Orgenesis Inc.
Orgenesis Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 5 | 3 | 2 | 1 | |||||
Restricted Cash Current | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |||||
Accounts Receivable Net Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 36 | 24 | 19 | 17 | |||||
Due From Related Parties Current | - | - | - | - | - | - | - | - | 3 | - | - | - | |||||
Other Receivables Net Current | - | - | - | - | - | - | - | 3 | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 0 | 1 | 1 | 1 | 2 | 4 | 4 | 5 | 1 | 1 | 1 | 1 | |||||
Notes And Loans Receivable Net Current | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Inventory Net | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets Current | 1 | 3 | 2 | 2 | 4 | 6 | 7 | 30 | 46 | 32 | 25 | 24 | |||||
Assets Noncurrent | |||||||||||||||||
Investments | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | |||||
Deposits Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Long Term Investments | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | |||||
Property Plant And Equipment Net | 1 | 15 | 16 | 16 | 1 | 2 | 1 | 22 | 23 | 17 | 14 | 11 | |||||
Intangible Assets Net Excluding Goodwill | - | 9 | 9 | 9 | 7 | 8 | 8 | 9 | 10 | 11 | 11 | 12 | |||||
Operating Lease Right Of Use Asset | - | 2 | 2 | 2 | 0 | 0 | 0 | 3 | 2 | 1 | 1 | 1 | |||||
Goodwill | - | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 8 | 8 | 8 | 8 | |||||
Deferred Income Tax Assets Net | - | - | - | - | - | - | - | 0 | 0 | - | - | - | |||||
Other Assets Noncurrent | - | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Assets Noncurrent | 1 | 27 | 28 | 29 | 10 | 12 | 12 | 44 | 45 | 39 | 37 | 35 | |||||
Assets | 1 | 30 | 31 | 31 | 15 | 18 | 18 | 74 | 91 | 71 | 63 | 59 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | - | - | - | - | - | - | - | 4 | 4 | 5 | 5 | 7 | |||||
Bank Overdrafts | 0 | - | - | - | - | - | - | - | - | - | - | - | |||||
Accrued Liabilities Current | 2 | 3 | 3 | 4 | 2 | 2 | 2 | 3 | 3 | - | - | - | |||||
Accrued Income Taxes Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |||||
Employee Related Liabilities Current | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |||||
Contract With Customer Liability Current | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |||||
Loans Payable Current | 6 | - | - | - | 1 | - | - | - | - | - | - | - | |||||
Finance Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |||||
Other Liabilities Current | - | - | - | - | - | - | - | 2 | 5 | 22 | - | - | |||||
Convertible Debt Current | - | - | - | - | - | 3 | - | - | - | - | 6 | 3 | |||||
Short Term Borrowings | 6 | 5 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | |||||
Convertible Notes Payable Current | 2 | 2 | 2 | 2 | 3 | - | 2 | - | 5 | - | - | - | |||||
Liabilities Current | 27 | 36 | 32 | 29 | 16 | 14 | 13 | 14 | 16 | 34 | 16 | 15 | |||||
Liabilities Noncurrent | |||||||||||||||||
Operating Lease Liability Noncurrent | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | |||||
Long Term Loans Payable | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | |||||
Convertible Debt Noncurrent | 6 | 5 | 5 | 20 | 19 | 18 | 18 | 17 | 13 | 5 | 14 | 8 | |||||
Pension And Other Postretirement And Postemploymen… | - | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | |||||
Finance Lease Liability Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other Liabilities Noncurrent | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Noncurrent | 12 | 18 | 15 | 29 | 19 | 19 | 18 | 20 | 16 | 6 | 15 | 8 | |||||
Liabilities | 39 | 54 | 46 | 58 | 36 | 33 | 31 | 34 | 32 | 40 | 31 | 24 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Redeemable Noncontrolling Interest Equity Carrying… | - | - | - | - | - | - | - | 30 | 30 | - | - | - | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 188 | 182 | 181 | 160 | 157 | 156 | 155 | 151 | 150 | 149 | 147 | 146 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | 0 | |||||
Treasury Stock Value | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |||||
Retained Earnings Accumulated Deficit | -225 | -204 | -195 | -186 | -177 | -170 | -166 | -141 | -121 | -117 | -116 | -110 | |||||
Stockholders Equity | -38 | -24 | -16 | -28 | -21 | -15 | -13 | 10 | 28 | 30 | 32 | 35 | |||||
Minority Interest | -0 | -0 | -0 | 0 | - | - | - | 1 | 2 | 0 | 0 | 0 | |||||
Liabilities And Stockholders Equity | 1 | 30 | 31 | 31 | 15 | 18 | 18 | 74 | 91 | 71 | 63 | 59 | |||||
Accounts Receivable Related Parties Current | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | |||||
Allowance For Doubtful Accounts Receivable | - | - | - | - | - | - | - | 9 | - | - | - | - | |||||
Allowance For Doubtful Accounts Receivable Current | 14 | 14 | 29 | 30 | 0 | 0 | 0 | - | 0 | - | - | - | |||||
Common Stock Par Or Stated Value Per Share | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 15 | 15 | 146 | 146 | 15 | 146 | 146 | 146 | 146 | 146 | 146 | 146 | |||||
Common Stock Shares Issued | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
Shares Outstanding | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | |||||
Treasury Stock Shares | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |||||
Treasury Stock Common Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5.36% | 34.11% | 32.29% | -14.84% | -32.62% | -84.74% | -8.00% | 68.00% | 15.20% | -68.00% | -99.40% | -1.00% |
| 2023 | 8.76% | 28.11% | -2.30% | -41.18% | -37.12% | -6.85% | -17.57% | -21.92% | -44.29% | 16.07% | -5.94% | 35.88% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.03 | 0.07 | 0.07 | 0.07 | 0.25 | 0.42 | 0.51 | 2.18 | 2.91 | 0.93 | 1.57 | 1.57 | |||||
| Quick Ratio | 0.03 | 0.04 | 0.04 | 0.03 | 0.12 | 0.13 | 0.17 | 1.80 | 2.84 | 0.90 | 1.51 | 1.47 | |||||
| Working Capital | -26.16M | -33.53M | -29.35M | -27.08M | -12.33M | -8.33M | -6.18M | 16.40M | 30.41M | -2.31M | 9.21M | 8.76M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -1.04 | -2.24 | -2.94 | -2.11 | -1.69 | -2.14 | -2.42 | 3.40 | 1.09 | 1.34 | 0.97 | 0.68 | |||||
| Debt Ratio | 28.78 | 1.81 | 1.52 | 1.89 | 2.44 | 1.88 | 1.70 | 0.46 | 0.35 | 0.57 | 0.49 | 0.40 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.13 | 0.04 | 0.03 | 0.01 | 0.01 | 0.33 | 0.56 | 0.45 | 0.48 | 0.43 | 0.43 | 0.46 | |||||
| Days Sales Outstanding TTM | 22.57 | 47.10 | 67.82 | 7,449.38 | 12,489.54 | 297.20 | 152.41 | 236.98 | 260.53 | 246.53 | 218.36 | 158.71 | |||||
| Receivables Turnover TTM | 16.17 | 7.75 | 5.38 | 0.05 | 0.03 | 1.23 | 2.39 | 1.54 | 1.40 | 1.48 | 1.67 | 2.30 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 11.64 | 6.13 | 6.01 | 13.76 | 19.08 | 19.48 | 19.62 | 11.46 | 5.93 | 6.25 | 9.94 | - | |||||
| Free Cash Flow Per Share TTM | -4.12 | -3.34 | -3.23 | -3.93 | -5.84 | -10.87 | -13.54 | -15.93 | -14.88 | -11.06 | -12.37 | -13.56 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | -86.28% | -97.66% | -101.06% | -660.87% | -1,080.19% | 37.77% | 55.80% | 73.72% | 85.75% | 37.84% | 9.26% | -9.98% | |||||
| Operating Profit Margin TTM | 3,842.32% | 3,087.43% | 3,345.92% | 8,122.87% | 10,120.00% | 337.22% | 208.02% | 89.46% | 28.06% | 51.47% | 74.82% | 61.46% | |||||
| Net Profit Margin TTM | 4,735.56% | 3,215.57% | 3,529.76% | 8,630.62% | 10,445.47% | 399.92% | 249.38% | 102.57% | 41.33% | 54.00% | 82.04% | 67.00% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 95.28% | -93.85% | -97.06% | -98.21% | -98.53% | -50.23% | -25.18% | -9.48% | 1.47% | 0.64% | 35.16% | 130.52% | |||||
| Net Income Growth (1Y) | -11.47% | -50.57% | -58.36% | 50.43% | 271.82% | 268.57% | 127.46% | 38.57% | -17.55% | -73.11% | -51.90% | -68.27% | |||||
| EPS Growth (1Y) | -39.01% | -68.53% | -69.35% | 20.05% | 221.69% | 211.87% | 97.38% | 28.75% | -20.26% | -74.31% | -52.79% | -68.80% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 0.16 | 0.73 | 1.00 | 0.60 | 0.26 | 0.32 | 0.71 | 1.03 | 3.29 | 2.27 | 2.43 | 3.90 | |||||
| P/B TTM | -0.21 | -0.88 | -1.48 | -0.98 | -0.69 | -1.21 | -3.12 | 3.13 | 1.68 | 1.19 | 1.89 | 2.46 | |||||
| P/S TTM | 7.69 | 23.39 | 35.22 | 51.55 | 27.40 | 1.27 | 1.77 | 1.06 | 1.36 | 1.23 | 2.00 | 2.61 | |||||
| Market Cap | 7.96M | 21.03M | 23.32M | 27.27M | 14.52M | 18.61M | 39.76M | 31.24M | 48.94M | 36.07M | 60.07M | 85.37M | |||||
| Enterprise Value | 27.85M | 33.18M | 31.72M | 50.58M | 36.65M | 39.95M | 59.79M | 46.00M | 61.63M | 38.26M | 77.32M | 95.20M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -17.34M | -15.74M | -12.54M | -13.05M | -16.93M | -32.64M | -38.73M | -42.17M | -37.34M | -28.10M | -30.70M | -33.35M | |||||
| Net Debt | 19.89M | 12.15M | 8.40M | 23.31M | 22.12M | 21.33M | 20.03M | 14.76M | 12.69M | 2.19M | 17.25M | 9.83M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Orgenesis Inc. (ORGS) — SEC Financial Statements & Analysis
Orgenesis Inc. (ORGS) is a pharmaceutical preparations company, incorporated in NV. Orgenesis Inc. trades on None as: ORGS. Based on its latest SEC filing (Form 10-Q, period ending 2024-12-31), Orgenesis Inc. reported a 95.28% year-over-year revenue growth, a Gross Profit Margin of -86.28% (TTM), a Debt-to-Equity ratio of -1.04x, a Price-to-Sales (P/S) ratio of 7.69x (TTM), a Price-to-Book (P/B) ratio of -0.21x (TTM), at a market cap of $7.96M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 95.28%
- Gross Profit Margin TTM
- -86.28%
- Debt To Equity
- -1.04x
- P/S TTM
- 7.69x
- P/B TTM
- -0.21x
- Market Cap
- $7.96M
Data as of 2024-12-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Orgenesis Inc. in?
Orgenesis Inc. (ORGS) operates in the Pharmaceutical Preparations industry.
What is ORGS's market cap?
Orgenesis Inc. (ORGS) has a market capitalization of $7.96M as of 2024-12-31.
What is ORGS's P/E ratio?
Orgenesis Inc. (ORGS)'s trailing twelve month P/E ratio is 0.16x as of 2024-12-31.
What exchange does ORGS trade on?
Orgenesis Inc. (ORGS) trades on the None.
Where is Orgenesis Inc. incorporated?
Orgenesis Inc. is incorporated in NV.