78
-4.19
Dividend Per Share TTM
0.39
0.40
0.37
0.28
0.28
0.38
0.47
0.38
0.89
0.81
0.62
0.62
Margin Metrics
Gross Profit Margin TTM
-
85.17%
85.88%
85.65%
86.22%
86.78%
87.15%
88.02%
88.08%
87.66%
87.49%
88.46%
Operating Profit Margin TTM
0.69%
1.34%
2.12%
0.14%
2.79%
4.90%
7.07%
13.99%
11.64%
7.62%
2.75%
-2.61%
Net Profit Margin TTM
-2.89%
0.56%
1.23%
1.33%
1.61%
-0.11%
0.19%
2.59%
1.76%
7.62%
7.39%
7.28%
Growth Metrics
Net Revenue Growth (1Y)
3.02%
5.15%
16.34%
7.26%
12.22%
15.22%
17.13%
30.17%
27.13%
21.21%
8.74%
-18.05%
Net Income Growth (1Y)
-285.47%
-634.47%
663.46%
-44.72%
2.40%
-101.66%
-97.04%
-53.78%
-68.53%
1,069.54%
-1,859.85%
98.73%
EPS Growth (1Y)
-276.86%
-623.52%
649.33%
-45.84%
0.25%
-101.64%
-97.09%
-55.00%
-69.33%
1,070.19%
-1,770.77%
89.10%
Valuation Metrics
P/E TTM
-6.63
38.01
15.47
14.18
12.91
-145.31
166.89
12.74
21.87
6.48
7.91
12.88
P/B TTM
1.72
3.87
-6.53
6.06
-2.73
0.89
-0.63
-0.56
-0.41
-0.36
-0.31
-0.26
P/S TTM
0.19
0.21
0.19
0.19
0.21
0.16
0.31
0.33
0.38
0.49
0.59
0.94
Market Cap
65.21M
71.31M
66.27M
62.21M
68.40M
51.00M
93.62M
101.14M
113.19M
137.39M
149.86M
221.23M
Enterprise Value
-29.98M
-65.66M
37.95M
343.12M
332.48M
281.84M
343.54M
299.67M
293.29M
281.72M
279.15M
353.27M
Calculated Values
Free Cash Flow TTM
-22.08M
-63.81M
-34.24M
-93.95M
-90.08M
-64.71M
-95.85M
-29.02M
-46.83M
-53.98M
-75.56M
-112.95M
Net Debt
-95.19M
-136.97M
-28.32M
280.90M
264.07M
230.84M
249.92M
198.53M
180.10M
144.33M
129.29M
132.04M
Per-Share and Margin
EPS TTM
Adjusted EPS TTM
Cash Flow Per Share TTM
Pretax Margin TTM
Stock Comp to Revenue TTM
Turnover Ratios and Averages
Average Assets
Average Equity
Average Inventory
Average Receivables
Average Accounts Payables
Inventory Turnover TTM
Payables Turnover TTM
Days Inventory Outstanding TTM
Days Payables Outstanding TTM
Cash Conversion Cycle TTM
Working Capital to Revenue
Deferred Revenue to Revenue
Growth Rates
Total Assets Growth (1Y)
Total Assets Growth (3Y)
Total Assets Growth (5Y)
Dividends Paid Growth (1Y)
Dividends Paid Growth (3Y)
Dividends Paid Growth (5Y)
EPS Growth (3Y)
EPS Growth (5Y)
Net Income Growth (3Y)
Net Income Growth (5Y)
Net Profit Margin Growth (1Y)
Net Profit Margin Growth (3Y)
Net Profit Margin Growth (5Y)
Net Revenue Growth (3Y)
Net Revenue Growth (5Y)
Deferred Revenue Growth (1Y)
Retained Earnings Growth (1Y)
Credit, Liquidity, Returns, Payout
Cash Ratio
Net Working Capital
Debt to EBITDA TTM
Net Debt to EBITDA TTM
Net Debt to Equity
Altman A
Altman B
Altman C
Altman D
Altman E
Altman Z-Score
ROA TTM
ROE TTM
NOPAT TTM
ROIC TTM
Effective Tax Rate TTM
Payout Ratio TTM
Dilution Ratio
Retained Earnings to Equity
Treasury Stock to Equity
Treasury Stock Change (1Y)
Accrued to Current Liabilities
NCAV
NCAV Per Share TTM
Valuation Ratios
P/CF TTM
Dividend Yield TTM
Free Cash Flow Yield TTM
EV EBITDA TTM
EV EBIT TTM
Stock Compensation TTM
Adjusted Net Income TTM
Billings TTM
Total Debt
Invested Capital

Subscribe to unlock 17+ years of data

Insider Transactions

2026-06-11Purchase
Owner: Sutton, Scott Mcdougald
Title: -
Shares: 50,000
Price/Share: $1.95
Value: $97,500.00
Shares Owned: 50,000
Relationship: Director
Ownership: Direct
2026-06-03Purchase
Owner: Nisar, Nadeem
Title: -
Shares: 5,000
Price/Share: $2.25
Value: $11,250.00
Shares Owned: 247,785
Relationship: Director
Ownership: Direct
2026-05-21Purchase
Owner: Dols, Scott V.
Title: -
Shares: 7,946
Price/Share: $2.00
Value: $15,892.00
Shares Owned: 245,672
Relationship: Director
Ownership: Direct
2026-05-19Purchase
Owner: Dols, Scott V.
Title: -
Shares: 25,105
Price/Share: $2.05
Value: $51,465.25
Shares Owned: 233,380
Relationship: Director
Ownership: Direct
2026-05-18Purchase
Owner: Nisar, Nadeem
Title: -
Shares: 5,000
Price/Share: $2.02
Value: $10,100.00
Shares Owned: 232,785
Relationship: Director
Ownership: Direct

Subscribe to unlock 17+ years of data

Institutional Ownership

No data available for chart
2026-03-31
55.74%
Inst. Shares: 15,774,923
Shares Outstanding: 28,298,861
2025-12-31
60.97%
Inst. Shares: 17,155,853
Shares Outstanding: 28,138,140
2025-09-30
52.65%
Inst. Shares: 14,889,420
Shares Outstanding: 28,279,527
2025-06-30
49.56%
Inst. Shares: 14,009,730
Shares Outstanding: 28,265,710
2025-03-31
46.52%
Inst. Shares: 12,894,274
Shares Outstanding: 27,718,912

OPAL Fuels Inc. (OPAL) — SEC Financial Statements & Analysis

OPAL Fuels Inc. (OPAL) is a gas & other services combined company. OPAL Fuels Inc. trades on Nasdaq as: OPAL. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), OPAL Fuels Inc. reported a 3.02% year-over-year revenue growth, a Gross Profit Margin of 85.17% (TTM), a Debt-to-Equity ratio of 13.82x, a Price-to-Sales (P/S) ratio of 0.19x (TTM), a Price-to-Book (P/B) ratio of 1.72x (TTM), at a market cap of $65.21M. Figures below are sourced from SEC EDGAR, as-filed.

Net Revenue TTM Growth 1Y
3.02%
Gross Profit Margin TTM
85.17%
Debt To Equity
13.82x
P/S TTM
0.19x
P/B TTM
1.72x
Market Cap
$65.21M

Data as of 2026-06-30 · Source: SEC EDGAR

Frequently Asked Questions

What industry is OPAL Fuels Inc. in?

OPAL Fuels Inc. (OPAL) operates in the Gas & Other Services Combined industry.

What is OPAL's market cap?

OPAL Fuels Inc. (OPAL) has a market capitalization of $65.21M as of 2026-06-30.

What exchange does OPAL trade on?

OPAL Fuels Inc. (OPAL) trades on the Nasdaq.

Wall Street's data.
Main Street's price.