GeminIQ Website Logo

Viewing PROP free

Subscribe for full history, 90+ metrics, screener, watchlist...

Prairie Operating Co.

PROP

Subscribe to unlock 17+ years of data

Financial Statements

Values in Millions ($)
2026-06-30
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Financial statements beyond 3 years are for subscribers only.

Unlock 17+ years of income statements, balance sheets, and cash flow statements

Start 7-day free trial
Subscriber-only column
Assets
Assets Current
Cash And Cash Equivalents At Carrying Value
00011111554024137
Accounts And Other Receivables Net Current
----------00
Accounts Receivable Net C…
Oil And Gas Joint Interest Billing Receivables
7272324--9-----
Derivative Assets Current
00291313-0-----
Inventory Net
4345310-----
Prepaid Expense And Other Assets Current
221211000000
Assets Of Disposal Group Including Discontinued Op…
----------0-
Deferred Finance Costs Current Net
--------2---
Financing Receivable Excluding Accrued Interest Af…
-------16----
Other Receivables Net Current
---0000111--
Nontrade Receivables Current
--0---0-----
Assets Current
4258801219772185756148
Property Plant And Equipm…
Oil And Gas Property Successful Effort Method Gros…
1,008913853807--135-----
Oil And Gas Property Successful Effort Method Net
--804-7326581354233312929
Property Plant And Equipment Other
22212121211700----
Accumulated Depreciation Depletion And Amortizatio…
-82-65-49-31-15-3-0-0---1-1
Property Plant And Equipment Net
9478698247977386731354233312932
Deposits Assets Noncurrent
-----150699--
Deferred Tax Assets Gross
-17----------
Derivative Assets Noncurrent
002576-0-----
Deferred Finance Costs Net
-12131314142--1--
Operating Lease Right Of Use Asset
33322111000-
Other Assets Noncurrent
00001010----
Other Receivable After Allowance For Credit Loss N…
------000---
Deferred Costs
-------0000-
Disposal Group Including Discontinued Operation As…
----------3-
Assets
1,00595994594085977515710748474640
Liabilities Mezzanine Equ…
Liabilities Current
Accounts Payable And Accrued Liabilities Current
9310563827944382312857
Interest Payable Current
-----------0
Secured Debt Current
-----------2
Notes Payable Current
-------5----
Derivative Liabilities
-------3----
Oil And Gas Sales Payable Current
2134303546482-----
Liabilities And Stockhold…
Taxes Payable Current
3530312736327-----
Convertible Debt Fair Value Disclosures
--00--13-----
Derivative Liabilities Current
176900-32-----
Operating Lease Liability Current
21111000000-
Liabilities Current
1672391261451621276345139512
Liabilities Noncurrent
Long Term Line Of Credit
436362366417--28-----
Fair Value Liabilities Measured On Recurring Basis…
111---5-----
Fair Value Measurement With Unobservable Inputs Re…
-10---4-----
Embedded Derivative Fair Value Of Embedded Derivat…
121616---0-----
Hedged Liability Fair Value Hedge
--0---1-----
Liabilities Fair Value Disclosure
------1-----
Subordinated Long Term Debt
-1-1--------
Derivative Liabilities Noncurrent
154000-12-----
Deferred Tax And Other Liabilities Noncurrent
--22---0-----
Deferred Income Tax Liabilities
30----------
Asset Retirement Obligation
4443330-----
Operating Lease Liability Noncurrent
22211111000-
Other Liabilities Noncurrent
11101-0-----
Liabilities Noncurrent
57259755253443842641100051
Liabilities
73983667867960055310446139662
Mezzanine Equity
Temporary Equity Value Excluding Additional Paid I…
431221361591651880-----
Stockholders Equity
Temporary Equity
Common Stock Value
111100000000
Treasury Stock Common Value
-2-2-1-0-0-00-----
Additional Paid In Capital
355242218187181156172169132125119-9
Retained Earnings Accumulated Deficit
-131-240-88-85-87-122-120-108-96-88-79-55
Stockholders Equity
223013010294345361363840-64
Drilling Cost Amount Excluded From Amortization
-----3670---29-
Liabilities And Stockholders Equity
1,00595994594085977515710748474640
Impairment Of Oil And Gas Properties
--------33302929
Capitalized Costs Of Unproved Properties Excluded …
10111658---70-----
Temporary Equity Par Or Stated Value Per Share
-0.010.010.010.010.010.01-----
Temporary Equity Shares Authorized
-505050505050-----
Temporary Equity Shares Issued
-000000-----
Temporary Equity Shares Outstanding
-000000-----
Common Stock Par Or Stated Value Per Share
0.010.010.010.010.010.010.010.010.010.010.010.01
Common Stock Shares Authorized
500500500500500500500500500500500500
Common Stock Shares Issued
106856254464323231311107
Shares Outstanding
106856254464323231311107
Treasury Stock Common Shares
1100000-----

Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables

Custom Table

0/5
Search a metric to start building a table

Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals

Interactive Financial Visualizations

0/1
Search a metric to start building a visual

Subscribe to unlock 17+ years of data

Earnings Market Reaction

Fiscal Year
Q1 1 Month
Q1 2 Month
Q1 3 Month
Q2 1 Month
Q2 2 Month
Q2 3 Month
Q3 1 Month
Q3 2 Month
Q3 3 Month
Q4 1 Month
Q4 2 Month
Q4 3 Month
2026-17.82%-28.32%-29.21%---------
2025-6.25%-12.50%-28.37%-38.17%-42.01%-39.35%2.87%5.17%5.17%-42.86%-53.10%-67.83%
2024-3.34%-28.81%-35.56%-6.14%-5.71%-7.53%-5.86%-20.46%3.21%-15.88%-46.18%-42.35%
2023-------30.43%-49.06%-46.76%18.93%14.83%13.55%

Earnings Market Reaction data beyond 3 years is for subscribers only.

Unlock the full earnings market reaction history

Start 7-day free trial

Subscribe to unlock 17+ years of data and 90+ calculated metrics

Performance and Valuation Metrics

Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.

Metrics
2026-06-30
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Metric history beyond 3 years is for subscribers only.

Unlock 17+ years of history across 90+ calculated metrics

Start 7-day free trial
Subscriber-only column
Liquidity Ratios
Current Ratio
0.25
0.24
0.63
0.83
0.60
0.57
0.29
1.27
0.37
0.72
2.50
0.66
Quick Ratio
0.21
0.23
0.59
0.79
0.58
0.55
0.29
1.26
0.35
0.70
2.47
0.63
Working Capital
-125.51M
-181.02M
-46.06M
-24.03M
-64.24M
-54.74M
-44.71M
12.06M
-7.90M
-2.45M
8.12M
-3.99M
Leverage & Debt
Debt to Equity
3.31
2,090.74
5.21
6.67
6.37
16.25
1.97
0.75
0.36
0.24
0.14
-0.97
Interest Coverage TTM
4.40
-3.39
6.24
4.44
1.03
-12.13
-
-
-
-543.49
-83.59
-19.61
Debt Ratio
0.74
0.87
0.72
0.72
0.70
0.71
0.66
0.43
0.26
0.19
0.12
1.55
Efficiency & Turnover
Asset Turnover TTM
0.37
0.36
0.44
0.32
0.20
0.05
0.08
0.01
0.04
0.06
0.07
0.02
Per Share Metrics
Diluted EPS TTM
0.12
-1.49
-1.35
-1.15
-0.36
-4.68
-2.65
-3.07
-6.21
-8.71
-16.51
-7.60
Free Cash Flow Per Share TTM
-2.13
-9.54
-28.06
-17.63
-21.50
-17.30
-0.60
-0.58
-1.28
-1.51
-2.49
-0.92
Dividend Per Share TTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Margin Metrics
Operating Profit Margin TTM
-5.07%
-40.85%
27.14%
27.88%
12.04%
-77.64%
-333.96%
-3,519.15%
-2,156.81%
-1,537.12%
-1,069.55%
-1,175.45%
Net Profit Margin TTM
6.31%
-38.56%
-25.20%
-34.80%
-79.16%
-582.23%
-515.33%
-5,670.86%
-5,452.93%
-5,637.60%
-5,115.82%
-8,382.14%
Growth Metrics
Net Revenue Growth (1Y)
281.83%
1,346.77%
2,943.81%
18,320.01%
6,459.14%
1,292.75%
413.59%
52.64%
841.01%
1,066.74%
198.64%
55.96%
Net Income Growth (1Y)
-130.43%
-4.18%
48.87%
13.04%
-4.78%
43.84%
-48.27%
3.27%
329.38%
-5,361.75%
17,034.69%
156.50%
EPS Growth (1Y)
-112.51%
-68.14%
-49.14%
-62.55%
-74.07%
-46.30%
-83.97%
-59.57%
40.45%
-6,540.35%
41,583.94%
394.51%
Valuation Metrics
P/E TTM
3.58
-1.36
-1.26
-1.73
-1.86
-1.14
-2.61
-2.85
-1.75
-1.01
-0.58
-1.61
P/B TTM
0.35
408.97
0.59
0.99
1.40
4.21
2.03
2.40
3.66
2.33
1.13
-1.25
P/S TTM
0.23
0.53
0.32
0.60
1.47
6.66
13.47
161.70
95.29
56.76
29.46
134.63
Market Cap
77.36M
163.59M
76.44M
100.49M
131.97M
143.36M
106.94M
146.91M
130.21M
87.74M
45.54M
80.13M
Enterprise Value
77.33M
164.78M
76.42M
91.31M
121.32M
128.39M
101.75M
112.14M
127.98M
83.70M
32.50M
75.32M
Calculated Values
Free Cash Flow TTM
-228.28M
-769.18M
-1.27B
-892.59M
-947.46M
-463.67M
-9.35M
-9.66M
-15.33M
-15.09M
-11.94M
-6.05M
Net Debt
-21.00K
1.20M
-20.00K
-9.18M
-10.65M
-14.97M
-5.19M
-34.77M
-2.23M
-4.05M
-13.04M
-4.81M
Per-Share and Margin
EPS TTM
Adjusted EPS TTM
Cash Flow Per Share TTM
Pretax Margin TTM
Stock Comp to Revenue TTM
Turnover Ratios and Averages
Average Assets
Average Equity
Average Inventory
Average Receivables
Average Accounts Payables
Inventory Turnover TTM
Payables Turnover TTM
Days Inventory Outstanding TTM
Days Payables Outstanding TTM
Cash Conversion Cycle TTM
Working Capital to Revenue
Deferred Revenue to Revenue
Growth Rates
Total Assets Growth (1Y)
Total Assets Growth (3Y)
Total Assets Growth (5Y)
Dividends Paid Growth (1Y)
Dividends Paid Growth (3Y)
Dividends Paid Growth (5Y)
EPS Growth (3Y)
EPS Growth (5Y)
Net Income Growth (3Y)
Net Income Growth (5Y)
Net Profit Margin Growth (1Y)
Net Profit Margin Growth (3Y)
Net Profit Margin Growth (5Y)
Net Revenue Growth (3Y)
Net Revenue Growth (5Y)
Deferred Revenue Growth (1Y)
Retained Earnings Growth (1Y)
Credit, Liquidity, Returns, Payout
Cash Ratio
Net Working Capital
Debt to EBITDA TTM
Net Debt to EBITDA TTM
Net Debt to Equity
Altman A
Altman B
Altman C
Altman D
Altman E
Altman Z-Score
ROA TTM
ROE TTM
NOPAT TTM
ROIC TTM
Effective Tax Rate TTM
Payout Ratio TTM
Dilution Ratio
Retained Earnings to Equity
Treasury Stock to Equity
Treasury Stock Change (1Y)
Accrued to Current Liabilities
NCAV
NCAV Per Share TTM
Valuation Ratios
P/CF TTM
PEG Ratio
Dividend Yield TTM
Free Cash Flow Yield TTM
EV EBITDA TTM
EV EBIT TTM
EV Revenue TTM
EV FCF TTM
Stock Compensation TTM
Adjusted Net Income TTM
Billings TTM
Total Debt
Invested Capital

Subscribe to unlock 17+ years of data

Insider Transactions

2026-05-19Purchase
Owner: Frommer, Richard N.
Title: -
Shares: 75,500
Price/Share: $0.87
Value: $65,685.00
Shares Owned: 205,372
Relationship: Director
Ownership: Direct
2026-05-19Purchase
Owner: Sweeney, Daniel T.
Title: EVP, GC and Corp. Sec.
Shares: 15,925
Price/Share: $0.89
Value: $14,173.25
Shares Owned: 566,534
Relationship: Officer
Ownership: Direct
2025-12-29Purchase
Owner: Narrogal, Nominees Pty Lt…
Title: -
Shares: 210,981
Price/Share: $1.61
Value: $339,679.41
Shares Owned: 15,481,603
Relationship: TenPercentOwner
Ownership: Direct
2025-12-24Purchase
Owner: Narrogal, Nominees Pty Lt…
Title: -
Shares: 50,000
Price/Share: $1.68
Value: $84,000.00
Shares Owned: 15,270,622
Relationship: TenPercentOwner
Ownership: Direct
2025-12-18Purchase
Owner: Narrogal, Nominees Pty Lt…
Title: -
Shares: 36,701
Price/Share: $1.68
Value: $61,657.68
Shares Owned: 15,186,797
Relationship: TenPercentOwner
Ownership: Direct

Subscribe to unlock 17+ years of data

Institutional Ownership

No data available for chart
2026-03-31
22.17%
Inst. Shares: 17,869,102
Shares Outstanding: 80,585,148
2025-12-31
20.71%
Inst. Shares: 9,365,832
Shares Outstanding: 45,232,756
2025-09-30
15.59%
Inst. Shares: 7,891,980
Shares Outstanding: 50,624,457
2025-06-30
13.67%
Inst. Shares: 6,023,716
Shares Outstanding: 44,063,281
2025-03-31
20.35%
Inst. Shares: 5,452,170
Shares Outstanding: 26,796,704

Prairie Operating Co. (PROP) — SEC Financial Statements & Analysis

Prairie Operating Co. (PROP) is a crude petroleum & natural gas company, incorporated in DE. Prairie Operating Co. trades on Nasdaq as: PROP. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Prairie Operating Co. reported a 281.83% year-over-year revenue growth, a Debt-to-Equity ratio of 3.31x, a Price-to-Sales (P/S) ratio of 0.23x (TTM), a Price-to-Book (P/B) ratio of 0.35x (TTM), at a market cap of $77.36M. Figures below are sourced from SEC EDGAR, as-filed.

Net Revenue TTM Growth 1Y
281.83%
Debt To Equity
3.31x
P/S TTM
0.23x
P/B TTM
0.35x
Market Cap
$77.36M

Data as of 2026-06-30 · Source: SEC EDGAR

Frequently Asked Questions

What industry is Prairie Operating Co. in?

Prairie Operating Co. (PROP) operates in the Crude Petroleum & Natural Gas industry.

What is PROP's market cap?

Prairie Operating Co. (PROP) has a market capitalization of $77.36M as of 2026-06-30.

What is PROP's P/E ratio?

Prairie Operating Co. (PROP)'s trailing twelve month P/E ratio is 3.58x as of 2026-06-30.

What exchange does PROP trade on?

Prairie Operating Co. (PROP) trades on the Nasdaq.

Where is Prairie Operating Co. incorporated?

Prairie Operating Co. is incorporated in DE.

Wall Street's data.
Main Street's price.