Ontrak, Inc.
Ontrak, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash | 4 | 6 | 8 | 7 | 6 | 10 | 3 | 6 | 7 | 5 | - | - | |||||
Cash And Cash Equivalents At Carrying Value | - | - | - | - | - | - | 3 | 6 | 7 | 5 | 7 | 10 | |||||
Accounts Receivable Net Current | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 4 | |||||
Restricted Cash Current | - | - | - | - | - | 0 | 6 | 4 | 5 | 4 | 4 | 4 | |||||
Contract With Customer Asset Net Current | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Capitalized Contract Cost Net Current | - | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Deferred Costs Current | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | |||||
Assets Current | 8 | 10 | 10 | 11 | 9 | 13 | 13 | 14 | 15 | 14 | 19 | 22 | |||||
Assets Noncurrent | |||||||||||||||||
Property Plant And Equipment And Finance Lease Rig… | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | |||||
Goodwill | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | |||||
Intangible Assets Net Excluding Goodwill | - | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | |||||
Restricted Cash Noncurrent | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other Assets Noncurrent | 4 | 5 | 6 | 8 | 11 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
Operating Lease Right Of Use Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
Assets | 18 | 21 | 22 | 25 | 27 | 20 | 21 | 23 | 25 | 26 | 31 | 35 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |||||
Employee Related Liabilities Current | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | |||||
Contract With Customer Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Short Term Borrowings | 7 | 6 | 6 | - | - | 0 | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
Other Accrued Liabilities Current | 2 | 2 | 2 | 2 | 2 | 3 | 9 | 7 | 4 | 5 | 3 | 4 | |||||
Liabilities Current | 11 | 9 | 9 | 3 | 4 | 4 | 11 | 10 | 8 | 9 | 8 | 8 | |||||
Liabilities Noncurrent | |||||||||||||||||
Long Term Debt Noncurrent | 2 | 2 | 2 | 7 | 2 | 1 | 14 | 12 | 10 | 10 | 9 | 6 | |||||
Operating Lease Liability Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
Liabilities | 14 | 11 | 11 | 10 | 5 | 6 | 25 | 22 | 18 | 20 | 17 | 15 | |||||
Finance Lease Liability Noncurrent | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Other Liabilities Noncurrent | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 552 | 551 | 502 | 501 | 496 | 485 | 460 | 459 | 458 | 448 | 447 | 441 | |||||
Retained Earnings Accumulated Deficit | -548 | -541 | -491 | -485 | -475 | -471 | -464 | -458 | -451 | -443 | -434 | -421 | |||||
Stockholders Equity | 5 | 10 | 11 | 15 | 21 | 14 | -5 | 1 | 7 | 6 | 13 | 20 | |||||
Liabilities And Stockholders Equity | 18 | 21 | 22 | 25 | 27 | 20 | 21 | 23 | 25 | 26 | 31 | 35 | |||||
Related Party | - | - | - | - | - | - | 2 | 4 | - | - | - | - | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |||||
Preferred Stock Shares Issued | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Preferred Stock Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |||||
Common Stock Shares Issued | 4 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Shares Outstanding | 4 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | -8.92% | -71.72% | -76.18% | - | - | - | - | - | - | - | - | - |
| 2024 | -15.13% | -23.43% | -13.64% | -8.82% | -42.98% | -45.91% | -12.77% | -2.13% | -10.64% | -1.20% | -7.83% | -69.89% |
| 2023 | -4.67% | -1.52% | -13.76% | -48.91% | -52.99% | -44.02% | -29.29% | -50.06% | -69.00% | -40.46% | -50.63% | -55.46% |
| 2022 | - | - | - | -5.86% | -40.51% | -51.89% | -15.22% | 32.64% | 110.96% | -1.22% | -4.99% | -0.66% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.72 | 1.09 | 1.17 | 3.64 | 2.54 | 3.24 | 1.14 | 1.42 | 1.88 | 1.51 | 2.54 | 2.72 | |||||
| Quick Ratio | 0.52 | 0.85 | 0.99 | 2.87 | 1.89 | 2.55 | 0.90 | 1.12 | 1.60 | 1.17 | 2.25 | 2.35 | |||||
| Working Capital | -3.15M | 780.00K | 1.51M | 8.06M | 5.72M | 8.84M | 1.53M | 4.11M | 7.24M | 4.79M | 11.54M | 13.96M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 2.93 | 1.14 | 0.96 | 0.64 | 0.26 | 0.39 | -5.49 | 28.91 | 2.75 | 3.54 | 1.32 | 0.77 | |||||
| Interest Coverage TTM | -7.33 | -9.97 | -8.56 | -4.30 | -3.03 | -2.93 | -3.46 | -6.22 | -9.79 | -11.29 | -11.03 | -7.44 | |||||
| Debt Ratio | 0.75 | 0.53 | 0.49 | 0.39 | 0.20 | 0.28 | 1.22 | 0.97 | 0.73 | 0.78 | 0.57 | 0.44 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.45 | 0.53 | 0.52 | 0.52 | 0.50 | 0.56 | 0.36 | 0.29 | 0.22 | 0.20 | 0.16 | 0.33 | |||||
| Days Sales Outstanding TTM | 15.11 | 34.06 | 3.91 | 18.10 | 13.25 | - | 95.22 | 84.99 | 127.31 | 105.07 | 148.89 | 81.76 | |||||
| Receivables Turnover TTM | 24.16 | 10.72 | 93.27 | 20.17 | 27.55 | - | 3.83 | 4.29 | 2.87 | 3.47 | 2.45 | 4.46 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -5.06 | -5.49 | -5.54 | -5.74 | -5.37 | -37.53 | -127.90 | -140.91 | -173.51 | -234.06 | -247.64 | -277.17 | |||||
| Free Cash Flow Per Share TTM | -2.37 | -2.93 | -2.93 | -3.04 | -3.47 | -21.21 | -41.82 | -62.41 | -61.92 | -97.15 | -144.84 | -199.17 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.66 | 16.56 | 29.09 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 57.60% | 62.92% | 64.00% | 66.81% | 68.43% | 69.06% | 87.46% | 81.40% | 68.17% | 58.76% | 97.96% | 83.19% | |||||
| Operating Profit Margin TTM | -190.19% | -164.02% | -165.85% | -142.08% | -140.98% | -165.83% | -259.87% | -371.06% | -411.85% | -367.52% | -450.68% | -174.76% | |||||
| Net Profit Margin TTM | -274.20% | -235.01% | -217.85% | -204.46% | -168.99% | -219.10% | -454.40% | -551.25% | -584.71% | -504.22% | -558.11% | -231.86% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -21.03% | -14.89% | 22.11% | 48.64% | 39.02% | 6.16% | -23.33% | -69.98% | -81.57% | -83.73% | -83.73% | -64.97% | |||||
| Net Income Growth (1Y) | 28.15% | -8.71% | -41.46% | -44.87% | -59.82% | -53.87% | -37.57% | -28.63% | -1.84% | 31.30% | 134.57% | 161.85% | |||||
| EPS Growth (1Y) | -5.72% | -85.37% | -95.67% | -95.93% | -96.91% | -83.97% | -48.35% | -49.16% | -27.64% | 5.32% | 82.35% | 127.67% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.29 | -0.33 | -0.44 | -0.54 | -1.42 | -0.16 | -0.10 | -0.30 | -0.27 | -0.14 | -0.17 | -0.34 | |||||
| P/B TTM | 1.72 | 0.84 | 0.94 | 0.89 | 1.45 | 0.31 | -0.92 | 18.32 | 2.24 | 1.51 | 0.87 | 1.12 | |||||
| P/S TTM | 0.79 | 0.77 | 0.96 | 1.10 | 2.39 | 0.35 | 0.46 | 1.66 | 1.60 | 0.71 | 0.95 | 0.80 | |||||
| Market Cap | 8.00M | 8.31M | 10.74M | 13.65M | 30.84M | 4.48M | 4.24M | 13.85M | 14.85M | 8.56M | 11.44M | 22.15M | |||||
| Enterprise Value | 13.44M | 10.94M | 10.69M | 13.03M | 26.06M | -3.76M | 9.08M | 15.67M | 12.58M | 8.91M | 8.73M | 13.38M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -13.10M | -13.61M | -12.95M | -13.40M | -14.10M | -15.78M | -13.68M | -20.34M | -19.35M | -25.12M | -39.18M | -46.24M | |||||
| Net Debt | 5.44M | 2.63M | -46.00K | -620.00K | -4.78M | -8.23M | 4.83M | 1.82M | -2.27M | 352.00K | -2.72M | -8.77M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Ontrak, Inc. (OTRKQ) — SEC Financial Statements & Analysis
Ontrak, Inc. (OTRKQ) is a services-misc health & allied services, nec company, incorporated in DE. Ontrak, Inc. trades on None as: OTRKQ. Based on its latest SEC filing (Form 10-Q, period ending 2025-03-31), Ontrak, Inc. reported a -21.03% year-over-year revenue growth, a Gross Profit Margin of 57.60% (TTM), a Debt-to-Equity ratio of 2.93x, a Price-to-Sales (P/S) ratio of 0.79x (TTM), a Price-to-Book (P/B) ratio of 1.72x (TTM), at a market cap of $8.00M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -21.03%
- Gross Profit Margin TTM
- 57.60%
- Debt To Equity
- 2.93x
- P/S TTM
- 0.79x
- P/B TTM
- 1.72x
- Market Cap
- $8.00M
Data as of 2025-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Ontrak, Inc. in?
Ontrak, Inc. (OTRKQ) operates in the Services-Misc Health & Allied Services, NEC industry.
What is OTRKQ's market cap?
Ontrak, Inc. (OTRKQ) has a market capitalization of $8.00M as of 2025-03-31.
What exchange does OTRKQ trade on?
Ontrak, Inc. (OTRKQ) trades on the None.
Where is Ontrak, Inc. incorporated?
Ontrak, Inc. is incorporated in DE.