PROP
Prairie Operating Co.Company Information
- Company Name
- Prairie Operating Co.
- CIK
- CIK0001162896
- Category
- Non-accelerated filer<br>Smaller reporting company
- Ticker: Exchange
- PROP: Nasdaq
- Fiscal Year End
- December 31
- Owner Organization
- 01 Energy & Transportation
- SIC
- 1311
- SIC Description
- Crude Petroleum & Natural Gas
- Ticker
- PROP
SEC filing data through
Insider Sentiment
- Last purchase
- 2026-05-19
- Last sale
- 2024-06-25
- Shares purchased (TTM)
- 1,263,345
- Shares sold (TTM)
- 0
Institutional Sentiment
- As of
- 2026-06-30
- Institutional shares owned
- 19,069,312
- Shares outstanding
- 107,141,123
- Ownership
- 17.80%
Earnings Market Reaction
- Filing date
- 2026-08-14
- Price on filing date
- —
- 1-month reaction
- -54.70%
- 3-month reaction
- …
Balance Sheet
Values in millions ($)| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Trend |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | ||||||||||||||||||
| Cash And Cash Equivalents At Carrying Value | 0 | 0 | 0 | 11 | 11 | 15 | 5 | 40 | 2 | 4 | 13 | 7 | ||||||
| Accounts And Other Receivables Net Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | ||||||
Accounts Receivable Net Current | ||||||||||||||||||
| Oil And Gas Joint Interest Billing Receivables | 7 | 27 | 23 | 24 | - | - | 9 | - | - | - | - | - | ||||||
| Derivative Assets Current | 0 | 0 | 29 | 13 | 13 | - | 0 | - | - | - | - | - | ||||||
| Inventory Net | 4 | 3 | 4 | 5 | 3 | 1 | 0 | - | - | - | - | - | ||||||
| Prepaid Expense And Other Assets Current | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Assets Of Disposal Group Including Discontinued Operation Current | - | - | - | - | - | - | - | - | - | - | 0 | - | ||||||
| Deferred Finance Costs Current Net | - | - | - | - | - | - | - | - | 2 | - | - | - | ||||||
| Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss Current | - | - | - | - | - | - | - | 16 | - | - | - | - | ||||||
| Other Receivables Net Current | - | - | - | 0 | 0 | 0 | 0 | 1 | 1 | 1 | - | - | ||||||
| Nontrade Receivables Current | - | - | 0 | - | - | - | 0 | - | - | - | - | - | ||||||
| Assets Current | 42 | 58 | 80 | 121 | 97 | 72 | 18 | 57 | 5 | 6 | 14 | 8 | ||||||
Property Plant And Equipment Net | ||||||||||||||||||
| Oil And Gas Property Successful Effort Method Net | - | - | 804 | - | 732 | 658 | 135 | 42 | 33 | 31 | 29 | 29 | ||||||
| Oil And Gas Property Successful Effort Method Gross | 1,008 | 913 | 853 | 807 | - | - | 135 | - | - | - | - | - | ||||||
| Property Plant And Equipment Other | 22 | 21 | 21 | 21 | 21 | 17 | 0 | 0 | - | - | - | - | ||||||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | -82 | -65 | -49 | -31 | -15 | -3 | -0 | -0 | - | - | -1 | -1 | ||||||
| Property Plant And Equipment Net | 947 | 869 | 824 | 797 | 738 | 673 | 135 | 42 | 33 | 31 | 29 | 32 | ||||||
| Deposits Assets Noncurrent | - | - | - | - | - | 15 | 0 | 6 | 9 | 9 | - | - | ||||||
| Deferred Tax Assets Gross | - | 17 | - | - | - | - | - | - | - | - | - | - | ||||||
| Derivative Assets Noncurrent | 0 | 0 | 25 | 7 | 6 | - | 0 | - | - | - | - | - | ||||||
| Deferred Finance Costs Net | 13 | 12 | 13 | 13 | 14 | 14 | 2 | - | - | 1 | - | - | ||||||
| Operating Lease Right Of Use Asset | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | - | ||||||
| Other Assets Noncurrent | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | - | - | - | - | ||||||
| Other Receivable After Allowance For Credit Loss Noncurrent | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | ||||||
| Deferred Costs | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | ||||||
| Disposal Group Including Discontinued Operation Assets Noncurrent | - | - | - | - | - | - | - | - | - | - | 3 | - | ||||||
| Assets | 1,005 | 959 | 945 | 940 | 859 | 775 | 157 | 107 | 48 | 47 | 46 | 40 | ||||||
Liabilities Current | ||||||||||||||||||
| Notes Payable Current | - | - | - | - | - | - | - | 5 | - | - | - | - | ||||||
| Derivative Liabilities | - | - | - | - | - | - | - | 3 | - | - | - | - | ||||||
| Accounts Payable And Accrued Liabilities Current | 93 | 105 | 63 | 82 | 79 | 44 | 38 | 23 | 12 | 8 | 5 | 7 | ||||||
| Interest Payable Current | - | - | - | - | - | - | - | - | - | - | - | 0 | ||||||
| Secured Debt Current | - | - | - | - | - | - | - | - | - | - | - | 2 | ||||||
| Oil And Gas Sales Payable Current | 21 | 34 | 30 | 35 | 46 | 48 | 2 | - | - | - | - | - | ||||||
| Taxes Payable Current | 35 | 30 | 31 | 27 | 36 | 32 | 7 | - | - | - | - | - | ||||||
| Convertible Debt Fair Value Disclosures | - | - | 0 | 0 | - | - | 13 | - | - | - | - | - | ||||||
| Derivative Liabilities Current | 17 | 69 | 0 | 0 | - | 3 | 2 | - | - | - | - | - | ||||||
| Operating Lease Liability Current | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||||||
| Liabilities Current | 167 | 239 | 126 | 145 | 162 | 127 | 63 | 45 | 13 | 9 | 5 | 12 | ||||||
Liabilities Noncurrent | ||||||||||||||||||
| Long Term Line Of Credit | 436 | 362 | 366 | 417 | - | - | 28 | - | - | - | - | - | ||||||
| Fair Value Liabilities Measured On Recurring Basis Subordinated Debt Obligations | 1 | 1 | 1 | - | - | - | 5 | - | - | - | - | - | ||||||
| Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value | - | 1 | 0 | - | - | - | 4 | - | - | - | - | - | ||||||
| Embedded Derivative Fair Value Of Embedded Derivative Liability | 12 | 16 | 16 | - | - | - | 0 | - | - | - | - | - | ||||||
| Hedged Liability Fair Value Hedge | - | - | 0 | - | - | - | 1 | - | - | - | - | - | ||||||
| Subordinated Long Term Debt | - | 1 | - | 1 | - | - | - | - | - | - | - | - | ||||||
| Redeemable Noncontrolling Interest Equity Fair Value | 15 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Derivative Liabilities Noncurrent | 15 | 40 | 0 | 0 | - | 1 | 2 | - | - | - | - | - | ||||||
| Liabilities Fair Value Disclosure | - | - | - | - | - | - | 1 | - | - | - | - | - | ||||||
| Deferred Tax And Other Liabilities Noncurrent | - | - | 22 | - | - | - | 0 | - | - | - | - | - | ||||||
| Deferred Income Tax Liabilities | 3 | 0 | - | - | - | - | - | - | - | - | - | - | ||||||
| Asset Retirement Obligation | 4 | 4 | 4 | 3 | 3 | 3 | 0 | - | - | - | - | - | ||||||
| Operating Lease Liability Noncurrent | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | - | ||||||
| Other Liabilities Noncurrent | 1 | 1 | 1 | 0 | 1 | - | 0 | - | - | - | - | - | ||||||
| Liabilities Noncurrent | 572 | 597 | 552 | 534 | 438 | 426 | 41 | 1 | 0 | 0 | 0 | 51 | ||||||
| Liabilities | 739 | 836 | 678 | 679 | 600 | 553 | 104 | 46 | 13 | 9 | 6 | 62 | ||||||
Mezzanine Equity | ||||||||||||||||||
| Temporary Equity Value Excluding Additional Paid In Capital | 43 | 122 | 136 | 159 | 165 | 188 | 0 | - | - | - | - | - | ||||||
Temporary Equity | ||||||||||||||||||
| Common Stock Value | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Treasury Stock Common Value | -2 | -2 | -1 | -0 | -0 | -0 | 0 | - | - | - | - | - | ||||||
| Additional Paid In Capital | 355 | 242 | 218 | 187 | 181 | 156 | 172 | 169 | 132 | 125 | 119 | -9 | ||||||
| Retained Earnings Accumulated Deficit | -131 | -240 | -88 | -85 | -87 | -122 | -120 | -108 | -96 | -88 | -79 | -55 | ||||||
| Stockholders Equity | 223 | 0 | 130 | 102 | 94 | 34 | 53 | 61 | 36 | 38 | 40 | -64 | ||||||
| Drilling Cost Amount Excluded From Amortization | - | - | - | - | - | 36 | 70 | - | - | - | 29 | - | ||||||
| Liabilities And Stockholders Equity | 1,005 | 959 | 945 | 940 | 859 | 775 | 157 | 107 | 48 | 47 | 46 | 40 | ||||||
| Impairment Of Oil And Gas Properties | - | - | - | - | - | - | - | - | 33 | 30 | 29 | 29 | ||||||
| Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative | 101 | 116 | 58 | - | - | - | 70 | - | - | - | - | - | ||||||
| Temporary Equity Par Or Stated Value Per Share | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | ||||||
| Temporary Equity Shares Authorized | - | 50 | 50 | 50 | 50 | 50 | 50 | - | - | - | - | - | ||||||
| Temporary Equity Shares Issued | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | ||||||
| Temporary Equity Shares Outstanding | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | ||||||
| Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | ||||||
| Common Stock Shares Authorized | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | ||||||
| Common Stock Shares Issued | 106 | 85 | 62 | 54 | 46 | 43 | 23 | 23 | 13 | 11 | 10 | 7 | ||||||
| Shares Outstanding | 106 | 85 | 62 | 54 | 46 | 43 | 23 | 23 | 13 | 11 | 10 | 7 | ||||||
| Treasury Stock Common Shares | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | ||||||
Select a line item above to chart it.
Recent filings
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
Financial statements beyond 3 years are for subscribers only.
Unlock 17+ years of income statements, balance sheets, and cash flow statements
Start 7-day free trialPrairie Operating Co. (PROP) — SEC Financial Statements & Analysis
Prairie Operating Co. (PROP) is a crude petroleum & natural gas company, incorporated in DE. Prairie Operating Co. trades on Nasdaq as: PROP. Prairie Operating Co. (PROP)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-14. Based on that filing, Prairie Operating Co. carries a market cap of $77.36M, a P/E ratio of -0.46x, a P/B ratio of 0.35x, a P/S ratio of 0.23x, an enterprise value of $77.33M, and an EV/EBITDA multiple of 0.89x. On profitability, it posts an operating margin of -5.07%, a net margin of -49.54%, a Return on Equity (ROE) of -106.92%, a Return on Assets (ROA) of -18.19%, and a Return on Invested Capital (ROIC) of 12.64%. Per share, it reports EPS of $-1.58, diluted EPS of $-0.91, free cash flow per share of $2.15, and a dividend per share of $0.00. Over the trailing year, it posted revenue growth of 281.83% year-over-year, net income growth of -951.85% year-over-year, and EPS growth of -450.33% year-over-year. On the balance sheet, it maintains a current ratio of 0.25x, a quick ratio of 0.21x, working capital of $-125.51M, a debt-to-equity ratio of 3.31x, a debt ratio of 0.74, an interest coverage ratio of 1.07x, free cash flow of $230.57M (TTM), and net debt of $-21.00K. Figures sourced from SEC EDGAR.
- Market Cap
- $77.36M
- P/E TTM
- -0.46x
- EPS TTM
- $-1.58
- P/B TTM
- 0.35x
- ROE TTM
- -106.92%
- ROA TTM
- -18.19%
- Debt To Equity
- 3.31x
- Free Cash Flow TTM
- $230.57M
- Net Revenue TTM Growth 1Y
- 281.83%
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Prairie Operating Co. in?
Prairie Operating Co. (PROP) operates in the Crude Petroleum & Natural Gas industry.
What exchange does PROP trade on?
Prairie Operating Co. (PROP) trades on the Nasdaq.
Where is Prairie Operating Co. incorporated?
Prairie Operating Co. is incorporated in DE.
When was Prairie Operating Co. (PROP)'s most recent SEC filing?
Prairie Operating Co. (PROP)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-14.
What is PROP's market cap?
Prairie Operating Co. (PROP) has a market capitalization of $77.36M as of 2026-06-30.
What is PROP's EPS (earnings per share)?
Prairie Operating Co. (PROP)'s trailing twelve month EPS is $-1.58 as of 2026-06-30.
What is PROP's ROE (return on equity)?
Prairie Operating Co. (PROP)'s trailing twelve month Return on Equity (ROE) is -106.92% as of 2026-06-30.
What is PROP's ROA (return on assets)?
Prairie Operating Co. (PROP)'s trailing twelve month Return on Assets (ROA) is -18.19% as of 2026-06-30.
What is PROP's ROIC (return on invested capital)?
Prairie Operating Co. (PROP)'s trailing twelve month Return on Invested Capital (ROIC) is 12.64% as of 2026-06-30.
What is PROP's EV/EBITDA?
Prairie Operating Co. (PROP)'s trailing twelve month EV/EBITDA is 0.89x as of 2026-06-30.